PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/08 EST. NO.07 TIME 06:57 AM R.E. NAME: RIZWAN TANVIR 06-432004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0007 701.40 E.W. @ F.A.(+) 070108 N 5038 0 0008 438.38 070208 N 5039 0 1,139.78 TOTAL THIS ESTIMATE 10,352.07 TOTAL PREVIOUS ESTIMATE 11,491.85 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/08 EST. NO.07 TIME 06:57 AM R.E. NAME: RIZWAN TANVIR 06-432004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 06 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432004 TIME 06:57 AM ESTIMATE NO. 07 BID OPENING 11/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 08/22/08 LOCATION PROGRESS ESTIMATE 06-TUL-99-51.9/ .0 ----------------- GRANITE CONSTRUCTION COMPANY IN TULARE COUNTY NEAR KINGSBURG AT 2716 GRANITE COURT DODGE AVENUE AT WARLOW SAFETY FRESNO, CA 93706 ROADSIDE REST AREA FED. AID NO. ACST-P099(497)E ,PHG-P099(497)E RECONSTRUCT SAFETY ROADSIDE REST ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) LF 5.0000 3,550.00 956.000 4,780.00 S) 02 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.100 200.00 0.617 1,234.00 03 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.750 2,250.00 PROGRAM 04 TEMPORARY FIBER ROLL LF 5.0000 5,900.00 1,121.000 5,605.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 4,000.0000 4,000.00 0.300 1,200.00 06 STREET SWEEPING LS 5,000.0000 5,000.00 0.100 500.00 0.617 3,085.00 07 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.020 80.00 0.820 3,280.00 S) 08 TRAFFIC CONTROL SYSTEM LS 8,000.0000 8,000.00 0.100 800.00 0.617 4,936.00 S) 09 TYPE III BARRICADE EA 100.0000 600.00 6.000 600.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.100 100.00 0.617 617.00 S) 11 REMOVE CHAIN LINK FABRIC LF 1.5000 5,760.00 2,832.840 4,249.26 3,743.500 5,615.25 12 REMOVE TRAFFIC STRIPE LF 2.0000 1,040.00 0.000 0.00 13 REMOVE PAVEMENT MARKING SQFT 3.0000 141.00 0.000 0.00 14 RESET ROADSIDE SIGN EA 350.0000 700.00 0.000 0.00 15 REMOVE CONCRETE CY 50.0000 13,500.00 198.730 9,936.50 16 REMOVE TRASH RECEPTACLE EA 125.0000 1,875.00 17.000 2,125.00 17 REMOVE PICNIC TABLE EA 150.0000 1,800.00 12.000 1,800.00 18 REMOVE ENTRANCE SIGN EA 300.0000 300.00 1.000 300.00 19 RELOCATE BLUE STAR MEMORIAL SIGN EA 1,500.0000 1,500.00 0.500 750.00 20 CLEARING AND GRUBBING LS 180,000.0000 180,000.00 0.050 9,000.00 1.000 180,000.00 21 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.100 100.00 0.617 617.00 22 HIGHWAY PLANTING LS 46,000.0000 46,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432004 TIME 06:57 AM ESTIMATE NO. 07 BID OPENING 11/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLANT ESTABLISHMENT WORK LS 22,000.0000 22,000.00 0.000 0.00 S) 24 MAINTAIN EXISTING IRRIGATION FACILITIES LS 22,000.0000 22,000.00 0.178 3,916.00 0.617 13,574.00 S) 25 IRRIGATION SYSTEM LS 