PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/11 EST. NO.11 TIME 07:03 AM R.E. NAME: HADDADIN, HAIDAR 06-432104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 008 0009 2,267.74 E.W. @ F.A.(+) 101910 N 000006 010 0018 2,598.55 E.W. @ F.A.(+) 072810 N 620622 0052 3,451.97 072910 N 621932 0058 811.55 050610 N 050610 0059 723.42 050710 N 057100 0060 388.52 050810 N 050810 0061 134.92 050910 N 050910 0062 134.92 051110 N 511100 0063 134.92 051210 N 512100 0064 134.92 051310 N 513100 0065 134.92 051410 N 514100 0066 134.92 051510 N 051510 0067 134.92 051610 N 051610 0068 134.92 051710 N 051710 0069 134.92 051010 N 510110 016 0001 5,500.00 A.C. @ L.S.(+) 032111 N 526 0 16,956.03 TOTAL THIS ESTIMATE 356,229.57 TOTAL PREVIOUS ESTIMATE 373,185.60 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/11 EST. NO.11 TIME 07:03 AM R.E. NAME: HADDADIN, HAIDAR 06-432104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -5,000.00 04 RECD PYRL #4 5,000.00 05 MISS PYRL -5,000.00 08 RECD PTRL #8 5,000.00 10 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 07:03 AM ESTIMATE NO. 11 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/23/11 LOCATION PROGRESS ESTIMATE 06-FRE-41-25.3/R26.5 ----------------- GRANITE CONSTRUCTION IN FRESNO COUNTY IN FRESNO AT 2716 GRANITE COURT MCKINLEY AVENUE UNDERCROSSING AND FRESNO CA 93706 FROM PRINCETON AVENUE UNDERCROSSING TO 0.1 MI NORTH OF SHIELDS AVENUE FED. AID NO. SARR-P041(110)E ,A-P041(110)E WIDEN RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 3.000 750.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 03 PREPARE STORM WATER POLLUTION LS 150.0000 150.00 0.850 127.50 PREVENTION PLAN 04 TEMPORARY FIBER ROLL LF 2.0000 18,480.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 300.0000 900.00 3.000 900.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 3,600.00 6.000 2,400.00 07 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000.00 08 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000.00 09 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000.00 10 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.2500 7,850.00 6,280.000 7,850.00 11 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 4.0000 372.00 93.000 372.00 12 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 300.00 8.000 200.00 13 TEMPORARY PAVEMENT MARKER EA 4.0000 116.00 32.000 128.00 14 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 15 TEMPORARY RAILING (TYPE K) LF 10.0000 32,400.00 2,140.000 21,400.00 16 TEMPORARY CRASH CUSHION MODULE EA 200.0000 6,600.00 33.000 6,600.00 17 ABANDON CULVERT LF 100.0000 3,200.00 32.000 3,200.00 18 REMOVE CHAIN LINK FENCE LF 2.0000 2,020.00 1,272.000 2,544.00 19 REMOVE ENTRANCE TAPER EA 170.0000 340.00 2.000 340.00 20 REMOVE METAL BEAM GUARD RAILING LF 6.0000 8,160.00 1,716.500 10,299.00 21 REMOVE FLARED END SECTION EA 172.0000 688.00 4.000 688.00 22 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 995.50 381.000 209.55 STRIPE PROGRAM CAS145 PAGE 2 DATE 03/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 07:03 AM ESTIMATE NO. 11 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 781.00 3,640.000 2,002.00 24 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 360.00 158.000 316.00 25 REMOVE PAVEMENT MARKER EA 1.0000 240.00 87.000 87.00 26 REMOVE ROADSIDE SIGN EA 65.0000 455.00 7.000 455.00 27 REMOVE PIPE LF 27.0000 1,026.00 51.500 1,390.50 28 REMOVE INLET EA 700.0000 2,100.00 3.000 2,100.00 29 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 19,440.00 10,677.000 32,031.00 30 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 1.000 25,000.00 31 ROADWAY EXCAVATION CY 50.0000 208,000.00 5,453.500 272,675.00 32 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 33 STRUCTURE EXCAVATION (RETAINING WALL) CY 70.0000 76,300.00 0.000 0.00 F) 34 STRUCTURE BACKFILL (RETAINING WALL) CY 40.0000 73,680.00 0.000 0.00 F) 35 IMPORTED BORROW CY 1.0000 7,640.00 8,489.000 8,489.00 36 HIGHWAY PLANTING LS 44,000.0000 44,000.00 1.000 44,000.00 37 EROSION CONTROL (TYPE D) SQYD 1.0000 13,400.00 0.000 0.00 38 MAINTAIN EXISTING PLANTED AREAS LS 5,000.0000 5,000.00 1.000 5,000.00 39 PLANT ESTABLISHMENT WORK LS 8,000.0000 8,000.00 0.100 800.00 0.450 3,600.00 40 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 1.000 2,000.00 41 IRRIGATION SYSTEM