PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/11 EST. NO.03 TIME 06:28 AM R.E. NAME: HADDADIN, HAIDAR 06-397904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 10,500.00 E.W. @ L.S.(+) 012011 N 853240 10,500.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 10,500.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/11 EST. NO.03 TIME 06:28 AM R.E. NAME: HADDADIN, HAIDAR 06-397904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-397904 TIME 06:28 AM ESTIMATE NO. 03 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 01/25/11 LOCATION PROGRESS ESTIMATE 06-FRE-145-34.1/35.2 ----------------- W. JAXON BAKER IN FRESNO COUNTY IN KERMAN FROM P.O. BOX 994248 CALIFORNIA AVENUE TO ROUTE 180 REDDING, CA 96099-4248 FED. AID NO. ACST-P145(30)E ,P-P145(30)E PAVE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.900 900.00 03 PREPARE WATER POLLUTION CONTROL LS 440.0000 440.00 0.750 330.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 900.00 6.000 900.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,200.0000 1,200.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 3,322.0000 3,322.00 0.900 2,989.80 07 TRAFFIC CONTROL SYSTEM LS 82,000.0000 82,000.00 0.900 73,800.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,200.0000 3,200.00 0.900 2,880.00 09 REMOVE CONCRETE (CURB AND GUTTER) LF 9.0000 9,270.00 1,276.000 11,484.00 10 ROADWAY EXCAVATION CY 17.0000 129,880.00 6,894.830 117,212.11 11 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200.00 12 HOT MIX ASPHALT (TYPE A) TON 65.0000 936,000.00 -81.070 -5,269.55 14,192.500 922,512.50 13 DATA CORE LS 1,025.0000 1,025.00 1.000 1,025.00 1.000 1,025.00 14 TACK COAT TON 1.0000 28.00 0.000 0.00 15 MINOR CONCRETE (MISCELLANEOUS CY 410.0000 25,010.00 78.870 32,336.70 CONSTRUCTION) 16 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 10,590.00 10,000.000 3,000.00 10,000.000 3,000.00 17 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 350.00 2,000.000 2,000.00 2,000.000 2,000.00 18 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 7,075.00 2,810.000 7,025.00 2,810.000 7,025.00 19 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 1,350.00 300.000 750.00 300.000 750.00 20 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,825.0000 3,825.00 1.000 3,825.00 SYSTEM ELEMENTS DURING CONSTRUCTION 21 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 57,900.0000 57,900.00 0.300 17,370.00 0.400 23,160.00 22 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 34,800.0000 34,800.00 0.300 10,440.00 0.350 12,180.00 PROGRAM CAS145 PAGE 2 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-397904 TIME 06:28 AM ESTIMATE NO. 03 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 01/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY SIGNAL AND LIGHTING (LOCATION 3) LS 36,900.0000 36,900.00 0.300 11,070.00 0.350 12,915.00 24 MODIFY SIGNAL AND LIGHTING (LOCATION 4) LS 28,200.0000 28,200.00 0.300 8,460.00 0.400 11,280.00 25 ADJUST FRAME AND COVER TO GRADE EA 725.0000 3,625.00 7.000 5,075.00 10.000 7,250.00 PROGRAM CAS145 PAGE 3 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-397904 TIME 06:28 AM ESTIMATE NO. 03 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 01/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 61,195.45 1,251,205.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,500.00 10,500.00 SUBTOTAL AMOUNT EARNED 71,695.45 1,261,705.11 ORIGINAL CONTRACT AMOUNT 1,379,340.00 TOTAL WORK COMPLETED 71,695.45 1,261,705.11 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 71,695.45 1,261,705.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/26/10 50 11/15/10 11/15/10 02/11/11 34 12 0 0 88% 68% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 01/25/11