PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/25/08 EST. NO.08 TIME 10:25 AM R.E. NAME: RIZWAN TANVIR 06-430504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0201 308.44 E.W. @ F.A.(+) 021108 N 0117.0 0202 291.58 021108 N 0117.1 0203 308.44 021208 N 0118.0 0204 291.58 021208 N 0118.1 0205 290.77 021308 N 0119.0 0206 272.30 021308 N 0119.1 0207 290.77 021408 N 0120.0 0208 272.30 021408 N 0120.1 0209 249.58 021508 N 0121.0 0210 272.30 021508 N 0121.1 0211 290.02 021908 N 0122.0 0212 272.30 021908 N 0122.1 0213 79.54 022108 N 0125.0 0214 255.84 022208 N 0126.0 0215 233.74 022208 N 0126.1 0216 255.84 022508 N 0127.0 0217 233.74 022508 N 0127.1 0218 269.79 022608 N 0128.0 0219 233.74 022608 N 0128.1 0220 269.79 022708 N 0129.0 0221 233.74 022708 N 0129.1 0222 317.54 022708 N 0130.0 0223 269.79 022808 N 0131.0 0224 233.74 022808 N 0131.1 0225 214.24 022908 N 0132.0 0226 233.74 022908 N 0132.1 0227 214.24 030308 N 0133.0 0228 189.91 030308 N 0133.1 0229 253.32 030408 N 0134.0 0230 233.74 030408 N 0134.1 0231 214.24 030508 N 0136.0 0232 233.74 030508 N 0136.1 0233 364.72 030608 N 0137.0 0234 368.70 030608 N 0137.1 0235 160.68 030708 N 0138.0 0236 175.31 030708 N 0138.1 0237 476.55 022008 N 0123.0 0238 475.53 022108 N 0124.0 003 0006 539.84 E.W. @ F.A.(+) 010308 N 0105.0 0007 222.53 030408 N 0135.0 10,868.24 TOTAL THIS ESTIMATE 90,226.17 TOTAL PREVIOUS ESTIMATE 101,094.41 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/25/08 EST. NO.08 TIME 10:25 AM R.E. NAME: RIZWAN TANVIR 06-430504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:25 AM ESTIMATE NO. 08 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 03/25/08 LOCATION PROGRESS ESTIMATE 06-KIN-33-0.0/7.8 ----------------- TEICHERT CONSTRUCTION IN KINGS COUNTY NEAR KETTLEMAN CITY P.O. BOX 400 FROM THE KERN COUNTY LINE TO KINGSBURG,CA 93631 0.8 KM SOUTH OF ROUTE 41 FED. AID NO. ACST-S033(65)E ,P-S033(65)E WIDEN AND RESURFACE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.940 4,700.00 02 TIME-RELATED OVERHEAD WDAY 1,000.0000 90,000.00 85.000 85,000.00 03 PREPARE STORM WATER POLLUTION LS 2,100.0000 2,100.00 0.750 1,575.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 2,700.0000 2,700.00 0.056 151.20 0.999 2,697.30 05 TEMPORARY FIBER ROLL M 25.0000 13,000.00 107.000 2,675.00 06 TEMPORARY SILT FENCE M 14.2500 11,400.00 0.000 0.00 07 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,000.0000 1,000.00 1.000 1,000.00 08 TEMPORARY CONSTRUCTION ENTRANCE EA 1,900.0000 45,600.00 0.000 0.00 09 STREET SWEEPING LS 65,000.0000 65,000.00 0.056 3,640.00 0.999 64,935.00 10 CONSTRUCTION AREA SIGNS LS 4,200.0000 4,200.00 0.892 3,746.40 S) 11 TRAFFIC CONTROL SYSTEM LS 140,000.0000 140,000.00 0.056 7,840.00 0.999 139,860.00 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,700.0000 10,700.00 0.056 599.20 0.999 10,689.30 S) 13 RESET MILEPOST MARKER EA 90.0000 720.00 14.000 1,260.00 14.000 1,260.00 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 27.0000 5,940.00 362.000 9,774.00 15 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 1.000 20,000.00 16 ROADWAY EXCAVATION M3 11.5000 515,200.00 1,533.240 17,632.26 51,108.000 587,742.00 17 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 0.133 305.90 0.999 2,297.70 18 NOXIOUS WEED AND INVASIVE PLANT CONTROL LS 4,150.0000 4,150.00 0.000 0.00 S) 19 DUFF HA 3,300.0000 26,400.00 2.000 6,600.00 8.000 26,400.00 S) 20 STRAW (EROSION CONTROL) TONN 340.0000 9,520.00 30.240 10,281.60 30.240 10,281.60 S) 21 FIBER (EROSION CONTROL) KG 0.8000 6,400.00 6,208.060 4,966.45 8,208.060 6,566.45 S) 22 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 850.0000 5,950.00 1.000 850.00 S) PROGRAM CAS145 PAGE 2 DATE 03/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:25 AM ESTIMATE NO. 08 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 03/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PURE