PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/26/07 EST. NO.05 TIME 10:21 AM R.E. NAME: RIZWAN TANVIR 06-430504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0100 320.26 E.W. @ F.A.(+) 101607 N 0056.0 0129 267.25 110507 N 0072.0 0130 291.58 110507 N 0072.1 0131 284.92 110607 N 0073.0 0132 310.86 110607 N 0073.1 0133 320.26 110707 N 0074.0 0134 349.42 110707 N 0074.1 0135 284.92 110907 N 0076.0 0136 310.86 110907 N 0076.1 0137 337.94 111207 N 0077.0 0138 368.70 111207 N 0077.1 0141 302.59 111407 N 0079.0 0142 330.13 111407 N 0079.1 0143 284.92 111507 N 0080.0 0144 310.86 111507 N 0080.1 0145 233.74 111607 N 0081.1 0146 267.25 110807 N 0075.0 0147 291.58 110807 N 0075.1 0148 214.24 111607 N 0081.0 0149 394.77 111907 N 0082.1 0150 310.86 111907 N 0082.2 0151 312.39 112007 N 0083.0 0152 310.86 112007 N 0083.1 0153 558.53 112607 N 0084.0 0154 310.86 112607 N 0084.1 0155 666.36 112707 N 0085.0 0156 310.86 112707 N 0085.1 0157 720.28 112807 N 0086.0 0158 310.86 112807 N 0086.1 0159 720.28 112907 N 0087.0 0160 310.86 112907 N 0087.1 0161 431.92 113007 N 0088.0 0162 233.74 113007 N 0088.1 004 0005 4,579.08 E.W. @ F.A.(+) 071707 N 0001.1 0006 300.00 083107 N 0016.1 0007 300.00 093007 N 0046.1 0008 300.00 103107 N 0070.1 0010 300.00 113007 N 0089.1 005 0001 541.62 E.W. @ F.A.(+) 092807 N 0043.0 17,906.41 TOTAL THIS ESTIMATE 37,934.61 TOTAL PREVIOUS ESTIMATE 55,841.02 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/26/07 EST. NO.05 TIME 10:21 AM R.E. NAME: RIZWAN TANVIR 06-430504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:21 AM ESTIMATE NO. 05 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 12/26/07 LOCATION RERUN PROGRESS ESTIMATE 06-KIN-33-0.0/7.8 ----------------------- TEICHERT CONSTRUCTION IN KINGS COUNTY NEAR KETTLEMAN CITY P.O. BOX 400 FROM THE KERN COUNTY LINE TO KINGSBURG,CA 93631 0.8 KM SOUTH OF ROUTE 41 FED. AID NO. ACST-S033(65)E ,P-S033(65)E WIDEN AND RESURFACE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.000 0.00 02 TIME-RELATED OVERHEAD WDAY 1,000.0000 90,000.00 67.000 67,000.00 03 PREPARE STORM WATER POLLUTION LS 2,100.0000 2,100.00 0.750 1,575.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 2,700.0000 2,700.00 0.123 332.10 0.866 2,338.20 05 TEMPORARY FIBER ROLL M 25.0000 13,000.00 107.000 2,675.00 06 TEMPORARY SILT FENCE M 14.2500 11,400.00 0.000 0.00 07 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,000.0000 1,000.00 0.000 0.00 08 TEMPORARY CONSTRUCTION ENTRANCE EA 1,900.0000 45,600.00 0.000 0.00 09 STREET SWEEPING LS 65,000.0000 65,000.00 0.123 7,995.00 0.866 56,290.00 10 CONSTRUCTION AREA SIGNS LS 4,200.0000 4,200.00 0.022 92.40 0.856 3,595.20 S) 11 TRAFFIC CONTROL SYSTEM LS 140,000.0000 140,000.00 0.123 17,220.00 0.866 121,240.00 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,700.0000 10,700.00 0.123 1,316.10 0.866 9,266.20 S) 13 RESET MILEPOST MARKER EA 90.0000 720.00 0.000 0.00 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 27.0000 5,940.00 0.000 0.00 15 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 0.100 2,000.00 0.900 18,000.00 16 ROADWAY EXCAVATION M3 11.5000 515,200.00 10,222.000 117,553.00 43,442.000 499,583.00 17 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 0.123 282.90 0.866 1,991.80 18 NOXIOUS WEED AND INVASIVE PLANT CONTROL LS 4,150.0000 4,150.00 0.000 0.00 S) 19 DUFF HA 3,300.0000 26,400.00 3.600 11,880.00 S) 20 STRAW (EROSION CONTROL) TONN 340.0000 9,520.00 0.000 0.00 S) 21 FIBER (EROSION CONTROL) KG 0.8000 6,400.00 0.000 0.00 S) 22 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 850.0000 5,950.