PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/10 EST. NO.30 TIME 08:23 AM R.E. NAME: ABOUZEDAN, RAAID 06-420314 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/10 EST. NO.30 TIME 08:23 AM R.E. NAME: ABOUZEDAN, RAAID 06-420314 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -1,085.40 09 RECD PYRL #9 1,085.40 10 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-420314 TIME 08:23 AM ESTIMATE NO. 30 BID OPENING 08/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 05/24/10 LOCATION PROGRESS ESTIMATE 06-FRE-99-10.7/15.9 ----------------- WATKINS AND BORTOLUSSI, INC. IN FRESNO COUNTY IN AND NEAR FOWLER 77 LARKSPUR STREET FROM 0.7 KM SOUTH OF MERCED STREET SAN RAFAEL, CA 94903 UNDERCROSSING TO 0.5 KM NORTH OF CLOVIS AVENUE UNDERCROSSING FED. AID NO. N O N E PLANTING AND IRRIGATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 8.0000 6,816.00 754.660 6,037.28 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 03 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 1.000 1,500.00 PREVENTION PLAN 04 TEMPORARY FIBER ROLL M 13.0000 1,950.00 171.130 2,224.69 05 STREET SWEEPING LS 1,000.0000 1,000.00 1.000 1,000.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 250.0000 250.00 1.000 250.00 07 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 1.000 2,000.00 S) 08 TRAFFIC CONTROL SYSTEM LS 500.0000 500.00 1.000 500.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 10.0000 10.00 0.000 0.00 S) 10 ROADSIDE CLEARING LS 45,000.0000 45,000.00 1.000 45,000.00 11 SOIL AMENDMENT M3 80.0000 1,040.00 0.000 0.00 12 MULCH M3 25.0000 4,000.00 160.000 4,000.00 13 COMMERCIAL FERTILIZER KG 2.0000 260.00 0.000 0.00 14 COMMERCIAL FERTILIZER (PACKET) EA 0.2000 244.00 1,220.000 244.00 15 PLANT (GROUP H) EA 0.2500 12,175.00 48,700.000 12,175.00 16 PLANT (GROUP A) EA 8.0000 8,160.00 1,020.000 8,160.00 17 PLANT (GROUP B) EA 50.0000 3,500.00 70.000 3,500.00 18 WILD FLOWER SEEDING (DRILL SEED) HA 2,500.0000 10,000.00 4.000 10,000.00 19 MAINTAIN EXISTING PLANTED AREAS LS 500.0000 500.00 1.000 500.00 20 PLANT ESTABLISHMENT WORK LS 402,000.0000 402,000.00 0.028 11,256.00 0.747 300,294.00 21 ROOT PROTECTOR EA 20.0000 1,080.00 0.000 0.00 22 MAINTAIN EXISTING IRRIGATION FACILITIES LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM CAS145 PAGE 2 DATE 05/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-420314 TIME 08:23 AM ESTIMATE NO. 30 BID OPENING 08/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 05/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CONTROL AND NEUTRAL CONDUCTORS LS 20,000.0000 20,000.00 1.000 20,000.00 24 25 MM ELECTRIC REMOTE CONTROL VALVE EA 200.0000 800.00 4.000 800.00 25 40 MM ELECTRIC REMOTE CONTROL VALVE EA 250.0000 11,500.00 46.000 11,500.00 26 50 MM ELECTRIC REMOTE CONTROL VALVE EA 260.0000 260.00 1.000 260.00 27 24 STATION IRRIGATION CONTROLLER EA 8,000.0000 16,000.00 2.000 16,000.00 (WALL MOUNTED) 28 40 MM FLOW SENSOR EA 500.0000 500.00 1.000 500.00 29 COMMUNICATION CABLE M 3.0000 660.00 220.000 660.00 30 GROUNDING PACKAGE EA 500.0000 1,000.00 0.000 0.00 31 20 MM PLASTIC PIPE (PR 200) M 4.0000 15,236.00 3,809.000 15,236.00 F) (SUPPLY LINE) 32 25 MM PLASTIC PIPE (PR 200) M 5.0000 11,205.00 2,241.000 11,205.00 F) (SUPPLY LINE) 33 32 MM PLASTIC PIPE (PR 200) M 6.0000 6,624.00 1,104.000 6,624.00 F) (SUPPLY LINE) 34 40 MM PLASTIC PIPE (PR 200) M 7.0000 3,479.00 477.000 3,339.00 F) (SUPPLY LINE) 35 50 MM PLASTIC PIPE (PR 200) M 8.0000 11,120.00 1,390.000 11,120.00 F) (SUPPLY LINE) 36 65 MM PLASTIC PIPE (PR 200) M 9.0000 3,501.00 389.000 3,501.00 F) (SUPPLY LINE) 37 75 MM PLASTIC PIPE (PR 200) M 9.0000 17,379.00 1,931.000 17,379.00 F) (SUPPLY LINE) 38 40 MM PLASTIC PIPE (PR 315) M 20.0000 160.00 8.000 160.00 F) (SUPPLY LINE) 39 75 MM PLASTIC PIPE (PR 315) M 20.0000 520.00 26.000 520.00 F) (SUPPLY LINE) 40 SPRINKLER (TYPE A-1) EA 35.0000 3,850.00 110.000 3,850.00 41 SPRINKLER (TYPE A-5) EA 30.0000 660.00 22.000 660.00 42 SPRINKLER (TYPE A-6) EA 30.0000 240.00 8.000 240.00 43 SPRINKLER (TYPE B-1) EA 15.0000 2,850.00 190.000 2,850.00 44 SPRINKLER (TYPE B-2) EA 20.0000 6,600.00 330.000 6,600.00 45 SPRINKLER (TYPE C-3) EA 10.0000 7,300.00 730.000 7,300.00 46 75 MM GATE VALVE EA 350.0000 3,850.00 11.000 3,850.00 47 FILTER ASSEMBLY UNIT EA 280.0000 2,520.00 9.000 2,520.00 48 CHECK VALVE EA 90.0000 360.00 4.000 360.00 49 BALL VALVE EA 150.0000 2,400.00 16.000 2,400.00 PROGRAM CAS145 PAGE 3 DATE 05/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-420314 TIME 08:23 AM ESTIMATE NO. 30 BID OPENING 08/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 05/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 MINOR CONCRETE (TEXTURED PAVING) M2 100.0000 13,000.00 116.000 11,600.00 51 4.3 M CHAIN LINK GATE (TYPE CL-1.8) EA 750.0000 750.00 1.000 750.00 S) 52 ELECTRIC SERVICE (IRRIGATION) LS 9,000.0000 9,000.00 1.000 9,000.00 S) PROGRAM CAS145 PAGE 4 DATE 05/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-420314 TIME 08:23 AM ESTIMATE NO. 30 BID OPENING 08/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 05/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 11,256.00 570,168.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 34,257.08 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,256.00 604,426.05 53 MOBILIZATION LS 42,000.0000 42,000.00 1.000 42,000.00 ORIGINAL CONTRACT AMOUNT 719,309.00 TOTAL WORK COMPLETED 11,256.00 646,426.05 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 11,256.00 646,426.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/03/07 885 11/05/07 10/18/07 06/02/11 628 16 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY ABOUZEDAN, RAAID RESIDENT ENGINEER PROGRAM CAS145 PAGE 13 DATE 05/24/10