LIVE SEED (EROSION CONTROL) KG 160.0000 28,800.00 90.000 14,400.00 180.000 28,800.00 S) 24 STABILIZING EMULSION (EROSION CONTROL) KG 4.0000 6,400.00 1,814.360 7,257.44 1,814.360 7,257.44 S) 25 CLASS 2 AGGREGATE BASE M3 49.0000 1,127,000.00 31,190.400 1,528,329.60 26 ASPHALT CONCRETE TONN 77.0000 2,772,000.00 37,010.560 2,849,813.12 27 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 153.0000 36,720.00 62.500 9,562.50 AREA) 28 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 3.5000 266.00 69.000 241.50 29 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.4500 43,832.50 9,088.000 40,441.60 30 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.7500 120.00 30.000 112.50 31 ASPHALTIC EMULSION (PAINT BINDER) TONN 1.0000 9.00 11.764 11.76 32 MINOR CONCRETE (MINOR STRUCTURE) M3 3,900.0000 50,700.00 10.460 40,794.00 F) 33 600 MM REINFORCED CONCRETE PIPE M 250.0000 30,000.00 137.900 34,475.00 (RUBBER GASKET JOINT) 34 300 MM CORRUGATED STEEL PIPE M 182.0000 2,730.00 0.000 0.00 (1.63 MM THICK) 35 600 MM CORRUGATED STEEL PIPE M 235.0000 44,650.00 235.250 55,283.75 (1.63 MM THICK) 36 900 MM CORRUGATED STEEL PIPE M 254.0000 14,224.00 52.900 13,436.60 (1.63 MM THICK) 37 FLUME DOWNDRAIN M 59.0000 7,670.00 150.600 8,885.40 150.600 8,885.40 38 TAPERED INLET EA 500.0000 13,000.00 61.000 30,500.00 39 ANCHOR ASSEMBLY EA 300.0000 7,800.00 19.000 5,700.00 19.000 5,700.00 40 900 MM CORRUGATED STEEL PIPE INLET M 1,550.0000 5,735.00 3.700 5,735.00 (1.63 MM THICK) 41 300 MM STEEL FLARED END SECTION EA 526.0000 1,052.00 0.000 0.00 42 450 MM STEEL FLARED END SECTION EA 560.0000 1,120.00 0.000 0.00 43 600 MM STEEL FLARED END SECTION EA 620.0000 9,920.00 21.000 13,020.00 44 900 MM STEEL FLARED END SECTION EA 1,100.0000 5,500.00 5.000 5,500.00 45 ROCK SLOPE PROTECTION M3 300.0000 36,000.00 109.800 32,940.00 (BACKING NO. 1, METHOD B) 46 ROCK SLOPE PROTECTION FABRIC M2 17.0000 6,290.00 314.760 5,350.92 47 MISCELLANEOUS IRON AND STEEL KG 13.0000 2,080.00 802.000 10,426.00 F) 48 SURVEY MONUMENT EA 325.0000 8,125.00 25.000 8,125.00 49 DELINEATOR (CLASS 1) EA 25.0000 200.00 8.000 200.00 PROGRAM CAS145 PAGE 3 DATE 03/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:25 AM ESTIMATE NO. 08 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 03/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 METAL BEAM GUARD RAILING (STEEL POST) M 140.0000 4,340.00 30.500 4,270.00 S) 51 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,050.0000 12,200.00 4.000 12,200.00 S) 52 THERMOPLASTIC TRAFFIC STRIPE M 0.6200 14,694.00 23,834.000 14,777.08 23,834.000 14,777.08 S) (SPRAYABLE) 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8600 13,846.00 16,195.000 13,927.70 16,195.000 13,927.70 S) 54 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7800 3,705.00 4,894.000 3,817.32 4,894.000 3,817.32 S) (BROKEN 10.98 M - 3.66 M) 55 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 13,795.00 0.000 0.00 S) 56 INDUCTIVE LOOP DETECTOR LS 6,200.0000 6,200.00 1.000 6,200.00 S) PROGRAM CAS145 PAGE 4 DATE 03/25/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430504 TIME 10:25 AM ESTIMATE NO. 08 BID OPENING 05/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 03/25/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 122,041.55 5,772,183.54 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,868.24 101,094.41 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 132,909.79 5,873,277.95 57 MOBILIZATION LS 340,380.0000 340,380.00 1.000 340,380.00 ORIGINAL CONTRACT AMOUNT 5,658,383.50 TOTAL WORK COMPLETED 132,909.79 6,213,657.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 132,909.79 6,213,657.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/19/07 90 08/13/07 08/13/07 03/26/08 90 48 0 15 94% 83% PROGRESS IS SATISFACTORY RIZWAN TANVIR RESIDENT ENGINEER PROGRAM CAS145 DATE 03/25/08