PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/11/21 EST. NO. 035 TIME 11:13 AM R.E. NAME: AMARJIT DHALIWAL 06-442544 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0134 532.62 E.W. @ F.A.(+) 050120 N 0339.0 0160 1,001.40 101419 N 0523.0 0162 4,199.84 031919 N 0527.1 004 0069 119.54 E.W. @ F.A.(+) 051019 N 0380.0 012 0007 1,666.32 E.W. @ F.A.(+) 011820 N 0393.0 0015 819.50 060319 N 0430.0 0017 409.75 060519 N 0447.0 0020 800.37 082919 N 0202.1 0022 4,310.76 060319 N 0429.2 0023 2,678.92 060519 N 0431.1 013 0061 241.04 E.W. @ F.A.(+) 082718 N 0517.0 0064 18,222.02 022519 N 0433.2 017 0008 1,274.45 E.W. @ F.A.(+) 012920 N 0518.0 018 0020 2,687.05 E.W. @ F.A.(+) 030320 N 0506.1 0021 2,628.52 031020 N 0507.1 021 0018 372.78 E.W. @ F.A.(+) 040919 N 0359.0 023 0005 2,237.80 E.W. @ F.A.(+) 030720 N 0451.0 024 0018 1,943.52 E.W. @ F.A.(+) 042220 N 0421.1 0019 1,049.00 050120 N 0427.1 0020 1,943.52 042220 N 0525.0 0021 1,099.29 050120 N 0526.0 027 0004 35,917.85 E.W. @ F.A.(+) 041620 N 0528.1 033 0001 62,799.80 A.C. @ L.S.(+) 040521 N 0001 0 148,955.66 TOTAL THIS ESTIMATE 1,427,428.83 TOTAL PREVIOUS ESTIMATE 1,576,384.49 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/11/21 EST. NO. 035 TIME 11:13 AM R.E. NAME: AMARJIT DHALIWAL 06-442544 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING DOCUMENTS -262,362.85 019 REL MISS DOCUMENTS 262,362.85 021 MISSING DOCS -153,726.38 022 SUBLOT 3A & 4A -8,825.00 023 SWPPP NON-COMPLIANCE -298,047.80 023 LOT3 SL11A + 12C -1,933.47 025 REL MISSING DOCS 153,726.38 025 REL SWPPP NON-COMP 298,047.80 025 SWPPP NON-COMPLIANCE -29,067.00 025 REL SWPPP NON-COMP 29,067.00 026 CLASS2 AB OUT OF CON -1,654.69 030 CRCP SE OUT OF CONTR -1,092.00 030 FAILED COMPACT -1,654.69 030 MISSING CEM-2402F -10,000.00 033 MISSING CEM-4401 -10,000.00 033 REC'D CEM-2402F 10,000.00 035 REC'D CEM-4401 10,000.00 035 REC'D PAYROLL 10,000.00 035 30,000.00 -5,159.85 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -3,000.00 003 MISSING PAYROLL -10,000.00 007 MISSING PAYROLL -10,000.00 008 REC'D PAYROLL EST.03 3,000.00 008 MISSING PAYROLL -10,000.00 009 REC'D PAYROLL EST.07 10,000.00 010 REC'D PAYROLL EST.08 10,000.00 010 REC'D PAYROLL EST.09 10,000.00 010 MISSING PAYROLL -10,000.00 012 MISSING PAYROLL -10,000.00 013 MISSING PAYROLL -10,000.00 014 MISSING PAYROLL -10,000.00 015 MISSING PAYROLL -10,000.00 016 MISSING PAYROLL -10,000.00 017 MISSING PAYROLL -10,000.00 019 MISSING PAYROLL -10,000.00 020 MISSING PAYROLL -10,000.00 021 MISSING PAYROLL -10,000.00 022 MISSING PAYROLL -10,000.00 023 MISSING PAYROLL -10,000.00 025 MISSING PAYROLL -10,000.00 026 REC'D PAYROLL EST.16 10,000.00 026 REC'D PAYROLL EST.12 10,000.00 026 REC'D PAYROLL EST.22 10,000.00 026 REC'D PAYROLL EST.13 10,000.00 026 REC'D PAYROLL EST.25 10,000.00 026 REC'D PAYROLL EST.15 10,000.00 026 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 06/11/21 EST. NO. 035 TIME 11:13 AM R.E. NAME: AMARJIT