PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/14 EST. NO.15 TIME 09:41 AM R.E. NAME: BLAS MARTINEZ 06-430704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 014 0002 663.84 E.W. @ F.A.(+) 070114 N 0043.0 0003 407.99 070914 N 0044.0 1,071.83 TOTAL THIS ESTIMATE 205,245.80 TOTAL PREVIOUS ESTIMATE 206,317.63 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/14 EST. NO.15 TIME 09:41 AM R.E. NAME: BLAS MARTINEZ 06-430704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE RESTAKE FEE 9/25/13 -1,242.50 04 0.00 -1,242.50 LABOR COMPLIANCE VIOLATION MISS PYRL -5,000.00 08 RECD MISS PYRL #8 5,000.00 11 MISSING PAYROLLS -5,000.00 14 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -6,242.50 PROGRAM CAS145 PAGE 1 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430704 TIME 09:41 AM ESTIMATE NO. 15 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 10/22/14 LOCATION PROGRESS ESTIMATE 06-TUL-216-1.9/2.9 ----------------- GRANITE CONSTRUCTION COMPANY IN TULARE COUNTY IN AND NEAR 2716 GRANITE COUNT VISALIA FROM LOVERS LANE TO 0.1 FRESNO, CA 93706 MILE EAST OF COMSTOCK STREET FED. AID NO. N O N E WIDEN AND REALIGNMENT OF ROUTE 216 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 5.0000 9,900.00 0.000 0 002 CONSTRUCTION SITE MANAGEMENT LS 11,000.0000 11,000.00 0.095 1,045.00 0.960 10,560 003 PREPARE STORM WATER POLLUTION LS 1,200.0000 1,200.00 0.036 43.20 0.884 1,060 PREVENTION PLAN 004 TEMPORARY FIBER ROLL LF 12.0000 1,200.00 0.000 0 005 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 8,000.00 0.000 0 006 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 2,700.00 7.000 2,100 007 STREET SWEEPING LS 15,000.0000 15,000.00 0.095 1,425.00 0.960 14,400 008 TEMPORARY SOIL BINDER SQYD 1.0000 1,670.00 0.000 0 009 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 1.000 2,000 010 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.862 2,586 011 TRAFFIC CONTROL SYSTEM LS 142,000.0000 142,000.00 0.095 13,490.00 0.960 136,320 012 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 0.095 237.50 0.960 2,400 013 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.095 237.50 0.960 2,400 014 ABANDON CULVERT (LF) LF 10.0000 6,100.00 0.000 0 015 REMOVE FENCE LF 2.0000 3,820.00 0.000 0 016 REMOVE PAINTED PAVEMENT MARKING SQFT 4.0000 1,080.00 0.000 0 017 REMOVE ROADSIDE SIGN EA 55.0000 55.00 0.000 0 018 REMOVE INLET EA 650.0000 3,900.00 6.000 3,900 019 RESET MILEPOST MARKER EA 60.0000 120.00 0.000 0 020 RELOCATE MAILBOX EA 175.0000 3,325.00 0.000 0 021 RECONSTRUCT SIGN EA 175.0000 175.00 0.000 0 022 RELOCATE ROADSIDE SIGN EA 115.0000 3,450.00 12.000 1,380.00 12.000 1,380 PROGRAM CAS145 PAGE 2 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430704 TIME 09:41 AM ESTIMATE NO. 15 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 10/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ADJUST MONUMENT TO GRADE EA 850.0000 1,700.00 0.000 0 024 ADJUST MANHOLE TO GRADE EA 850.0000 5,950.00 8.000 6,800.00 8.000 6,800 025 REMOVE CONCRETE (CY) CY 45.0000 82,800.00 1,002.320 45,104 026 CLEARING AND GRUBBING (LS) LS 75,000.0000 75,000.00 1.000 75,000 027 ROADWAY EXCAVATION CY 13.0000 229,580.00 2,093.520 27,215.76 14,809.060 192,517 028 LEAD COMPLIANCE PLAN LS 3,200.0000 3,200.00 0.665 2,128 029 IMPORTED BORROW (CY) CY 22.0000 29,700.00 0.000 0 030 IMPORTED TOPSOIL (CY) CY 35.0000 10,850.00 332.000 11,620 031 MULCH CY 45.0000 18,450.00 430.000 19,350 032 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.2000 3,920.00 19,510.000 3,902.00 19,510.000 3,902 (SQFT) 033 IRRIGATION SYSTEM LS 16,000.0000 16,000.00 0.585 9,360 034 WATER METER EA 3,500.0000 3,500.00 1.000 3,500 035 IRRIGATION SLEEVE LF 12.0000 26,640.00 2,199.740 26,396 036 8" CORRUGATED HIGH DENSITY LF 27.0000 7,830.00 322.000 8,694 POLYETHYLENE PIPE CONDUIT 037 CLASS 2 AGGREGATE BASE (CY) CY 26.0000 151,580.00 4,538.790 118,008 038 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 88.0000 1,355,200.00 7,401.130 651,299.44 15,458.010 1,360,304 039 DATA CORE LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 040 TACK COAT TON 1.0000 22.00 0.000 0 041 MINOR CONCRETE (MINOR STRUCTURE) CY 2,400.0000 