PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/09/12 EST. NO.25 TIME 06:12 AM R.E. NAME: AMARJIT DHALIWAL 06-442534 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0208 1,345.49 E.W. @ F.A.(+) 101411 N 101411 040 0001 -5,688.13 A.C. @ L.S.(-) 110311 N 0001 0 041 0001 5,819.69 A.C. @ L.S.(+) 110311 N 0001 0 042 0001 450.00 A.C. @ L.S.(+) 110311 N 0001 0 1,927.05 TOTAL THIS ESTIMATE 1,554,664.96 TOTAL PREVIOUS ESTIMATE 1,556,592.01 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/09/12 EST. NO.25 TIME 06:12 AM R.E. NAME: AMARJIT DHALIWAL 06-442534 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANT 10LDS @ 14300P/D -143,000.00 22 MISS CEM 4401 -10,000.00 23 REL ANT 10 LDS 143,000.00 23 RECD CEM 4401 10,000.00 25 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -3,000.00 20 MISS PYRL -10,000.00 23 RECD PYRL 13,000.00 25 13,000.00 0.00 OTHER OUTSTANDING DOCUMENTS MISS CEM 2402F -10,000.00 23 RECD CEM 2402F 10,000.00 25 10,000.00 0.00 TOTAL DEDUCTIONS 33,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/09/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442534 TIME 06:12 AM ESTIMATE NO. 25 BID OPENING 08/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/03/11 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 02/09/12 LOCATION FINAL ESTIMATE 06-KER-46-19.3/27.5 -------------- 06-KER-33-59.7/61.2 GRIFFITH COMPANY IN KERN CO NEAR LOST HILS ON ROUTE 1128 CARRIER PARKWAY AVENUE 46 FROM 1.9 KM WEST OF ROUTE 33 BAKERSFIELD CA 93308 TO BROWNS MATERIAL ROAD AND ON RTE 33 AND VARIOUS LOCATIONS FED. AID NO. HPLU-6206(16)E WIDEN ROUTE 46 AND REALIGN ROUTE 33 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000.00 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,750.00 1.000 250.00 003 TIME-RELATED OVERHEAD WDAY 950.0000 304,000.00 320.000 304,000.00 004 CONSTRUCTION SITE MANAGEMENT LS 28,000.0000 28,000.00 1.000 28,000.00 005 PREPARE STORM WATER POLLUTION LS 1,300.0000 1,300.00 1.000 1,300.00 PREVENTION PLAN 006 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,500.0000 7,000.00 2.000 7,000.00 007 TEMPORARY CONSTRUCTION ENTRANCE EA 4,500.0000 18,000.00 4.000 18,000.00 008 TEMPORARY COVER M2 2.0000 5,000.00 0.000 0.00 009 TEMPORARY DRAINAGE INLET PROTECTION EA 175.0000 2,800.00 16.000 2,800.00 010 STREET SWEEPING LS 73,000.0000 73,000.00 1.000 73,000.00 011 CONSTRUCTION AREA SIGNS LS 19,000.0000 19,000.00 1.000 19,000.00 012 TRAFFIC CONTROL SYSTEM LS 54,000.0000 54,000.00 1.000 54,000.00 013 TYPE III BARRICADE EA 170.0000 3,060.00 35.000 5,950.00 014 TEMPORARY TRAFFIC STRIPE (TAPE) M 5.5000 7,260.00 1,212.900 6,670.95 015 TEMPORARY PAVEMENT MARKING (TAPE) M2 80.0000 2,560.00 5.670 453.60 016 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.3000 8,310.00 34,360.000 10,308.00 017 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 13,300.00 228.000 7,980.00 018 FLASHING BEACON (PORTABLE) EA 300.0000 600.00 2.000 600.00 019 TEMPORARY PAVEMENT MARKER EA 4.2500 4,845.00 1,000.000 4,250.00 020 TEMPORARY FLASHING BEACON AND LIGHTING LS 20,000.0000 20,000.00 1.000 20,000.00 SYSTEM 021 PORTABLE CHANGEABLE MESSAGE SIGN LS 31,000.0000 31,000.00 1.000 31,000.00 022 TEMPORARY RAILING (TYPE K) M 61.0000 26,230.00 430.000 26,230.00 PROGRAM CAS145 PAGE 2 DATE 02/09/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442534 TIME 06:12 AM ESTIMATE NO. 25 BID OPENING 08/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/03/11 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 