PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/03 EST. NO.02 TIME 12:49 PM R.E. NAME: JOHNSON, T. CHRIS 06-404104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/03 EST. NO.02 TIME 12:49 PM R.E. NAME: JOHNSON, T. CHRIS 06-404104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS PYRL -1,000.00 01 0.00 -1,000.00 TOTAL DEDUCTIONS 0.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-404104 TIME 12:49 PM ESTIMATE NO. 02 BID OPENING 05/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: JOHNSON, T. CHRIS DATE OF THIS ESTIMATE 01/22/03 LOCATION PROGRESS ESTIMATE 06-FRE-99-19.8/24.2 ----------------- WATKIN & BORTOLUSSI IN FRESNO COUNTY IN FRESNO FROM 77 LARKSPUR ST. CALIFORNIA AVENUE OVERCROSSING TO SAN RAFAEL, CA. 94901 NORTH FRESNO UNDERCROSSING FED. AID NO. ACNH-P099(418)E PLANTING AND IRRIGATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.000 0.00 PREVENTION PLAN 002 WATER POLLUTION CONTROL LS 9,000.0000 9,000.00 0.000 0.00 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.000 0.00 (S) 004 REMOVE ASPHALT CONCRETE DIKE M 50.0000 1,300.00 0.000 0.00 (S) 005 REMOVE CONCRETE CURB M 20.0000 8,400.00 0.000 0.00 (S) 006 REMOVE EXISTING PLANTS LS 30,000.0000 30,000.00 0.000 0.00 007 ROADWAY EXCAVATION (TYPE Y) M3 60.0000 18,960.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 008 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0.00 009 ROADSIDE CLEARING LS 20,000.0000 20,000.00 0.000 0.00 010 PRUNE EXISTING PLANTS LS 30,000.0000 30,000.00 0.000 0.00 011 ROOT PROTECTOR EA 15.0000 3,450.00 0.000 0.00 012 MULCH M3 27.0000 22,410.00 0.000 0.00 013 COMMERCIAL FERTILIZER (PACKET) EA 0.2000 862.00 0.000 0.00 014 PLANT (GROUP H) EA 1.0000 3,860.00 0.000 0.00 015 PLANT (GROUP A) EA 7.0000 16,520.00 0.000 0.00 016 PLANT (GROUP B) EA 35.0000 22,750.00 0.000 0.00 017 PLANT ESTABLISHMENT WORK LS 120,000.0000 120,000.00 0.000 0.00 018 CONTROL AND NEUTRAL CONDUCTORS LS 52,550.0000 52,550.00 0.000 0.00 019 50 MM ELECTRIC REMOTE CONTROL VALVE EA 190.0000 6,270.00 0.000 0.00 020 75 MM ELECTRIC REMOTE CONTROL VALVE EA 350.0000 700.00 0.000 0.00 021 50 MM PRESSURE REDUCING VALVE EA 210.0000 4,200.00 0.000 0.00 022 24 STATION EICON SATELLITE FIELD UNIT EA 5,000.0000 10,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-404104 TIME 12:49 PM ESTIMATE NO. 02 BID OPENING 05/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: JOHNSON, T. CHRIS DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 20 MM PLASTIC PIPE (PR 200) M 7.0000 50,393.00 0.000 0.00 (F) (SUPPLY LINE) 024 25 MM PLASTIC PIPE (PR 200) M 8.0000 20,424.00 0.000 0.00 (F) (SUPPLY LINE) 025 32 MM PLASTIC PIPE (PR 200) M 9.0000 17,820.00 0.000 0.00 (F) (SUPPLY LINE) 026 40 MM PLASTIC PIPE (PR 200) M 10.0000 11,560.00 0.000 0.00 (F) (SUPPLY LINE) 027 50 MM PLASTIC PIPE (PR 200) M 11.0000 32,197.00 0.000 0.00 (F) (SUPPLY LINE) 028 65 MM PLASTIC PIPE (PR 200) M 12.0000 15,720.00 0.000 0.00 (F) (SUPPLY LINE) 029 75 