PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/11 EST. NO.09 TIME 12:59 PM R.E. NAME: ABOUZEDAN, RAAID 06-442614 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0009-2 2,996.53 E.W. @ F.A.(+) 042611 N 0021.0 DAO CORRECTING ENTRY 0010-2 3,480.22 042511 N 0023.0 DAO CORRECTING ENTRY 0011 815.14 042511 N 0023.1 0012 713.25 042611 N 0021.1 011 0001-1 -590.65 E.W. @ F.A.(+) 110210 N 0003.0 DAO CORRECTING ENTRY 0001-2 650.19 110210 N 0003.0 DAO CORRECTING ENTRY 012 0001 75,548.00 A.C. @ U.P.(+) 070111 N 001 0 0002 110,124.00 070111 N 0002 0 0003 243,969.07 A.C. @ L.S.(+) 070101 N 0003 0 016 0001 1,609.47 E.W. @ F.A.(+) 042711 N 0020.0 0002 2,590.71 042611 N 0022.0 0003 928.69 042511 N 0024.0 442,834.62 TOTAL THIS ESTIMATE 16,287.39 TOTAL PREVIOUS ESTIMATE 459,122.01 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/11 EST. NO.09 TIME 12:59 PM R.E. NAME: ABOUZEDAN, RAAID 06-442614 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -5,000.00 05 MISS PYRL -3,000.00 08 RECD PYRL #5 6,000.00 08 0.00 -2,000.00 TOTAL DEDUCTIONS 0.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442614 TIME 12:59 PM ESTIMATE NO. 09 BID OPENING 06/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/25/11 LOCATION PROGRESS ESTIMATE 06-FRE-99-26.7/30.6 ----------------- DESILVA GATES CONSTRUCTION IN FRESNO COUNTY IN FRESNO FROM PO BOX 909 0.2 MILE NORTH OF ASHLAN AVENUE DUBLIN CA 94568 OVERCROSSING TO 0.1 MILE NORTH OF GRANTLAND AVENUE UNDERCROSSING FED. AID NO. N O N E WIDEN FREEWAY AND BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,000.0000 2,000.00 0.250 500.00 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,750.00 0.000 0.00 03 TIME-RELATED OVERHEAD WDAY 2,200.0000 616,000.00 20.000 44,000.00 159.000 349,800.00 04 TEMPORARY FENCE (TYPE ESA) LF 3.0000 3,210.00 1,274.000 3,822.00 05 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 0.071 1,420.00 0.565 11,300.00 06 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 0.656 1,312.00 PREVENTION PLAN 07 TEMPORARY FIBER ROLL LF 3.0000 4,530.00 759.000 2,277.00 08 TEMPORARY SILT FENCE LF 1.2500 80,250.00 215.000 268.75 09 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 15,000.00 5.000 12,500.00 10 TEMPORARY COVER SQYD 2.0000 4,460.00 907.000 1,814.00 11 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 11,000.00 32.000 6,400.00 12 STREET SWEEPING LS 10,000.0000 10,000.00 0.071 710.00 0.565 5,650.00 13 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 10,000.0000 10,000.00 0.071 710.00 0.565 5,650.00 14 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.600 6,000.00 15 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.071 14,200.00 0.565 113,000.00 16 TYPE III BARRICADE EA 100.0000 3,800.00 0.000 0.00 17 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 1,880.00 48.000 1,920.00 18 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.071 355.00 0.565 2,825.00 19 TEMPORARY RAILING (TYPE K) LF 10.0000 343,000.00 17,360.000 173,600.00 20 TEMPORARY CRASH CUSHION MODULE EA 100.0000 8,400.00 114.000 11,400.00 21 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 3,720.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 22 REMOVE FENCE (TYPE BW) LF 2.0000 14,360.