DHALIWAL 06-442544 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- MISSING PAYROLL -10,000.00 027 REC'D PAYROLL EST.14 10,000.00 027 REC'D PAYROLL EST.17 10,000.00 027 REC'D PAYROLL EST.20 10,000.00 027 MISSING PAYROLL -10,000.00 029 MISSING PAYROLL -10,000.00 031 REC'D PAYROLL EST.21 10,000.00 031 REC'D PAYROLL EST.29 10,000.00 031 REC'D PAYROLL EST.19 10,000.00 032 REC'D PAYROLL EST.29 10,000.00 032 REC'D PAYROLL EST.21 10,000.00 032 REC'D PAYROLL EST.23 10,000.00 032 REC'D PAYROLL EST.27 10,000.00 032 MISSING PAYROLL -10,000.00 033 0.00 -10,000.00 TOTAL DEDUCTIONS 30,000.00 -15,159.85 PROGRAM CAS145 PAGE 1 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 LOCATION SEMI-FINAL ESTIMATE 06-KER-46-30.5/33.5 ------------------- SECURITY PAVING COMPANY, INC. ON STATE ROUTE 46, FROM THE 13170 TELFAIR AVENUE INTERSECTION OF LOST HILLS ROAD TO SYLMAR CA 91342 0.9 MILES EAST OF THE INTERSTATE 5 INTERCHANGE FED. AID NO. PLUL-6206(21)E 2-LN CONVENTIONAL HIGHWAY TO 4-LN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,400.0000 5,400.00 1.000 5,400 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,000.0000 970,000.00 485.000 970,000 004 CONSTRUCTION AREA SIGNS LS 33,400.0000 33,400.00 1.000 33,400 005 TRAFFIC CONTROL SYSTEM LS 175,000.0000 175,000.00 1.000 175,000 006 TYPE III BARRICADE EA 60.0000 1,140.00 18.000 1,080 007 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 10.6000 5,194.00 454.000 4,812 008 CHANNELIZER (SURFACE MOUNTED) EA 39.0000 26,520.00 623.000 24,297 009 TEMPORARY PAVEMENT MARKER EA 10.6000 5,512.00 473.000 5,013 010 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 1.000 30,000 011 TEMPORARY RAILING (TYPE K) LF 17.0000 25,160.00 1,480.000 25,160 012 TEMPORARY CRASH CUSHION MODULE EA 170.0000 11,900.00 70.000 11,900 013 JOB SITE MANAGEMENT LS 42,000.0000 42,000.00 1.000 42,000 014 PREPARE STORM WATER POLLUTION PREVENTION LS 2,200.0000 2,200.00 1.000 2,200 PLAN 015 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 2.000 4,000 016 MOVE-IN/MOVE-OUT EA 1,060.0000 2,120.00 2.000 2,120 (TEMPORARY EROSION CONTROL) 017 TEMPORARY SOIL BINDER SQYD 0.1800 25,200.00 45,072.000 8,112 018 TEMPORARY DRAINAGE INLET PROTECTION EA 520.0000 1,560.00 5.000 2,600 019 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 14,000.00 6.000 21,000 020 STREET SWEEPING LS 230,000.0000 230,000.00 1.000 230,000 021 TEMPORARY CONCRETE WASHOUT LS 31,000.0000 31,000.00 1.000 31,000 022 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.1500 3,633.50 0.000 0 STRIPE (HAZARDOUS WASTE) PROGRAM CAS145 PAGE 2 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TREATED WOOD WASTE LB 0.5500 18,755.00 -4,803.000 -2,641.65 22,073.000 12,140 024 TEMPORARY HIGH-VISIBILITY FENCE LF 5.0000 4,700.00 963.000 4,815 025 CLEARING AND GRUBBING (LS) LS 80,000.0000 80,000.00 1.000 80,000 026 DUST PALLIATIVE LS 80,000.0000 80,000.00 1.000 80,000 027 ROADWAY EXCAVATION CY 13.2000 2,283,600.00 