PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/10 EST. NO.07 TIME 06:01 AM R.E. NAME: HADDADIN, HAIDAR 06-432104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/10 EST. NO.07 TIME 06:01 AM R.E. NAME: HADDADIN, HAIDAR 06-432104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -5,000.00 04 RECD PYRL #4 5,000.00 05 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 06:01 AM ESTIMATE NO. 07 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 11/23/10 LOCATION PROGRESS ESTIMATE 06-FRE-41-25.3/R26.5 ----------------- GRANITE CONSTRUCTION IN FRESNO COUNTY IN FRESNO AT 2716 GRANITE COURT MCKINLEY AVENUE UNDERCROSSING AND FRESNO CA 93706 FROM PRINCETON AVENUE UNDERCROSSING TO 0.1 MI NORTH OF SHIELDS AVENUE FED. AID NO. SARR-P041(110)E ,A-P041(110)E WIDEN RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.050 50.00 0.950 950.00 03 PREPARE STORM WATER POLLUTION LS 150.0000 150.00 0.100 15.00 0.850 127.50 PREVENTION PLAN 04 TEMPORARY FIBER ROLL LF 2.0000 18,480.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 300.0000 900.00 1.000 300.00 3.000 900.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 3,600.00 6.000 2,400.00 07 STREET SWEEPING LS 10,000.0000 10,000.00 0.100 1,000.00 0.900 9,000.00 08 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.950 3,800.00 09 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.100 2,000.00 0.950 19,000.00 10 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.2500 7,850.00 6,280.000 7,850.00 11 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 4.0000 372.00 93.000 372.00 12 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 300.00 8.000 200.00 13 TEMPORARY PAVEMENT MARKER EA 4.0000 116.00 32.000 128.00 14 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.150 750.00 0.950 4,750.00 15 TEMPORARY RAILING (TYPE K) LF 10.0000 32,400.00 2,140.000 21,400.00 16 TEMPORARY CRASH CUSHION MODULE EA 200.0000 6,600.00 33.000 6,600.00 17 ABANDON CULVERT LF 100.0000 3,200.00 32.000 3,200.00 18 REMOVE CHAIN LINK FENCE LF 2.0000 2,020.00 1,272.000 2,544.00 19 REMOVE ENTRANCE TAPER EA 170.0000 340.00 2.000 340.00 20 REMOVE METAL BEAM GUARD RAILING LF 6.0000 8,160.00 1,716.500 10,299.00 21 REMOVE FLARED END SECTION EA 172.0000 688.00 4.000 688.00 22 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 995.50 381.000 209.55 STRIPE PROGRAM CAS145 PAGE 2 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 06:01 AM ESTIMATE NO. 07 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 11/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 781.00 3,640.000 2,002.00 24 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 360.00 65.000 130.00 158.000 316.00 25 REMOVE PAVEMENT MARKER EA 1.0000 240.00 87.000 87.00 26 REMOVE ROADSIDE SIGN EA 65.0000 455.00 0.000 0.00 27 REMOVE PIPE LF 27.0000 1,026.00 38.000 1,026.00 28 REMOVE INLET EA 700.0000 2,100.00 3.000 2,100.00 29 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 19,440.00 10,677.000 32,031.00 10,677.000 32,031.00 30 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 1.000 25,000.00 31 ROADWAY EXCAVATION CY 50.0000 208,000.00 4,160.000 208,000.00 32 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 33 STRUCTURE EXCAVATION (RETAINING WALL) CY 70.0000 76,300.00 0.000 0.00 F) 34 STRUCTURE BACKFILL (RETAINING WALL) CY 40.0000 73,680.00 0.000 0.00 F) 35 IMPORTED BORROW CY 1.0000 7,640.00 8,489.000 8,489.00 36 HIGHWAY PLANTING LS 44,000.0000 44,000.00 0.300 13,200.00 0.300 13,200.00 37 EROSION CONTROL (TYPE D) SQYD 1.0000 13,400.00 0.000 0.00 38 MAINTAIN EXISTING PLANTED AREAS LS 5,000.0000 5,000.00 0.700 3,500.00 39 PLANT ESTABLISHMENT WORK LS 8,000.0000 8,000.00 0.150 1,200.00 0.150 1,200.00 40 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 0.700 1,400.00 41 IRRIGATION SYSTEM LS 37,000.0000 37,000.00 0.100 3,700.00 0.900 33,300.00 42 EXTEND 8" CONDUIT LF 35.0000 3,850.00 45.000 1,575.00 43 CLASS 2 AGGREGATE BASE CY 44.0000 45,760.00 664.700 29,246.80 44 HOT MIX ASPHALT (TYPE A) TON 120.0000 350,400.00 -202.220 -24,266.40 2,775.070 333,008.40 45 DATA CORE LS 1,500.0000 1,500.00 1.000 1,500.00 46 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 560.00 264.000 528.00 264.000 528.00 47 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 