35,520.00 15.850 38,040 (F) 042 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 2,600.00 153.400 1,534.00 153.400 1,534 (0.063"-UNFRAMED) 043 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 880.00 44.160 883.20 44.160 883 (0.063"-FRAMED) 044 ROADSIDE SIGN - ONE POST EA 200.0000 4,800.00 21.000 4,200.00 21.000 4,200 045 ROADSIDE SIGN - TWO POST EA 250.0000 750.00 2.000 500.00 2.000 500 046 18" REINFORCED CONCRETE PIPE (CLASS V) LF 40.0000 3,560.00 522.000 20,880 047 24" REINFORCED CONCRETE PIPE (CLASS V) LF 70.0000 105,000.00 1,122.000 78,540 048 DRAINAGE INLET MARKER EA 60.0000 540.00 0.000 0 049 MINOR CONCRETE (BACKFILL) CY 95.0000 19,950.00 31.200 2,964 PROGRAM CAS145 PAGE 3 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430704 TIME 09:41 AM ESTIMATE NO. 15 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 10/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MINOR CONCRETE (MISCELLANEOUS CY 350.0000 556,500.00 44.720 15,652.00 1,725.690 603,991 CONSTRUCTION) 051 MINOR CONCRETE (TEXTURED PAVING) SQFT 12.0000 174,000.00 940.800 11,289.60 11,140.280 133,683 052 MISCELLANEOUS IRON AND STEEL LB 2.0000 3,132.00 0.000 0 (F) 053 MANHOLE FRAME AND COVER EA 375.0000 1,125.00 0.000 0 054 CHAIN LINK FENCE (TYPE CL-6) LF 12.0000 21,600.00 1,746.000 20,952.00 1,746.000 20,952 055 DELINEATOR (CLASS 1) EA 40.0000 160.00 0.000 0 056 OBJECT MARKER EA 70.0000 560.00 5.000 350.00 5.000 350 057 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,815.00 0.000 0 058 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 4,122.00 0.000 0 059 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 7,875.00 0.000 0 060 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,125.00 0.000 0 (BROKEN 12-3) 061 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 360.00 0.000 0 (BROKEN 8-4) 062 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 12,030.00 0.000 0 063 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 100.00 0.000 0 (BROKEN 6-1) 064 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,890.00 0.000 0 (BROKEN 36-12) 065 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 420.00 0.000 0 (BROKEN 17-7) 066 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 2,130.00 0.000 0 067 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,600.0000 1,600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 068 SIGNAL AND LIGHTING (LOCATION 1) LS 165,000.0000 165,000.00 0.067 11,055.00 0.951 156,915 069 SIGNAL AND LIGHTING (LOCATION 2) LS 225,000.0000 225,000.00 0.071 15,975.00 0.952 214,200 070 LIGHTING (CITY STREET) LS 125,000.0000 125,000.00 0.989 123,625 071 INTERCONNECTION CONDUIT AND CABLE (LS) LS 25,000.0000 25,000.00 1.000 25,000 072 ELECTRIC SERVICE (IRRIGATION) LS 7,000.0000 7,000.00 1.000 7,000 073 VEHICLE CLASSIFICATION STATION LS 22,000.0000 22,000.00 0.309 6,798.00 0.950 20,900 074 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 075 PARKING BUMPER (PRECAST CONCRETE) EA 110.0000 4,730.00 0.000 0 076 PAINT TRAFFIC STRIPE (2-COAT) LF 3.0000 750.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430704 TIME 09:41 AM ESTIMATE NO. 15 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 10/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PAINT PAVEMENT MARKING (2-COAT) SQFT 5.5000 3,520.00 0.000 0 078 LIGHTING (PARKING LOT) LS 62,000.0000 62,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430704 TIME 09:41 AM ESTIMATE NO. 15 BID OPENING 03/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 10/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 798,764.20 3,518,451.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,071.83 206,317.63 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 799,836.03 3,724,768.97 079 MOBILIZATION LS 405,000.0000 405,000.00 1.000 405,000 ORIGINAL CONTRACT AMOUNT 4,261,761.00 TOTAL WORK COMPLETED 799,836.03 4,129,768.97 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -6,242.50 TOTAL 799,836.03 4,123,526.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/13 200 08/05/13 08/05/13 10/24/14 192 105 0 0 95% 96% PROGRESS IS SATISFACTORY BLAS MARTINEZ RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/14