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442614 TIME 12:59 PM ESTIMATE NO. 09 BID OPENING 06/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE FENCE (TYPE WM) LF 2.0000 3,120.00 0.000 0.00 24 REMOVE METAL BEAM GUARD RAILING LF 4.0000 10,360.00 227.500 910.00 25 REMOVE SINGLE THRIE BEAM BARRIER LF 4.0000 128,800.00 14,993.000 59,972.00 32,200.000 128,800.00 26 REMOVE FLARED END SECTION EA 300.0000 900.00 0.000 0.00 27 REMOVE PAINTED TRAFFIC STRIPE LF 0.2500 21,575.00 0.000 0.00 28 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 2,583.00 0.000 0.00 29 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 650.00 0.000 0.00 30 REMOVE PAVEMENT MARKER EA 1.0000 4,480.00 0.000 0.00 31 REMOVE ROADSIDE SIGN EA 100.0000 700.00 0.000 0.00 32 REMOVE SIGN STRUCTURE EA 2,000.0000 10,000.00 1.000 2,000.00 33 REMOVE ASPHALT CONCRETE DIKE LF 0.5000 4,635.00 0.000 0.00 34 REMOVE CULVERT LF 100.0000 1,600.00 0.000 0.00 35 REMOVE INLET EA 500.0000 2,000.00 0.000 0.00 36 RESET ROADSIDE SIGN EA 250.0000 500.00 0.000 0.00 37 ADJUST INLET EA 1,000.0000 14,000.00 0.000 0.00 38 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 62,200.00 0.000 0.00 39 REMOVE CONCRETE CY 400.0000 1,400.00 0.000 0.00 40 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2500 8,690.00 0.000 0.00 41 REMOVE CRASH CUSHION (SAND FILLED) EA 500.0000 500.00 0.000 0.00 42 BRIDGE REMOVAL (PORTION), LOCATION A LS 15,000.0000 15,000.00 1.000 15,000.00 43 BRIDGE REMOVAL (PORTION), LOCATION B LS 10,000.0000 10,000.00 1.000 10,000.00 44 BRIDGE REMOVAL (PORTION), LOCATION C LS 10,000.0000 10,000.00 1.000 10,000.00 45 CLEARING AND GRUBBING LS 125,000.0000 125,000.00 0.150 18,750.00 46 ROADWAY EXCAVATION CY 10.0000 344,000.00 4,720.000 47,200.00 47 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 48 ASBESTOS COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0.00 49 SHOULDER BACKING TON 25.0000 54,250.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442614 TIME 12:59 PM ESTIMATE NO. 09 BID OPENING 06/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 STRUCTURE EXCAVATION (BRIDGE) CY 50.0000 53,300.00 1,066.000 53,300.00 F) 51 STRUCTURE BACKFILL (BRIDGE) CY 20.0000 15,980.00 799.000 15,980.00 F) 52 PERVIOUS BACKFILL MATERIAL CY 20.0000 1,380.00 69.000 1,380.00 F) 53 DITCH EXCAVATION CY 10.0000 8,800.00 0.000 0.00 54 PRUNE EXISTING PLANTS LS 15,000.0000 15,000.00 0.720 10,800.00 55 EROSION CONTROL (COMPOST BLANKET) CY 70.0000 2,450.00 0.000 0.00 56 EROSION CONTROL (DRILL SEED) (ACRE) ACRE 2,000.0000 2,000.00 0.000 0.00 57 COMPOST (INCORPORATE) SQYD 3.0000 14,400.00 0.000 0.00 58 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 100.0000 800.00 0.000 0.00 59 CHECK & TEST EXISTING IRRIGATION LS 3,000.0000 3,000.00 1.000 3,000.00 FACILITIES 60 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 61 CLASS 2 AGGREGATE BASE CY 26.0000 821,600.00 2,677.000 69,602.00 7,294.000 189,644.00 62 AGGREGATE BASE (APPROACH SLAB) CY 200.0000 11,600.00 24.000 4,800.00 63 LEAN CONCRETE BASE CY 190.0000 39,900.00 0.000 0.00 64 REPLACE ASPHALT CONCRETE SURFACING CY 300.0000 33,000.00 0.000 0.00 65 HOT MIX ASPHALT TON 65.0000 4,868,500.00 582.650 37,872.25 66 RUMBLE STRIP STA 15.0000 9,900.00 0.000 0.00 67 DATA CORE LS 4,000.0000 4,000.00 0.000 0.00 68 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.0000 130.00 0.000 0.00 69 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 7,450.00 0.000 0.00 70 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.0000 1,810.00 0.000 0.00 71 PLACE HOT MIX ASPHALT SQYD 25.0000 5,750.00 0.000 0.00 (MISCELLANEOUS AREA) 72 TACK COAT TON 1,000.0000 44,000.00 0.000 0.00 73 JOINTED PLAIN