PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/06/11 EST. NO.15 TIME 05:26 AM R.E. NAME: HADDADIN, HAIDAR 06-432104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0022 184.41 E.W. @ F.A.(+) 102510 N 156881 010 0074 589.71 E.W. @ F.A.(+) 121010 N 661956 0075 337.99 082610 N 209850 0076 1,594.02 121310 N 121310 0077 1,031.93 120810 N 703429 013 0001 562.50 A.C. @ L.S.(+) 091311 N 956248 4,300.56 TOTAL THIS ESTIMATE 376,797.20 TOTAL PREVIOUS ESTIMATE 381,097.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/06/11 EST. NO.15 TIME 05:26 AM R.E. NAME: HADDADIN, HAIDAR 06-432104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 4401 -1,000.00 14 MISS CEM 2402F -1,000.00 14 RECD CEM 4401 1,000.00 15 RECD CEM 2402F 1,000.00 15 2,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -5,000.00 04 RECD PYRL #4 5,000.00 05 MISS PYRL -5,000.00 08 RECD PTRL #8 5,000.00 10 MISS PYRL -1,000.00 14 RECD PYRL 1,000.00 15 1,000.00 0.00 TOTAL DEDUCTIONS 3,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/06/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 05:26 AM ESTIMATE NO. 15 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/06/11 LOCATION FINAL ESTIMATE 06-FRE-41-25.3/R26.5 -------------- GRANITE CONSTRUCTION IN FRESNO COUNTY IN FRESNO AT 2716 GRANITE COURT MCKINLEY AVENUE UNDERCROSSING AND FRESNO CA 93706 FROM PRINCETON AVENUE UNDERCROSSING TO 0.1 MI NORTH OF SHIELDS AVENUE FED. AID NO. SARR-P041(110)E ,A-P041(110)E WIDEN RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 3.000 750.00 002 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 003 PREPARE STORM WATER POLLUTION LS 150.0000 150.00 1.000 150.00 PREVENTION PLAN 004 TEMPORARY FIBER ROLL LF 2.0000 18,480.00 0.000 0.00 005 TEMPORARY CONCRETE WASHOUT FACILITY EA 300.0000 900.00 3.000 900.00 006 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 3,600.00 6.000 2,400.00 007 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000.00 008 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000.00 009 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000.00 010 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.2500 7,850.00 6,280.000 7,850.00 011 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 4.0000 372.00 93.000 372.00 012 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 300.00 8.000 200.00 013 TEMPORARY PAVEMENT MARKER EA 4.0000 116.00 32.000 128.00 014 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 015 TEMPORARY RAILING (TYPE K) LF 10.0000 32,400.00 2,140.000 21,400.00 016 TEMPORARY CRASH CUSHION MODULE EA 200.0000 6,600.00 33.000 6,600.00 017 ABANDON CULVERT LF 100.0000 3,200.00 32.000 3,200.00 018 REMOVE CHAIN LINK FENCE LF 2.0000 2,020.00 1,272.000 2,544.00 019 REMOVE ENTRANCE TAPER EA 170.0000 340.00 2.000 340.00 020 REMOVE METAL BEAM GUARD RAILING LF 6.0000 8,160.00 1,716.500 10,299.00 021 REMOVE FLARED END SECTION EA 172.0000 688.00 4.000 688.00 022 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 995.50 381.000 209.55 STRIPE PROGRAM CAS145 PAGE 2 DATE 10/06/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 05:26 AM ESTIMATE NO. 15 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/06/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 781.00 3,640.000 2,002.00 024 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 360.00 158.000 316.00 025 REMOVE PAVEMENT MARKER EA 1.0000 240.00 87.000 87.00 026 REMOVE ROADSIDE SIGN EA 65.0000 455.00 7.000 455.00 027 REMOVE PIPE LF 27.0000 1,026.00 51.500 1,390.50 028 REMOVE INLET EA 700.0000 2,100.00 3.000 2,100.00 029 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 19,440.00 10,677.000 32,031.00 030 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 1.000 25,000.00 031 ROADWAY EXCAVATION CY 50.0000 208,000.00 5,453.500 272,675.00 032 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 033 STRUCTURE EXCAVATION (RETAINING WALL) CY 70.0000 76,300.00 0.000 0.00 (F) 034 STRUCTURE BACKFILL (RETAINING WALL) CY 40.0000 73,680.00 0.000 0.00 (F) 035 IMPORTED BORROW CY 1.0000 7,640.00 8,489.000 8,489.00 036 HIGHWAY PLANTING LS 44,000.0000 44,000.00 1.000 44,000.00 037 EROSION CONTROL (TYPE D) SQYD 1.0000 13,400.00 0.000 0.00 038 MAINTAIN EXISTING PLANTED AREAS LS 5,000.0000 5,000.00 1.000 5,000.00 039 PLANT ESTABLISHMENT WORK LS 8,000.0000 8,000.00 1.000 8,000.00 040 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 1.000 2,000.00 041 IRRIGATION SYSTEM LS 37,000.0000 37,000.00 1.000 37,000.00 042 EXTEND 