173,000.000 2,283,600 028 STRUCTURE EXCAVATION (BRIDGE) CY 174.0000 100,050.00 575.000 100,050 (F) 029 STRUCTURE EXCAVATION (RETAINING WALL) CY 18.0000 9,180.00 301.000 5,418 030 STRUCTURE BACKFILL (BRIDGE) CY 170.0000 52,870.00 311.000 52,870 (F) 031 STRUCTURE BACKFILL (RETAINING WALL) CY 78.0000 45,240.00 431.000 33,618 032 IMPORTED BORROW (CY) CY 17.0000 358,700.00 21,100.000 358,700 033 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 20.0000 5,800.00 290.000 5,800 CLASS B2 034 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,060.0000 2,120.00 2.000 2,120 035 HYDROMULCH SQFT 0.0300 66,600.00 2,220,000.000 66,600 036 HYDROSEED SQFT 0.0500 111,000.00 2,220,000.000 111,000 037 CLASS 2 AGGREGATE SUBBASE CY 55.0000 321,750.00 5,850.000 321,750 038 CLASS 2 AGGREGATE BASE (CY) CY 52.5000 2,514,750.00 47,885.000 2,513,962 039 HOT MIX ASPHALT (TYPE A) TON 88.2500 4,236,000.00 1,727.570 152,458.05 48,230.470 4,256,338 040 HOT MIX ASPHALT (BRIDGE) TON 400.0000 3,600.00 9.000 3,600 041 DATA CORE LS 10,000.0000 10,000.00 1.000 10,000 042 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.5000 2,275.00 950.000 2,375 043 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.5000 800.00 1,140.000 2,850 044 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.5000 24,350.00 9,953.000 24,882 045 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.5000 1,325.00 139.000 347 046 PLACE HOT MIX ASPHALT SQYD 24.0000 18,720.00 529.300 12,703 (MISCELLANEOUS AREA) 047 TACK COAT TON 755.0000 43,035.00 3.040 2,295.20 40.360 30,471 048 CONTINUOUSLY REINFORCED CONCRETE CY 272.0000 2,026,400.00 7,989.560 2,173,160 PAVEMENT 049 FURNISH PILING (CLASS 200) LF 92.2000 220,450.20 2,391.000 220,450 (ALTERNATIVE W) PROGRAM CAS145 PAGE 3 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 DRIVE PILE (CLASS 200) EA 1,855.0000 89,040.00 48.000 89,040 (ALTERNATIVE W) 051 FURNISH 16" CAST-IN-STEEL SHELL LF 92.2000 148,995.20 1,616.000 148,995 CONCRETE PILING 052 DRIVE 16" CAST-IN-STEEL SHELL CONCRETE EA 4,240.0000 186,560.00 44.000 186,560 PILE 053 FURNISH 24" CAST-IN-STEEL SHELL LF 145.2000 290,980.80 2,004.000 290,980 CONCRETE PILING 054 DRIVE 24" CAST-IN-STEEL SHELL CONCRETE EA 4,770.0000 171,720.00 36.000 171,720 PILE 055 48" CAST-IN-DRILLED-HOLE CONCRETE LF 580.0000 75,400.00 108.000 62,640 PILE (SIGN FOUNDATION) 056 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 610.0000 52,460.00 86.000 52,460 (F) 057 STRUCTURAL CONCRETE, BRIDGE CY 690.0000 365,700.00 530.000 365,700 (F) 058 STRUCTURAL CONCRETE, BRIDGE CY 735.0000 967,995.00 1,317.000 967,995 (F) (POLYMER FIBER) 059 STRUCTURAL CONCRETE, RETAINING WALL CY 687.0000 160,071.00 233.000 160,071 (F) 060 STRUCTURAL CONCRETE, BOX CULVERT CY 1,140.0000 387,600.00 175.000 199,500 061 STRUCTURAL CONCRETE, DRAINAGE INLET CY 1,650.0000 198,000.00 120.000 198,000 062 DRILL AND BOND DOWEL LF 37.0000 17,501.00 473.000 17,501 063 PRESSURE GROUT ANCHOR ROD LF 85.6000 