CONCRETE PAVEMENT CY 250.0000 107,500.00 0.000 0.00 74 SEAL PAVEMENT JOINT LF 5.0000 9,700.00 0.000 0.00 75 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 90.0000 104,940.00 1,198.000 107,820.00 F) 76 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 400.0000 38,400.00 96.000 38,400.00 F) PROGRAM CAS145 PAGE 4 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442614 TIME 12:59 PM ESTIMATE NO. 09 BID OPENING 06/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 STRUCTURAL CONCRETE, BRIDGE CY 750.0000 679,500.00 22.000 16,500.00 906.000 679,500.00 F) 78 STRUCTURAL CONCRETE, APPROACH SLAB CY 450.0000 160,200.00 117.000 52,650.00 356.000 160,200.00 F) (TYPE N) 79 STRUCTURAL CONCRETE, APPROACH SLAB CY 700.0000 401,800.00 40.500 28,350.00 93.800 65,660.00 (TYPE R) 80 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 22,000.00 2.815 2,815.00 F) 81 PAVING NOTCH EXTENSION CF 150.0000 59,550.00 1.400 210.00 82 DRILL AND BOND DOWEL LF 20.0000 11,120.00 550.000 11,000.00 83 FURNISH PRECAST PRESTRESSED CONCRETE EA 4,000.0000 32,000.00 8.000 32,000.00 F) GIRDER (50'-60') 84 FURNISH PRECAST PRESTRESSED CONCRETE SQFT 20.0000 60,000.00 3,000.000 60,000.00 F) SLAB (TYPE SI) 85 ERECT PRECAST PRESTRESSED CONCRETE EA 1,500.0000 12,000.00 8.000 12,000.00 GIRDER 86 ERECT PRECAST PRESTRESSED CONCRETE DECK EA 700.0000 14,000.00 20.000 14,000.00 UNIT 87 REFINISH BRIDGE DECK SQFT 70.0000 10,430.00 149.000 10,430.00 149.000 10,430.00 88 FURNISH POLYESTER CONCRETE OVERLAY CF 100.0000 217,000.00 0.000 0.00 89 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.4000 48,664.00 0.000 0.00 F) 90 JOINT SEAL (MR 1/2") LF 30.0000 28,080.00 0.000 0.00 91 BAR REINFORCING STEEL (BRIDGE) LB 0.8000 224,192.00 10,000.000 8,000.00 280,240.000 224,192.00 F) 92 PUBLIC SAFETY PLAN LS 3,000.0000 3,000.00 0.500 1,500.00 1.000 3,000.00 93 FURNISH SIGN STRUCTURE (TRUSS) LB 2.0000 231,280.00 0.000 0.00 F) 94 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2000 23,128.00 0.000 0.00 F) 95 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 20.0000 29,000.00 0.000 0.00 96 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 320.00 0.000 0.00 (0.063"-UNFRAMED) 97 54" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 500.0000 60,000.00 0.000 0.00 (SIGN FOUNDATION) 98 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 600.0000 42,000.00 0.000 0.00 (SIGN FOUNDATION) 99 METAL (BARRIER MOUNTED SIGN) EA 1,000.0000 2,000.00 0.000 0.00 00 WORK AREA MONITORING LS 1,000.0000 1,000.00 0.296 296.00 01 PREPARE AND STAIN CONCRETE SQFT 0.9000 121,500.00 0.000 0.00 02 18" REINFORCED CONCRETE PIPE LF 150.0000 8,100.00 16.000 2,400.00 03 24" REINFORCED CONCRETE PIPE LF 800.0000 1,120.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442614 TIME 12:59 PM ESTIMATE NO. 09 BID OPENING 06/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 300.0000 3,000.00 0.000 0.00 (.064" THICK) 05 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 100.0000 17,000.00 0.000 0.00 (.064" THICK) 06 12" STEEL FLARED END SECTION EA 500.0000 1,000.00 0.000 0.00 07 18" STEEL FLARED END SECTION EA 600.0000 2,400.00 0.000 0.00 08 24" STEEL FLARED END SECTION EA 800.0000 2,400.00 0.000 0.00 09 24" CONCRETE FLARED END SECTION EA 800.0000 1,600.00 0.000 0.00 10 ROCK SLOPE PROTECTION CY 200.0000 2,400.00 0.000 0.00 (BACKING NO. 2, METHOD B) 11 ROCK SLOPE PROTECTION FABRIC SQYD 10.0000 540.00 0.000 0.00 12 MISCELLANEOUS IRON