LS 37,000.0000 37,000.00 1.000 37,000.00 42 EXTEND 8" CONDUIT LF 35.0000 3,850.00 45.000 1,575.00 43 CLASS 2 AGGREGATE BASE CY 44.0000 45,760.00 664.700 29,246.80 44 HOT MIX ASPHALT (TYPE A) TON 120.0000 350,400.00 2,775.070 333,008.40 45 DATA CORE LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 46 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 560.00 264.000 528.00 47 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 2,020.00 1,037.000 2,074.00 48 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 760.00 262.000 524.00 49 PLACE HOT MIX ASPHALT SQYD 200.0000 600.00 0.000 0.00 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 3 DATE 03/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 07:03 AM ESTIMATE NO. 11 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 TACK COAT TON 10,000.0000 10,000.00 2.080 20,800.00 51 STRUCTURAL CONCRETE, RETAINING WALL CY 400.0000 328,000.00 0.000 0.00 F) 52 MINOR CONCRETE (MINOR STRUCTURE) CY 3,400.0000 9,860.00 3.900 13,260.00 F) 53 BAR REINFORCING STEEL (RETAINING WALL) LB 0.2000 51,408.40 0.000 0.00 F) 54 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 2,160.00 180.000 2,160.00 (0.063"-UNFRAMED) 55 ROADSIDE SIGN - ONE POST EA 270.0000 2,430.00 9.000 2,430.00 56 18" REINFORCED CONCRETE PIPE LF 300.0000 900.00 15.000 4,500.00 57 12" CORRUGATED STEEL PIPE (.079" THICK) LF 120.0000 11,760.00 80.000 9,600.00 58 18" CORRUGATED STEEL PIPE (.079" THICK) LF 130.0000 7,280.00 56.000 7,280.00 59 24" CORRUGATED STEEL PIPE (.079" THICK) LF 180.0000 1,440.00 0.000 0.00 60 12" ENTRANCE TAPER EA 400.0000 1,600.00 4.000 1,600.00 61 12" STEEL FLARED END SECTION EA 78.0000 312.00 4.000 312.00 62 18" STEEL FLARED END SECTION EA 130.0000 260.00 3.000 390.00 63 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 350.0000 8,050.00 43.000 15,050.00 64 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 79.00 103.000 103.00 65 MINOR CONCRETE (MISCELLANEOUS CY 600.0000 18,000.00 33.550 20,130.00 CONSTRUCTION) 66 MISCELLANEOUS IRON AND STEEL LB 3.0000 2,292.00 438.000 1,314.00 F) 67 DELINEATOR (CLASS 1) EA 32.0000 1,248.00 53.000 1,696.00 68 OBJECT MARKER (TYPE P) EA 55.0000 55.00 1.000 55.00 69 OBJECT MARKER (TYPE L-1) EA 55.0000 165.00 3.000 165.00 70 METAL BEAM GUARD RAILING (STEEL POST) LF 17.0000 12,240.00 381.250 6,481.25 71 TRANSITION RAILING (TYPE WB) EA 4,800.0000 14,400.00 2.000 9,600.00 72 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 900.00 1.000 900.00 73 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 12,800.00 3.000 9,600.00 74 CONCRETE BARRIER (TYPE 736A) LF 54.0000 43,200.00 0.000 0.00 75 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,778.00 5,693.000 1,992.55 76 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 756.00 727.000 654.30 PROGRAM CAS145 PAGE 4 DATE 03/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 07:03 AM ESTIMATE NO. 11 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,440.00 714.000 1,428.00 78 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 759.50 2,148.000 751.80 (BROKEN 17-7) 79 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 222.00 68.000 204.00 80 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 540.00 184.000 552.00 81 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 82 HIGHWAY LIGHTING LS 30,000.0000 30,000.00 1.000 30,000.00 83 RAMP METERING SYSTEM LS 120,000.0000 120,000.00 1.000 120,000.00 84 MODIFY SIGNAL AND LIGHTING LS 50,000.0000 50,000.00 1.000 50,000.00 85 FIBER OPTIC SYSTEM LS 85,000.0000 85,000.00 1.000 85,000.00 PROGRAM CAS145 PAGE 5 DATE 03/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 07:03 AM ESTIMATE NO. 11 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 03/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,300.00 1,323,618.65 ADJUSTMENT OF COMPENSATION 5,500.00 182,753.72 EXTRA WORK 11,456.03 190,431.88 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 19,256.03 1,696,804.25 86 MOBILIZATION LS 162,893.6000 162,893.60 1.000 162,893.60 ORIGINAL CONTRACT AMOUNT 2,054,022.00 TOTAL WORK COMPLETED 19,256.03 1,859,697.85 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 19,256.03 1,859,697.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/12/09 250 04/19/10 10/06/09 06/17/11 188 173 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 03/23/11