10,100.80 118.000 10,100 064 CLEAN EXPANSION JOINT LF 37.0000 5,254.00 177.000 6,549 065 JOINT SEAL (MR 1/2") LF 61.0000 3,416.00 202.000 12,322 066 JOINT SEAL (MR 1 1/2") LF 104.0000 11,752.00 202.000 21,008 067 BAR REINFORCING STEEL LB 0.6000 46,653.60 77,756.000 46,653 (F) 068 BAR REINFORCING STEEL (BRIDGE) LB 0.9100 513,970.73 564,803.000 513,970 (F) 069 BAR REINFORCING STEEL (RETAINING WALL) LB 1.0000 24,670.00 24,670.000 24,670 (F) 070 HEADED BAR REINFORCEMENT EA 6.0000 2,928.00 488.000 2,928 (F) 071 FURNISH STRUCTURAL STEEL (BRIDGE) LB 2.1500 938,451.35 436,489.000 938,451 (F) 072 ERECT STRUCTURAL STEEL (BRIDGE) LB 0.4300 187,690.27 436,489.000 187,690 (F) 073 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 5.1000 225,420.00 44,200.000 225,420 (F) 074 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 0.7200 31,824.00 44,200.000 31,824 (F) 075 REMOVE SIGN STRUCTURE (EA) EA 1,600.0000 4,800.00 3.000 4,800 076 CLEAN AND PAINT STRUCTURAL STEEL LS 311,000.0000 311,000.00 1.000 311,000 PROGRAM CAS145 PAGE 4 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 CORE 1-1/4" AND PRESSURE GROUT THREADED LF 86.0000 6,192.00 14.630 1,258 ROD 078 BRIDGE REMOVAL LS 120.0000 120.00 1.000 120 079 BRIDGE REMOVAL (PORTION) LS 41,800.0000 41,800.00 1.000 41,800 080 18" ALTERNATIVE PIPE CULVERT LF 76.0000 53,200.00 700.000 53,200 081 24" ALTERNATIVE PIPE CULVERT LF 94.0000 233,120.00 2,490.000 234,060 082 36" ALTERNATIVE PIPE CULVERT LF 149.0000 149,000.00 1,000.000 149,000 083 CONCRETE BACKFILL (PIPE TRENCH) CY 163.0000 7,172.00 44.000 7,172 084 30" REINFORCED CONCRETE PIPE LF 253.0000 1,771.00 7.000 1,771 085 18" ALTERNATIVE FLARED END SECTION EA 280.0000 1,120.00 4.000 1,120 086 24" ALTERNATIVE FLARED END SECTION EA 401.0000 8,020.00 20.000 8,020 087 36" ALTERNATIVE FLARED END SECTION EA 1,060.0000 1,060.00 1.000 1,060 088 48" PRECAST CONCRETE PIPE MANHOLE LF 240.0000 6,000.00 25.000 6,000 089 REMOVE DRAINAGE FACILITY (EA) EA 2,850.0000 17,100.00 6.000 17,100 090 REMOVE CULVERT (LF) LF 46.0000 1,104.00 24.000 1,104 091 REMOVE INLET EA 1,900.0000 1,900.00 1.000 1,900 092 REMOVE FLARED END SECTION (EA) EA 530.0000 2,120.00 4.000 2,120 093 ADJUST UTILITY COVER TO GRADE EA 1,600.0000 14,400.00 9.000 14,400 094 ADJUST SEWER MANHOLE EA 1,600.0000 6,400.00 4.000 6,400 095 CAP MANHOLE EA 2,100.0000 2,100.00 1.000 2,100 096 ROCK SLOPE PROTECTION CY 235.0000 178,600.00 760.000 178,600 (F) (FACING, METHOD B) (CY) 097 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 14.0000 22,400.00 1,600.000 22,400 098 DETECTABLE WARNING SURFACE SQFT 33.0000 7,260.00 204.000 6,732 099 MINOR CONCRETE (MISCELLANEOUS CY 423.0000 473,760.00 1,067.350 451,489 CONSTRUCTION) 100 MINOR CONCRETE (STAMPED CONCRETE) SQFT 7.2000 81,360.00 10,230.090 73,656 101 REMOVE CONCRETE CURB (LF) LF 5.6000 1,624.00 289.000 1,618 102 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 3.7000 6,549.00 1,768.000 6,541 103 REMOVE