AND STEEL LB 1.0000 5,553.00 652.000 652.00 F) 13 CHAIN LINK FENCE (TYPE CL-6) LF 10.0000 87,400.00 0.000 0.00 14 DELINEATOR (CLASS 1) EA 40.0000 200.00 0.000 0.00 15 METAL BEAM GUARD RAILING LF 20.0000 24,200.00 0.000 0.00 (7' STEEL POST) 16 SINGLE THRIE BEAM BARRIER LF 28.0000 6,160.00 0.000 0.00 17 DOUBLE THRIE BEAM BARRIER LF 45.0000 5,400.00 0.000 0.00 18 TRANSITION RAILING (TYPE WB) EA 3,000.0000 12,000.00 0.000 0.00 19 TRANSITION RAILING (TYPE DTB) EA 5,000.0000 5,000.00 0.000 0.00 20 END ANCHOR ASSEMBLY (TYPE SFT) EA 600.0000 3,600.00 0.000 0.00 21 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 12,000.00 0.000 0.00 22 ALTERNATIVE CRASH CUSHION SYSTEM EA 25,000.0000 25,000.00 0.000 0.00 23 CONCRETE BARRIER (TYPE 60A) LF 50.0000 24,950.00 0.000 0.00 F) 24 CONCRETE BARRIER (TYPE 60C) LF 48.0000 1,555,200.00 7,460.000 358,080.00 15,925.000 764,400.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 20,475.00 0.000 0.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,410.00 0.000 0.00 27 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 650.00 0.000 0.00 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 10,905.00 0.000 0.00 (BROKEN 36-12) 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 111.00 0.000 0.00 (BROKEN 17-7) 30 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1000 11,400.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442614 TIME 12:59 PM ESTIMATE NO. 09 BID OPENING 06/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 12,810.00 0.000 0.00 32 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION 33 MODIFY MICROWAVE VEHICLE DETECTION LS 5,000.0000 5,000.00 0.000 0.00 SYSTEM (LOCATION 1) 34 MODIFY MICROWAVE VEHICLE DETECTION LS 3,000.0000 3,000.00 0.000 0.00 SYSTEM (LOCATION 2) 35 MODIFY MICROWAVE VEHICLE DETECTION LS 3,000.0000 3,000.00 0.000 0.00 SYSTEM (LOCATION 3) 36 MODIFY TRAFFIC MONITORING STATION LS 5,000.0000 5,000.00 0.000 0.00 (LOCATION 1) 37 MODIFY TRAFFIC MONITORING STATION LS 20,000.0000 20,000.00 0.000 0.00 (LOCATION 2) 38 MODIFY TRAFFIC MONITORING STATION LS 5,000.0000 5,000.00 0.000 0.00 (COUNT) (LOCATION 1) 39 MODIFY TRAFFIC MONITORING STATION LS 15,000.0000 15,000.00 0.000 0.00 (COUNT) (LOCATION 2) 40 TRAFFIC MONITORING STATION (LOCATION 1) LS 20,000.0000 20,000.00 0.000 0.00 41 TRAFFIC MONITORING STATION (LOCATION 2) LS 20,000.0000 20,000.00 0.000 0.00 42 MODIFY LIGHTING AND SIGN ILLUMINATION LS 75,000.0000 75,000.00 0.000 0.00 43 FIBER OPTIC SYSTEM LS 630,000.0000 630,000.00 0.435 274,050.00 PROGRAM CAS145 PAGE 7 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-442614 TIME 12:59 PM ESTIMATE NO. 09 BID OPENING 06/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ABOUZEDAN, RAAID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 666,479.00 3,729,500.00 ADJUSTMENT OF COMPENSATION 429,641.07 429,641.07 EXTRA WORK 13,193.55 29,480.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,109,313.62 4,188,622.01 44 MOBILIZATION LS 1511,000.0000 1,511,000.00 0.950 1,435,450.00 ORIGINAL CONTRACT AMOUNT 15,112,341.00 TOTAL WORK COMPLETED 1,109,313.62 5,624,072.01 MATERIALS ON HAND ON SITE 139,013.72 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -2,000.00 TOTAL 1,109,313.62 5,761,085.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/01/10 280 10/26/10 10/26/10 12/08/11 153 30 0 0 36% 55% PROGRESS IS SATISFACTORY ABOUZEDAN, RAAID RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/11