PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/15 EST. NO. 001 TIME 10:39 AM R.E. NAME: BLAS MARTINEZ JR. 06-430714 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/15 EST. NO. 001 TIME 10:39 AM R.E. NAME: BLAS MARTINEZ JR. 06-430714 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430714 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 05/28/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: BLAS MARTINEZ JR. DATE OF THIS ESTIMATE 09/17/15 LOCATION PROGRESS ESTIMATE 06-TUL-216-1.9/2.9 ----------------- WABO LANDSCAPE & CONSTRUCTION, IN TULARE COUNTY IN AND NEAR INC. VISALIA FROM LOVERS LANE TO 0.1 726 ALFRED NOBEL DRIVE MILE EAST OF COMSTOCK STREET HERCULES CA 94547 FED. AID NO. N O N E INSTALL LANDSCAPING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.500 750.00 0.500 750 002 CONSTRUCTION AREA SIGNS LS 2,200.0000 2,200.00 0.608 1,337.60 0.608 1,337 003 TRAFFIC CONTROL SYSTEM LS 9,900.0000 9,900.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,300.0000 3,300.00 0.000 0 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 007 TEMPORARY DRAINAGE INLET PROTECTION EA 270.0000 2,430.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 009 ROADSIDE CLEARING LS 3,000.0000 3,000.00 0.000 0 010 CULTIVATION SQYD 2.0000 900.00 0.000 0 011 SOIL AMENDMENT CY 75.0000 3,225.00 0.000 0 012 PACKET FERTILIZER EA 0.5000 365.00 0.000 0 013 PLANT (GROUP U) EA 100.0000 25,000.00 0.000 0 014 SOD SQYD 6.0000 2,700.00 0.000 0 015 PLANT ESTABLISHMENT WORK LS 26,800.0000 26,800.00 0.000 0 016 WOOD MULCH CY 50.0000 3,650.00 0.000 0 017 ROOT BARRIER LF 7.0000 13,650.00 0.000 0 018 OPERATE EXISTING IRRIGATION FACILITIES LS 1,000.0000 1,000.00 0.000 0 019 CONTROL AND NEUTRAL CONDUCTORS LS 9,000.0000 9,000.00 0.000 0 020 1" REMOTE CONTROL VALVE EA 300.0000 2,400.00 0.000 0 021 1 1/2" REMOTE CONTROL VALVE EA 350.0000 700.00 0.000 0 022 1 1/2" WYE STRAINER ASSEMBLY EA 380.0000 760.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430714 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 05/28/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: BLAS MARTINEZ JR. DATE OF THIS ESTIMATE 09/17/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 12 STATION IRRIGATION CONTROLLER EA 17,000.0000 34,000.00 0.000 0 (WALL MOUNTED) 024 1 1/2" GALVANIZED STEEL PIPE LF 50.0000 1,000.00 0.000 0 (F) (SUPPLY LINE) 025 1 1/2" BACKFLOW PREVENTER ASSEMBLY EA 4,000.0000 8,000.00 0.000 0 026 FLOW SENSOR EA 1,500.0000 3,000.00 0.000 0 027 POP-UP SPRINKLER ASSEMBLY EA 36.0000 3,384.00 0.000 0 028 ROOT WATERING BUBBLER ASSEMBLY EA 46.0000 20,240.00 0.000 0 029 1 1/2" GATE VALVE EA 300.0000 2,400.00 0.000 0 030 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 4.5000 50,193.00 0.000 0 (F) LINE) 031 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.0000 475.00 0.000 0 (F) LINE) 032 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 5.0000 1,935.00 0.000 0 (F) (SUPPLY LINE) 033 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 6.0000 19,872.00 0.000 0 (F) (SUPPLY LINE) 034 QUICK COUPLING VALVE EA 250.0000 500.00 0.000 0 035 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 036 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 037 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 038 IRRIGATION WATER SERVICE CHARGES LS 12,000.0000 12,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/17/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-430714 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 05/28/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: BLAS MARTINEZ JR. DATE OF THIS ESTIMATE 09/17/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,212.60 3,212.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,212.60 3,212.60 039 MOBILIZATION LS 30,600.0000 30,600.00 0.000 0 ORIGINAL CONTRACT AMOUNT 306,329.00 TOTAL WORK COMPLETED 3,212.60 3,212.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,212.60 3,212.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/15 810 08/17/15 08/17/15 11/09/15 24 0 0 0 1% 3% PROGRESS IS SATISFACTORY BLAS MARTINEZ JR. RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/15