CONCRETE (CURB AND GUTTER) LF 4.5000 9,855.00 2,187.000 9,841 PROGRAM CAS145 PAGE 5 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 MISCELLANEOUS IRON AND STEEL LB 2.0000 20,338.00 10,169.000 20,338 (F) 105 MANHOLE FRAME AND COVER EA 740.0000 2,220.00 3.000 2,220 106 FENCE (TYPE BW, METAL POST) LF 24.0000 26,400.00 1,100.000 26,400 107 CHAIN LINK FENCE (TYPE CL-6) LF 25.4000 50,292.00 1,979.000 50,266 108 16' CHAIN LINK GATE (TYPE CL-6) EA 3,500.0000 3,500.00 1.000 3,500 109 REMOVE FENCE LF 9.1000 9,919.00 1,740.470 15,838 110 REMOVE PAVEMENT MARKER EA 1.1000 121.00 110.000 121 111 DELINEATOR (CLASS 1) EA 53.0000 10,600.00 200.000 10,600 112 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.2500 7,225.00 1,677.000 7,127 113 OBJECT MARKER (TYPE K) EA 74.2000 667.80 9.000 667 114 REMOVE ROADSIDE SIGN EA 74.2000 4,155.20 64.000 4,748 115 RELOCATE ROADSIDE SIGN EA 297.0000 2,079.00 7.000 2,079 116 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 31.0000 10,850.00 341.680 10,592 FOR RETROREFLECTIVE SHEETING (TYPE XI) 117 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 3,900.00 300.000 3,900 (0.063"-UNFRAMED) 118 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.2000 3,608.00 336.000 2,755 (0.063" - UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 119 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 1,320.00 88.000 1,320 (0.080"-UNFRAMED) 120 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 3,400.00 336.000 3,360 (0.080" - UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 121 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.5000 2,145.00 109.000 2,125 (0.080" - FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 122 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.1000 8,262.00 1,611.300 8,217 123 ROADSIDE SIGN - ONE POST EA 425.0000 37,825.00 89.000 37,825 124 ROADSIDE SIGN - TWO POST EA 635.0000 1,905.00 3.000 1,905 125 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 133.0000 1,729.00 13.000 1,729 METHOD) 126 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 34.6500 25,294.50 725.000 25,121 127 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 70.0000 5,250.00 75.000 5,250 128 CABLE RAILING LF 69.0000 4,347.00 63.000 4,347 PROGRAM CAS145 PAGE 6 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 129 TRANSITION RAILING (TYPE WB-31) EA 4,525.0000 18,100.00 4.000 18,100 130 END ANCHOR ASSEMBLY (TYPE SFT) EA 770.0000 3,850.00 5.000 3,850 131 SOFTSTOP TERMINAL SYSTEMS EA 3,765.0000 11,295.00 3.000 11,295 132 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,775.0000 13,875.00 5.000 13,875 133 ALTERNATIVE CRASH CUSHION SYSTEM(TYPE A) EA 4,060.0000 12,180.00 1.000 4,060 134 ALTERNATIVE CRASH CUSHION SYSTEM(TYPE B) EA 45,400.0000 90,800.00 2.000 90,800 135 CONCRETE BARRIER (TYPE 60) LF 90.0000 58,500.00 1.000 90.00 563.000 50,670 136 CONCRETE BARRIER (TYPE 60R) LF 345.0000 34,155.00 76.000 26,220.00 175.000 60,375 137 