MM PLASTIC PIPE (PR 200) M 13.0000 29,575.00 0.000 0.00 (F) (SUPPLY LINE) 030 50 MM PLASTIC PIPE (PR 315) M 25.0000 750.00 0.000 0.00 (F) (SUPPLY LINE) 031 75 MM PLASTIC PIPE (PR 315) M 25.0000 3,575.00 0.000 0.00 (F) (SUPPLY LINE) 032 WATER METER EA 1,500.0000 3,000.00 0.000 0.00 033 BACKFLOW PREVENTER ASSEMBLY EA 2,000.0000 4,000.00 0.000 0.00 034 BACKFLOW PREVENTER ASSEMBLY ENCLOSURE EA 1,000.0000 2,000.00 0.000 0.00 035 SPRINKLER (TYPE A-1) EA 35.0000 5,600.00 0.000 0.00 036 SPRINKLER (TYPE B-1) EA 12.0000 2,520.00 0.000 0.00 037 SPRINKLER (TYPE C-3) EA 8.0000 25,840.00 0.000 0.00 038 75 MM GATE VALVE EA 350.0000 4,900.00 0.000 0.00 039 COMBINATION AIR AND VACUUM RELIEF VALVE EA 450.0000 450.00 0.000 0.00 040 FILTER ASSEMBLY UNIT EA 250.0000 3,250.00 0.000 0.00 041 FLOW SENSOR EA 500.0000 2,500.00 0.000 0.00 042 CHECK VALVE EA 30.0000 1,050.00 0.000 0.00 043 BALL VALVE EA 200.0000 3,000.00 0.000 0.00 044 200 MM WELDED STEEL PIPE CONDUIT M 300.0000 3,000.00 0.000 0.00 (6.35 MM THICK) 045 300 MM WELDED STEEL PIPE CONDUIT M 300.0000 45,000.00 0.000 0.00 (6.35 MM THICK) 046 EXTEND 300 MM CONDUIT M 300.0000 2,100.00 0.000 0.00 047 BOOSTER PUMP SYSTEM EA 3,000.0000 30,000.00 0.000 0.00 (S) 048 MAINTENANCE VEHICLE PULLOUT M2 80.0000 84,080.00 0.000 0.00 (S) 049 ASPHALT CONCRETE TONN 100.0000 2,800.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 3 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-404104 TIME 12:49 PM ESTIMATE NO. 02 BID OPENING 05/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: JOHNSON, T. CHRIS DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 PLACE ASPHALT CONCRETE DIKE M 10.0000 4,500.00 0.000 0.00 (S) 051 1.8 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,000.0000 4,000.00 0.000 0.00 (S) 052 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 2,000.0000 4,000.00 0.000 0.00 (S) 053 ELECTRIC SERVICE (IRRIGATION) LS 98,000.0000 98,000.00 0.000 0.00 (S) 054 BOOSTER PUMP ELECTRICAL SYSTEM LS 60,000.0000 60,000.00 0.020 1,200.00 0.020 1,200.00 (S) PROGRAM CAS145 PAGE 4 DATE 01/22/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-404104 TIME 12:49 PM ESTIMATE NO. 02 BID OPENING 05/09/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/03 R.E. NAME: JOHNSON, T. CHRIS DATE OF THIS ESTIMATE 01/22/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,200.00 1,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 23,080.05 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,200.00 24,280.05 055 MOBILIZATION LS 107,000.0000 107,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,076,836.00 TOTAL WORK COMPLETED 1,200.00 24,280.05 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,000.00 TOTAL 1,200.00 23,280.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/05/01 900 06/20/01 06/20/01 09/20/06 51 0 0 52 2% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 04/02/02. JOHNSON, T. CHRIS RESIDENT ENGINEER PROGRAM CAS145 PAGE 17 DATE 01/22/03