PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/99 EST. NO.01 TIME 09:33 AM R.E. NAME: MICHAEL BEER 06-412204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/99 EST. NO.01 TIME 09:33 AM R.E. NAME: MICHAEL BEER 06-412204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-412204 TIME 09:33 AM ESTIMATE NO. 01 BID OPENING 01/27/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/99 R.E. NAME: MICHAEL BEER DATE OF THIS ESTIMATE 04/22/99 LOCATION PROGRESS ESTIMATE 06-TUL-99-8.9/10.6 ----------------- 06-TUL-99-9.3/10.3 M BUMGARNER INC IN TULARE COUNTY NEAR EARLIMART 1175 GREENVILLE ROAD FROM 0.3 KM NORTH OF DEER CREEK LIVERMORE CA 94550 BRIDGE TO 0.4 KM NORTH OF AVENUE 80 PEDESTRIAN OVERCROSSING FED. AID NO. ACST-P099(376)E ,PHG-P099(376)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 1,300.0000 1,300.00 0.540 702.00 0.540 702.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 5,000.0000 5,000.00 0.000 0.00 (S) 003 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,400.0000 4,400.00 0.000 0.00 (S) 004 SALVAGE METAL BEAM GUARD RAILING M 11.0000 1,210.00 0.000 0.00 005 SALVAGE CRASH CUSHION EA 1,100.0000 4,400.00 0.000 0.00 006 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 0.000 0.00 007 PRUNE EXISTING PLANTS M 2.3000 5,888.00 2,560.000 5,888.00 2,560.000 5,888.00 008 ASPHALT CONCRETE TONN 210.0000 1,050.00 0.000 0.00 009 SINGLE THRIE BEAM BARRIER (WOOD POST) M 42.8000 219,136.00 0.000 0.00 010 CABLE ANCHOR ASSEMBLY EA 600.0000 1,200.00 0.000 0.00 011 RETURN SECTION (THRIE BEAM BARRIER) EA 100.0000 200.00 0.000 0.00 012 TERMINAL CONNECTOR (THRIE BEAM BARRIER) EA 100.0000 200.00 0.000 0.00 013 CRASH CUSHION, SAND FILLED EA 5,300.0000 10,600.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 2 DATE 04/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-412204 TIME 09:33 AM ESTIMATE NO. 01 BID OPENING 01/27/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/99 R.E. NAME: MICHAEL BEER DATE OF THIS ESTIMATE 04/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 6,590.00 6,590.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 6,590.00 6,590.00 ORIGINAL CONTRACT AMOUNT 256,584.00 TOTAL WORK COMPLETED 6,590.00 6,590.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 6,590.00 6,590.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/03/99 40 00/00/00 00/00/00 05/25/99 17 6 0 11 2% 15% PROGRESS UNSATISFACTORY MICHAEL BEER RESIDENT ENGINEER PROGRAM CAS145 PAGE 31 DATE 04/22/99