PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/26/01 EST. NO.04 TIME 07:11 AM R.E. NAME: RAUL R. LOPEZ 06-397304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0021 335.11 E.W. @ F.A.(+) 100101 N GCO210 0022 427.79 100801 N GC0220 0023 200.33 101101 N GC0230 0024 508.74 101901 N GCO240 0025 540.19 102201 N GCO250 0026 445.86 102301 N GCO260 0027 414.42 102401 N GCO270 0028 398.24 102601 N GCO280 0029 855.59 102901 N GCO290 0030 812.18 110101 N GCO300 0031 1,039.45 110201 N GCO310 0033 959.76 102501 N GCO330 6,937.66 TOTAL THIS ESTIMATE 243,156.86 TOTAL PREVIOUS ESTIMATE 250,094.52 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/26/01 EST. NO.04 TIME 07:11 AM R.E. NAME: RAUL R. LOPEZ 06-397304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 01 MISS PYRLL RECD #1 10,000.00 02 MISS PYRLL -10,000.00 02 MISS PYRLL -10,000.00 03 MISS PYRLL -10,000.00 04 -10,000.00 -30,000.00 TOTAL DEDUCTIONS -10,000.00 -30,000.00 PROGRAM CAS145 PAGE 1 DATE 11/26/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-397304 TIME 07:11 AM ESTIMATE NO. 04 BID OPENING 09/19/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/01 R.E. NAME: RAUL R. LOPEZ DATE OF THIS ESTIMATE 11/26/01 LOCATION PROGRESS ESTIMATE 06-KER-65-12.0/25.2 ----------------- GRANITE CONSTRUCTION COMPANY IN KERN COUNTY NEAR DUCOR FROM PO BOX 5127 0.3 KM NORTH OF FAMOSO WOODY ROAD BAKERSFIELD, CA 93388-5127 TO KERN TULARE COUNTY LINE FED. AID NO. ACNH-P065(65)E ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH) LS 5,000.0000 5,000.00 0.750 3,750.00 002 OVERHEAD DAY 5,000.0000 300,000.00 10.000 50,000.00 70.000 350,000.00 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.020 100.00 0.750 3,750.00 (S) 004 TRAFFIC CONTROL SYSTEM LS 97,630.0000 97,630.00 0.020 1,952.60 0.980 95,677.40 (S) 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,500.0000 7,500.00 0.020 150.00 0.980 7,350.00 (S) 006 ABANDON CULVERT EA 1,800.0000 9,000.00 5.000 9,000.00 007 REMOVE INLET EA 1,050.0000 3,150.00 3.000 3,150.00 3.000 3,150.00 008 REMOVE HEADWALL EA 850.0000 850.00 8.000 6,800.00 009 REMOVE DOWNDRAIN EA 520.0000 21,840.00 47.000 24,440.00 010 SALVAGE METAL BEAM GUARD RAILING M 26.0000 598.00 45.700 1,188.20 45.700 1,188.20 011 RECONSTRUCT METAL BEAM GUARD RAILING M 98.0000 6,860.00 76.200 7,467.60 76.200 7,467.60 (S) (WOOD POST) 012 RELOCATE MARKER EA 26.0000 26.00 0.000 0.00 013 RELOCATE ROADSIDE SIGN-ONE POST EA 155.0000 465.00 0.000 0.00 014 RELOCATE ROADSIDE SIGN-TWO POST EA 210.0000 420.00 0.000 0.00 015 ADJUST MONUMENT TO GRADE EA 550.0000 550.00 0.000 0.00 016 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 32.0000 35,200.00 451.000 14,432.00 (S) 017 CLEARING AND GRUBBING LS 50,000.0000 50,000.00 0.750 37,500.00 0.750 37,500.00 018 ROADWAY EXCAVATION M3 16.0000 25,600.00 1,127.000 18,032.00 1,582.000 25,312.00 019 SAND BACKFILL M3 200.0000 4,800.00 0.000 0.00 020 IMPORTED BORROW M3 75.0000 9,000.00 0.000 0.00 021 IMPORTED MATERIAL (SHOULDER BACKING) M3 46.0000 156,400.00 1,732.350 79,688.10 2,621.990 120,611.54 022 CLASS 2 AGGREGATE BASE M3 35.0000 35,000.00 