8" CONDUIT LF 35.0000 3,850.00 45.000 1,575.00 043 CLASS 2 AGGREGATE BASE CY 44.0000 45,760.00 664.700 29,246.80 044 HOT MIX ASPHALT (TYPE A) TON 120.0000 350,400.00 2,775.070 333,008.40 045 DATA CORE LS 1,500.0000 1,500.00 1.000 1,500.00 046 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 560.00 264.000 528.00 047 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 2,020.00 1,037.000 2,074.00 048 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 760.00 262.000 524.00 049 PLACE HOT MIX ASPHALT SQYD 200.0000 600.00 0.000 0.00 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 3 DATE 10/06/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 05:26 AM ESTIMATE NO. 15 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/06/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 TACK COAT TON 10,000.0000 10,000.00 2.080 20,800.00 051 STRUCTURAL CONCRETE, RETAINING WALL CY 400.0000 328,000.00 0.000 0.00 (F) 052 MINOR CONCRETE (MINOR STRUCTURE) CY 3,400.0000 9,860.00 3.900 13,260.00 (F) 053 BAR REINFORCING STEEL (RETAINING WALL) LB 0.2000 51,408.40 0.000 0.00 (F) 054 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 2,160.00 180.000 2,160.00 (0.063"-UNFRAMED) 055 ROADSIDE SIGN - ONE POST EA 270.0000 2,430.00 9.000 2,430.00 056 18" REINFORCED CONCRETE PIPE LF 300.0000 900.00 15.000 4,500.00 057 12" CORRUGATED STEEL PIPE (.079" THICK) LF 120.0000 11,760.00 80.000 9,600.00 058 18" CORRUGATED STEEL PIPE (.079" THICK) LF 130.0000 7,280.00 56.000 7,280.00 059 24" CORRUGATED STEEL PIPE (.079" THICK) LF 180.0000 1,440.00 0.000 0.00 060 12" ENTRANCE TAPER EA 400.0000 1,600.00 4.000 1,600.00 061 12" STEEL FLARED END SECTION EA 78.0000 312.00 4.000 312.00 062 18" STEEL FLARED END SECTION EA 130.0000 260.00 3.000 390.00 063 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 350.0000 8,050.00 43.000 15,050.00 064 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 79.00 103.000 103.00 065 MINOR CONCRETE (MISCELLANEOUS CY 600.0000 18,000.00 33.550 20,130.00 CONSTRUCTION) 066 MISCELLANEOUS IRON AND STEEL LB 3.0000 2,292.00 438.000 1,314.00 (F) 067 DELINEATOR (CLASS 1) EA 32.0000 1,248.00 53.000 1,696.00 068 OBJECT MARKER (TYPE P) EA 55.0000 55.00 1.000 55.00 069 OBJECT MARKER (TYPE L-1) EA 55.0000 165.00 3.000 165.00 070 METAL BEAM GUARD RAILING (STEEL POST) LF 17.0000 12,240.00 381.250 6,481.25 071 TRANSITION RAILING (TYPE WB) EA 4,800.0000 14,400.00 2.000 9,600.00 072 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 900.00 1.000 900.00 073 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,200.0000 12,800.00 3.000 9,600.00 074 CONCRETE BARRIER (TYPE 736A) LF 54.0000 43,200.00 0.000 0.00 075 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,778.00 5,693.000 1,992.55 076 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 756.00 727.000 654.30 PROGRAM CAS145 PAGE 4 DATE 10/06/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 05:26 AM ESTIMATE NO. 15 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/06/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,440.00 714.000 1,428.00 078 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 759.50 2,148.000 751.80 (BROKEN 17-7) 079 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 222.00 68.000 204.00 080 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 540.00 184.000 552.00 081 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 082 HIGHWAY LIGHTING LS 30,000.0000 30,000.00 1.000 30,000.00 083 RAMP METERING SYSTEM LS 120,000.0000 120,000.00 1.000 120,000.00 084 MODIFY SIGNAL AND LIGHTING LS 50,000.0000 50,000.00 1.000 50,000.00 085 FIBER OPTIC SYSTEM LS 85,000.0000 85,000.00 1.000 85,000.00 PROGRAM CAS145 PAGE 5 DATE 10/06/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-432104 TIME 05:26 AM ESTIMATE NO. 15 BID OPENING 07/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 10/06/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,328,041.15 ADJUSTMENT OF COMPENSATION 562.50 183,316.22 EXTRA WORK 3,738.06 197,781.54 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,300.56 1,709,138.91 086 MOBILIZATION LS 162,893.6000 162,893.60 1.000 162,893.60 ORIGINAL CONTRACT AMOUNT 2,054,022.00 TOTAL WORK COMPLETED 4,300.56 1,872,032.51 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 3,000.00 0.00 TOTAL 7,300.56 1,872,032.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/12/09 250 04/19/10 10/06/09 06/23/11 249 179 0 0 100% 100% HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/06/11