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 12/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:21 AM ESTIMATE NO. 05 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 12/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PURE LIVE SEED (EROSION CONTROL) KG 160.0000 28,800.00 0.000 0.00 S) 24 STABILIZING EMULSION (EROSION CONTROL) KG 4.0000 6,400.00 0.000 0.00 S) 25 CLASS 2 AGGREGATE BASE M3 49.0000 1,127,000.00 9,275.000 454,475.00 34,200.000 1,675,800.00 26 ASPHALT CONCRETE TONN 77.0000 2,772,000.00 19,364.640 1,491,077.28 35,291.310 2,717,430.87 27 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 153.0000 36,720.00 0.000 0.00 AREA) 28 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 3.5000 266.00 0.000 0.00 29 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.4500 43,832.50 0.000 0.00 30 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.7500 120.00 0.000 0.00 31 ASPHALTIC EMULSION (PAINT BINDER) TONN 1.0000 9.00 10.009 10.01 10.367 10.37 32 MINOR CONCRETE (MINOR STRUCTURE) M3 3,900.0000 50,700.00 10.460 40,794.00 10.460 40,794.00 F) 33 600 MM REINFORCED CONCRETE PIPE M 250.0000 30,000.00 137.900 34,475.00 (RUBBER GASKET JOINT) 34 300 MM CORRUGATED STEEL PIPE M 182.0000 2,730.00 0.000 0.00 (1.63 MM THICK) 35 600 MM CORRUGATED STEEL PIPE M 235.0000 44,650.00 235.250 55,283.75 (1.63 MM THICK) 36 900 MM CORRUGATED STEEL PIPE M 254.0000 14,224.00 52.900 13,436.60 (1.63 MM THICK) 37 FLUME DOWNDRAIN M 59.0000 7,670.00 0.000 0.00 38 TAPERED INLET EA 500.0000 13,000.00 0.000 0.00 39 ANCHOR ASSEMBLY EA 300.0000 7,800.00 0.000 0.00 40 900 MM CORRUGATED STEEL PIPE INLET M 1,550.0000 5,735.00 3.700 5,735.00 3.700 5,735.00 (1.63 MM THICK) 41 300 MM STEEL FLARED END SECTION EA 526.0000 1,052.00 0.000 0.00 42 450 MM STEEL FLARED END SECTION EA 560.0000 1,120.00 0.000 0.00 43 600 MM STEEL FLARED END SECTION EA 620.0000 9,920.00 21.000 13,020.00 21.000 13,020.00 44 900 MM STEEL FLARED END SECTION EA 1,100.0000 5,500.00 5.000 5,500.00 5.000 5,500.00 45 ROCK SLOPE PROTECTION M3 300.0000 36,000.00 109.800 32,940.00 109.800 32,940.00 (BACKING NO. 1, METHOD B) 46 ROCK SLOPE PROTECTION FABRIC M2 17.0000 6,290.00 314.760 5,350.92 314.760 5,350.92 47 MISCELLANEOUS IRON AND STEEL KG 13.0000 2,080.00 802.000 10,426.00 802.000 10,426.00 F) 48 SURVEY MONUMENT EA 325.0000 8,125.00 0.000 0.00 49 DELINEATOR (CLASS 1) EA 25.0000 200.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 12/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:21 AM ESTIMATE NO. 05 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 12/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 METAL BEAM GUARD RAILING (STEEL POST) M 140.0000 4,340.00 0.000 0.00 S) 51 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,050.0000 12,200.00 0.000 0.00 S) 52 THERMOPLASTIC TRAFFIC STRIPE M 0.6200 14,694.00 0.000 0.00 S) (SPRAYABLE) 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8600 13,846.00 0.000 0.00 S) 54 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7800 3,705.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 55 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 13,795.00 0.000 0.00 S) 56 INDUCTIVE LOOP DETECTOR LS 6,200.0000 6,200.00 0.800 4,960.00 S) PROGRAM CAS145 PAGE 4 DATE 12/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:21 AM ESTIMATE NO. 05 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 12/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,206,119.71 5,410,596.91 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 17,906.41 55,841.02 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,224,026.12 5,466,437.93 57 MOBILIZATION LS 340,380.0000 340,380.00 1.000 340,380.00 ORIGINAL CONTRACT AMOUNT 5,658,383.50 TOTAL WORK COMPLETED 2,224,026.12 5,806,817.93 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,224,026.12 5,806,817.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/07 90 08/13/07 08/13/07 01/10/08 78 12 0 0 91% 87% PROGRESS IS SATISFACTORY RIZWAN TANVIR RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 12/26/07