1,813.700 63,479.50 PROGRAM CAS145 PAGE 2 DATE 11/26/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-397304 TIME 07:11 AM ESTIMATE NO. 04 BID OPENING 09/19/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/01 R.E. NAME: RAUL R. LOPEZ DATE OF THIS ESTIMATE 11/26/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ASPHALT CONCRETE TONN 47.0000 3064,400.00 1,074.230 50,488.81 63,523.060 2,985,583.82 024 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.0000 1,640.00 148.000 592.00 148.000 592.00 025 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 1.5500 25,885.00 18,348.000 28,439.40 18,348.000 28,439.40 026 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.2500 595.00 140.000 595.00 140.000 595.00 027 ASPHALTIC EMULSION (PAINT BINDER) TONN 50.0000 6,000.00 81.180 4,059.00 028 MINOR CONCRETE (MINOR STRUCTURE) M3 4,700.0000 10,810.00 2.260 10,622.00 (F) 029 MINOR CONCRETE (INVERT PAVING) M3 2,200.0000 22,000.00 0.000 0.00 030 600 MM REINFORCED CONCRETE PIPE M 1,600.0000 27,200.00 12.000 19,200.00 031 JACKED 600 MM REINFORCED CONCRETE PIPE M 800.0000 65,600.00 81.500 65,200.00 (CLASS II) 032 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 240.0000 33,600.00 213.500 51,240.00 213.500 51,240.00 (2.01 MM THICK) 033 300 MM ENTRANCE TAPER EA 300.0000 12,600.00 37.000 11,100.00 58.000 17,400.00 034 600 MM CONCRETE FLARED END SECTION EA 1,250.0000 30,000.00 18.000 22,500.00 035 FRAME AND GRATE EA 275.0000 825.00 0.000 0.00 (SF) 036 DELINEATOR (CLASS 1) EA 32.0000 320.00 0.000 0.00 037 METAL BEAM GUARD RAILING (WOOD POST) M 98.0000 6,860.00 69.600 6,820.80 69.600 6,820.80 (S) 038 TERMINAL SYSTEM (TYPE SRT) EA 2,300.0000 18,400.00 8.000 18,400.00 8.000 18,400.00 (S) 039 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 1,080.00 33.550 1,342.00 33.550 1,342.00 (S) 040 THERMOPLASTIC TRAFFIC STRIPE (SPRAYABLE) M 0.4500 29,070.00 63,915.000 28,761.75 63,915.000 28,761.75 (S) 041 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 11,190.00 3,904.000 11,712.00 3,904.000 11,712.00 (S) 042 HIGHWAY LIGHTING LS 17,000.0000 17,000.00 0.950 16,150.00 (S) 043 MODIFY TRAFFIC MONITORING STATION LS 4,500.0000 4,500.00 0.950 4,275.00 (S) (COUNT) 044 LEAD COMPLIANCE PLAN LS 9,150.0000 9,150.00 1.000 9,150.00 PROGRAM CAS145 PAGE 3 DATE 11/26/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-397304 TIME 07:11 AM ESTIMATE NO. 04 BID OPENING 09/19/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/01 R.E. NAME: RAUL R. LOPEZ DATE OF THIS ESTIMATE 11/26/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 408,720.26 4,075,951.01 ADJUSTMENT OF COMPENSATION 0.00 18,000.00 EXTRA WORK 6,937.66 232,094.52 SUBTOTAL AMOUNT EARNED 415,657.92 4,326,045.53 ORIGINAL CONTRACT AMOUNT 4,173,614.00 TOTAL WORK COMPLETED 415,657.92 4,326,045.53 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -30,000.00 TOTAL 405,657.92 4,296,045.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/16/00 60 06/11/01 06/11/01 12/03/01 110 0 10 47 95% 90% PROGRESS IS SATISFACTORY RAUL R. LOPEZ RESIDENT ENGINEER PROGRAM CAS145 PAGE 11 DATE 11/26/01