02/09/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ABANDON CULVERT EA 1,500.0000 13,500.00 9.000 13,500.00 024 REMOVE FENCE M 3.5000 7,140.00 2,550.000 8,925.00 025 REMOVE ROADSIDE SIGN EA 90.0000 1,530.00 17.000 1,530.00 026 REMOVE CULVERT EA 700.0000 14,000.00 20.000 14,000.00 027 REMOVE INLET EA 500.0000 1,500.00 3.000 1,500.00 028 REMOVE BASE AND SURFACING M3 7.2500 34,945.00 4,813.000 34,894.25 029 RELOCATE GATE EA 900.2500 900.25 1.000 900.25 030 RELOCATE ROADSIDE SIGN EA 300.0000 300.00 1.000 300.00 031 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.8000 4,116.00 153.000 428.40 032 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 1.000 25,000.00 033 ROADWAY EXCAVATION M3 9.0000 1,152,000.00 127,269.590 1,145,426.31 034 IMPORTED BORROW M3 11.0000 1,243,000.00 113,000.000 1,243,000.00 035 IMPORTED MATERIAL (SHOULDER BACKING) TONN 65.0000 2,405.00 37.000 2,405.00 036 EROSION CONTROL (DRILL SEED) HA 7,100.0000 156,200.00 32.600 231,460.00 037 EROSION CONTROL (TYPE D) HA 5,000.0000 200,000.00 19.000 95,000.00 038 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 900.0000 5,400.00 4.000 3,600.00 039 50 MM PLASTIC PIPE (PR 200) M 77.0000 4,620.00 268.000 20,636.00 (SUPPLY LINE) 040 150 MM CORRUGATED STEEL PIPE CONDUIT M 85.0000 5,100.00 60.800 5,168.00 (1.63 MM THICK) 041 CLASS 3 AGGREGATE SUBBASE M3 50.0000 112,500.00 2,225.440 111,272.00 042 CLASS 2 AGGREGATE BASE M3 45.0000 4,680,000.00 104,289.500 4,693,027.50 043 LEAN CONCRETE BASE M3 190.0000 298,300.00 1,611.750 306,232.50 044 HOT MIX ASPHALT TONN 60.0000 10,200,000.00 161,339.090 9,680,345.40 045 SHOULDER RUMBLE STRIP STA 12.0000 5,400.00 444.000 5,328.00 (HMA,ROLLED-IN INDENTATIONS) 046 PLACE HOT MIX ASPHALT DIKE (TYPE A) M 2.5000 550.00 241.000 602.50 047 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 2.5000 6,400.00 2,453.000 6,132.50 048 PLACE HOT MIX ASPHALT M2 28.0000 7,560.00 213.000 5,964.00 (MISCELLANEOUS AREA) 049 TACK COAT TONN 420.0000 151,200.00 10.670 4,481.40 99.908 41,961.36 PROGRAM CAS145 PAGE 3 DATE 02/09/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442534 TIME 06:12 AM ESTIMATE NO. 25 BID OPENING 08/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/03/11 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 02/09/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 CONCRETE PAVEMENT M3 331.0000 936,730.00 2,748.310 909,690.61 051 SEAL PAVEMENT JOINT M 5.5000 29,205.00 4,970.000 27,335.00 052 SEAL LONGITUDINAL ISOLATION JOINT M 16.0000 2,240.00 0.000 0.00 053 MINOR CONCRETE (MINOR STRUCTURE) M3 1,100.0000 36,300.00 33.000 36,300.00 (F) 054 MINOR CONCRETE (BACKFILL) M3 420.0000 11,340.00 114.800 48,216.00 055 FURNISH SIGN STRUCTURE (TRUSS) KG 12.0000 90,492.00 7,541.000 90,492.00 (F) 056 INSTALL SIGN STRUCTURE (TRUSS) KG 0.7500 5,655.75 7,541.000 5,655.75 (F) 057 FURNISH SINGLE SHEET ALUMINUM SIGN M2 106.0000 8,586.00 65.030 6,893.18 (1.6 MM-UNFRAMED) 058 FURNISH SINGLE SHEET ALUMINUM SIGN M2 120.0000 2,880.00 21.210 2,545.20 (2.0 MM-FRAMED) 059 1524 MM CAST-IN-DRILLED-HOLE M 2,600.0000 18,200.00 6.710 17,446.00 CONCRETE PILE (SIGN FOUNDATION) 060 ROADSIDE SIGN - ONE POST EA 240.0000 14,640.00 61.000 14,640.00 061 ROADSIDE SIGN - TWO POST EA 490.0000 4,410.00 9.000 4,410.00 062 300 MM ALTERNATIVE PIPE CULVERT M 300.0000 16,500.00 54.400 16,320.00 063 450 MM ALTERNATIVE PIPE CULVERT M 200.0000 80,000.00 397.400 79,480.00 064 600 MM ALTERNATIVE PIPE CULVERT M 200.0000 292,000.00 1,542.000 308,400.00 065 900 MM ALTERNATIVE PIPE CULVERT M 250.0000 12,250.00 