85,000.0000 85,000.00 0.099 8,415.00 S) 26 12" CORRUGATED HIGH DENSITY LF 45.0000 3,600.00 18.000 810.00 18.000 810.00 POLYETHYLENE PIPE CONDUIT 27 CLASS 2 AGGREGATE BASE CY 100.0000 20,000.00 26.170 2,617.00 26.170 2,617.00 28 12" X 12" DRAIN INLET EA 1,000.0000 6,000.00 3.000 3,000.00 29 MINOR CONCRETE (SEAT WALL) CY 3,000.0000 45,000.00 15.000 45,000.00 15.000 45,000.00 F) 30 CEDAR SPLIT RAIL ENTRANCE SIGN EA 1,500.0000 1,500.00 0.000 0.00 31 SITE SIGN EA 535.0000 1,605.00 0.000 0.00 32 INSTALL SIGN OVERLAY SQFT 7.0000 2,520.00 349.700 2,447.90 33 6" PLASTIC PIPE (DRAINLINE) LF 55.0000 9,900.00 146.000 8,030.00 34 3" PLASTIC PIPE (DRAINLINE) LF 45.0000 2,250.00 50.000 2,250.00 35 5" AREA DRAIN EA 850.0000 1,700.00 0.000 0.00 36 CHANNEL DRAIN ASSEMBLY LF 300.0000 36,000.00 0.000 0.00 37 MINOR CONCRETE (COLORED AGGREGATE) CY 2,000.0000 58,000.00 0.000 0.00 S) 38 MINOR CONCRETE (COLORED) CY 800.0000 88,000.00 0.000 0.00 S) 39 MINOR CONCRETE (STAINED) CY 1,250.0000 65,000.00 0.000 0.00 S) 40 MINOR CONCRETE (NATURAL GRAY) CY 700.0000 70,000.00 0.000 0.00 S) 41 FRAME AND GRATE EA 190.0000 1,520.00 0.000 0.00 42 WIRE MESH FENCE LF 7.0000 12,740.00 1,302.000 9,114.00 1,302.000 9,114.00 S) 43 CHAIN LINK FABRIC LF 8.0000 16,080.00 595.340 4,762.72 1,506.000 12,048.00 44 CEDAR SPLIT RAIL FENCE LF 125.0000 75,000.00 0.000 0.00 S) 45 16' METAL GATE EA 3,500.0000 7,000.00 2.000 7,000.00 46 PAINT TRAFFIC STRIPE (2-COAT) LF 1.0000 600.00 0.000 0.00 47 PARKING BUMPER (PRECAST CONCRETE) EA 85.0000 2,210.00 0.000 0.00 48 PRECAST CONCRETE NEWSPAPER RACK EA 2,800.0000 8,400.00 0.000 0.00 49 PRECAST CONCRETE PICNIC TABLE EA 1,800.0000 14,400.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432004 TIME 06:57 AM ESTIMATE NO. 07 BID OPENING 11/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 PRECAST CONCRETE TRASH CONTAINER EA 1,300.0000 18,200.00 0.000 0.00 51 PRECAST CONCRETE RECYCLE CONTAINER EA 1,400.0000 4,200.00 0.000 0.00 52 HYDRANT EA 12,500.0000 50,000.00 2.000 25,000.00 S) 53 BUILDING WORK LS 1703,500.0000 1,703,500.00 0.195 332,182.50 0.576 981,216.00 PROGRAM CAS145 PAGE 4 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432004 TIME 06:57 AM ESTIMATE NO. 07 BID OPENING 11/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: RIZWAN TANVIR DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 413,431.48 1,349,252.65 ADJUSTMENT OF COMPENSATION 0.00 1,420.00 EXTRA WORK 1,139.78 10,071.85 SUBTOTAL AMOUNT EARNED 414,571.26 1,360,744.50 ORIGINAL CONTRACT AMOUNT 2,744,591.00 TOTAL WORK COMPLETED 414,571.26 1,360,744.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 414,571.26 1,350,744.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/17/07 320 01/28/08 00/00/00 12/30/08 142 1 0 0 49% 62% PROGRESS IS SATISFACTORY RIZWAN TANVIR RESIDENT ENGINEER PROGRAM CAS145 PAGE 25 DATE 08/22/08