2,020.00 1,037.000 2,074.00 1,037.000 2,074.00 48 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 760.00 262.000 524.00 262.000 524.00 49 PLACE HOT MIX ASPHALT SQYD 200.0000 600.00 0.000 0.00 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 3 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 06:01 AM ESTIMATE NO. 07 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 11/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 TACK COAT TON 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000.00 51 STRUCTURAL CONCRETE, RETAINING WALL CY 400.0000 328,000.00 0.000 0.00 F) 52 MINOR CONCRETE (MINOR STRUCTURE) CY 3,400.0000 9,860.00 1.220 4,148.00 3.220 10,948.00 F) 53 BAR REINFORCING STEEL (RETAINING WALL) LB 0.2000 51,408.40 0.000 0.00 F) 54 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 2,160.00 0.000 0.00 (0.063"-UNFRAMED) 55 ROADSIDE SIGN - ONE POST EA 270.0000 2,430.00 9.000 2,430.00 9.000 2,430.00 56 18" REINFORCED CONCRETE PIPE LF 300.0000 900.00 15.000 4,500.00 57 12" CORRUGATED STEEL PIPE (.079" THICK) LF 120.0000 11,760.00 80.000 9,600.00 58 18" CORRUGATED STEEL PIPE (.079" THICK) LF 130.0000 7,280.00 56.000 7,280.00 59 24" CORRUGATED STEEL PIPE (.079" THICK) LF 180.0000 1,440.00 0.000 0.00 60 12" ENTRANCE TAPER EA 400.0000 1,600.00 4.000 1,600.00 61 12" STEEL FLARED END SECTION EA 78.0000 312.00 4.000 312.00 62 18" STEEL FLARED END SECTION EA 130.0000 260.00 2.000 260.00 63 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 350.0000 8,050.00 23.000 8,050.00 23.000 8,050.00 64 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 79.00 79.000 79.00 79.000 79.00 65 MINOR CONCRETE (MISCELLANEOUS CY 600.0000 18,000.00 10.180 6,108.00 33.550 20,130.00 CONSTRUCTION) 66 MISCELLANEOUS IRON AND STEEL LB 3.0000 2,292.00 239.000 717.00 F) 67 DELINEATOR (CLASS 1) EA 32.0000 1,248.00 0.000 0.00 68 OBJECT MARKER (TYPE P) EA 55.0000 55.00 0.000 0.00 69 OBJECT MARKER (TYPE L-1) EA 55.0000 165.00 0.000 0.00 70 METAL BEAM GUARD RAILING (STEEL POST) LF 17.0000 12,240.00 306.250 5,206.25 71 TRANSITION RAILING (TYPE WB) EA 4,800.0000 14,400.00 2.000 9,600.00 72 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 900.00 0.000 0.00 73 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 12,800.00 2.000 6,400.00 74 CONCRETE BARRIER (TYPE 736A) LF 54.0000 43,200.00 0.000 0.00 75 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,778.00 5,693.000 1,992.55 5,693.000 1,992.55 76 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 756.00 727.000 654.30 727.000 654.30 PROGRAM CAS145 PAGE 4 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 06:01 AM ESTIMATE NO. 07 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 11/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,440.00 714.000 1,428.00 714.000 1,428.00 78 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 759.50 2,148.000 751.80 2,148.000 751.80 (BROKEN 17-7) 79 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 222.00 68.000 204.00 68.000 204.00 80 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 540.00 184.000 552.00 184.000 552.00 81 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 82 HIGHWAY LIGHTING LS 30,000.0000 30,000.00 0.019 570.00 0.728 21,840.00 83 RAMP METERING SYSTEM LS 120,000.0000 120,000.00 0.215 25,800.00 0.918 110,160.00 84 MODIFY SIGNAL AND LIGHTING LS 50,000.0000 50,000.00 0.355 17,750.00 0.925 46,250.00 85 FIBER OPTIC SYSTEM LS 85,000.0000 85,000.00 0.005 425.00 0.405 34,425.00 PROGRAM CAS145 PAGE 5 DATE 11/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 06:01 AM ESTIMATE NO. 07 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/10 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 11/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 114,178.25 1,112,735.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 114,178.25 1,112,735.15 86 MOBILIZATION LS 162,893.6000 162,893.60 0.050 8,144.68 1.000 162,893.60 ORIGINAL CONTRACT AMOUNT 2,054,022.00 TOTAL WORK COMPLETED 122,322.93 1,275,628.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 122,322.93 1,275,628.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/12/09 250 04/19/10 10/06/09 06/06/11 114 166 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 6 DATE 11/23/10