295.800 73,950.00 066 600 MM ENTRANCE TAPER EA 160.0000 1,120.00 7.000 1,120.00 067 600 MM ALTERNATIVE PIPE DOWNDRAIN M 240.0000 14,640.00 48.500 11,640.00 068 300 MM ALTERNATIVE FLARED END SECTION EA 300.0000 600.00 2.000 600.00 069 450 MM ALTERNATIVE FLARED END SECTION EA 180.0000 5,400.00 30.000 5,400.00 070 600 MM ALTERNATIVE FLARED END SECTION EA 200.0000 12,800.00 68.000 13,600.00 071 900 MM ALTERNATIVE FLARED END SECTION EA 350.0000 700.00 26.000 9,100.00 072 ROCK SLOPE PROTECTION M3 190.0000 79,800.00 593.000 112,670.00 (FACING, METHOD B) 073 ROCK SLOPE PROTECTION FABRIC M2 4.0000 4,880.00 1,571.200 6,284.80 074 MISCELLANEOUS IRON AND STEEL KG 2.5000 10,910.00 4,364.000 10,910.00 (F) 075 FENCE (TYPE BW, 4-STRAND, METAL POST) M 11.0000 283,800.00 25,831.000 284,141.00 076 FENCE (TYPE BW, 6-STRAND, METAL POST) M 11.0000 21,670.00 2,732.000 30,052.00 PROGRAM CAS145 PAGE 4 DATE 02/09/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442534 TIME 06:12 AM ESTIMATE NO. 25 BID OPENING 08/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/03/11 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 02/09/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 SURVEY MONUMENT EA 400.0000 22,400.00 1.000 400.00 078 DELINEATOR (CLASS 1) EA 30.0000 3,600.00 170.000 5,100.00 079 METAL BEAM GUARD RAILING (STEEL POST) M 100.0000 2,300.00 23.000 2,300.00 080 END ANCHOR ASSEMBLY (TYPE SFT) EA 700.0000 2,100.00 3.000 2,100.00 081 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 7,200.00 3.000 7,200.00 082 THERMOPLASTIC PAVEMENT MARKING M2 31.0000 21,080.00 741.060 22,972.86 083 THERMOPLASTIC TRAFFIC STRIPE M 0.4000 20,600.00 58,238.000 23,295.20 (SPRAYABLE) 084 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 6,760.00 6,152.000 6,152.00 085 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 5,240.00 2,477.000 4,954.00 086 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6600 99.00 150.000 99.00 (BROKEN 3.66 M - 0.92 M) 087 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6600 16,368.00 23,191.000 15,306.06 (BROKEN 10.98 M - 3.66 M) 088 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2000 9,548.00 4,067.000 8,947.40 089 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 090 SIGNAL AND LIGHTING LS 229,000.0000 229,000.00 1.000 229,000.00 091 HIGHWAY ADVISORY RADIO SYSTEM LS 170,000.0000 170,000.00 1.000 170,000.00 092 CHANGEABLE MESSAGE SIGN SYSTEM LS 33,000.0000 33,000.00 1.000 33,000.00 093 TRAFFIC MONITORING STATION LS 21,000.0000 21,000.00 1.000 21,000.00 094 CLOSED CIRCUIT TELEVISION SYSTEM LS 25,000.0000 25,000.00 1.000 25,000.00 PROGRAM CAS145 PAGE 5 DATE 02/09/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442534 TIME 06:12 AM ESTIMATE NO. 25 BID OPENING 08/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/03/11 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 02/09/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 5,981.40 21,029,949.58 ADJUSTMENT OF COMPENSATION 581.56 1,139,296.07 EXTRA WORK 1,345.49 417,295.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,908.45 22,586,541.59 095 MOBILIZATION LS 435,125.0000 1,435,125.00 1.000 1,435,125.00 ORIGINAL CONTRACT AMOUNT 22,999,250.00 TOTAL WORK COMPLETED 7,908.45 24,021,666.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 33,000.00 0.00 TOTAL 40,908.45 24,021,666.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/17/09 320 11/12/09 11/12/09 11/03/11 358 136 26 12 100% 100% AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 02/09/12