CONCRETE BARRIER (TYPE 736) LF 77.0000 48,587.00 631.000 48,587 (F) 138 CONCRETE BARRIER (TYPE 736A) LF 77.0000 6,468.00 84.000 6,468 (F) 139 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 77.0000 29,260.00 380.000 29,260 (F) 140 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 141 REMOVE GUARDRAIL LF 8.8000 16,632.00 1,890.000 16,632 142 SALVAGE METAL BRIDGE RAILING LF 10.0000 7,550.00 755.000 7,550 143 SALVAGE GUARDRAIL LF 9.5500 1,432.50 150.000 1,432 144 RECONSTRUCT DOUBLE THRIE BEAM BARRIER LF 75.0000 7,500.00 100.000 7,500 145 REMOVE CONCRETE BARRIER LF 33.0000 3,300.00 45.000 1,485.00 100.000 3,300 146 SALVAGE CRASH CUSHION EA 1,000.0000 1,000.00 1.000 1,000 147 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7400 51,948.00 77,390.000 57,268 148 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 14,190.00 12,347.000 13,581 149 THERMOPLASTIC PAVEMENT MARKING SQFT 3.7000 20,054.00 5,444.000 20,142 150 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 357.50 550.000 357 (BROKEN 6-1) 151 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 91.00 140.000 91 (BROKEN 12-3) 152 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 9,685.00 12,820.000 8,333 (BROKEN 36-12) 153 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 461.50 941.000 611 (BROKEN 17-7) 154 PAINT TRAFFIC STRIPE (1-COAT) LF 0.7000 21,980.00 27,083.000 18,958 155 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 8,206.00 7,275.000 8,002 PROGRAM CAS145 PAGE 7 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 156 LIGHTING SYSTEM LS 159,000.0000 159,000.00 1.000 159,000 157 SIGN ILLUMINATION SYSTEM LS 10,600.0000 10,600.00 1.000 10,600 158 TRAFFIC MONITORING STATION SYSTEM LS 137,800.0000 137,800.00 1.000 137,800 159 HIGHWAY ADVISORY RADIO SYSTEM LS 148,400.0000 148,400.00 0.010 1,484.00 1.000 148,400 160 MODIFYING EXISTING ELECTRICAL SYSTEM LS 1,272,000.0000 1,272,000.00 0.013 16,536.00 1.000 1,272,000 161 REMOVING EXISTING ELECTRICAL SYSTEM LS 12,700.0000 12,700.00 1.000 12,700 PROGRAM CAS145 PAGE 8 DATE 06/11/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442544 TIME 11:13 AM ESTIMATE NO. 035 BID OPENING 11/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/18/20 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/11/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 197,926.60 23,443,810.18 ADJUSTMENT OF COMPENSATION 62,799.80 232,891.82 EXTRA WORK 86,155.86 1,343,492.67 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 346,882.26 25,020,194.67 162 MOBILIZATION LS 1,400,000.0000 1,400,000.00 1.000 1,400,000 ORIGINAL CONTRACT AMOUNT 24,932,380.45 TOTAL WORK COMPLETED 346,882.26 26,420,194.67 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 30,000.00 -15,159.85 TOTAL 376,882.26 26,405,034.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/02/18 485 03/29/18 03/29/18 11/18/20 384 45 8 0 100% 100% AMARJIT DHALIWAL RESIDENT ENGINEER PROGRAM CAS145 DATE 06/11/21