PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/11 EST. NO.02 TIME 10:44 AM R.E. NAME: HADDADIN, HAIDAR 06-460004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/11 EST. NO.02 TIME 10:44 AM R.E. NAME: HADDADIN, HAIDAR 06-460004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-460004 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 01/04/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 05/24/11 LOCATION PROGRESS ESTIMATE 06-KER-43-16.1/25.1 ----------------- GRANITE CONSTRUCTION COMPANY IN KERN COUNTY IN SHAFTER AND WASCO P O BOX 50085 FROM 0.3 MILE NORTH OF LOS ANGELES WATSONVILLE CA 95076 STREET TO ROUTE 46 FED. AID NO. ACST-P043(38)E ,P-P043(38)E PLACE RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 4,800.0000 4,800.00 0.600 2,880.00 0.600 2,880.00 02 PREPARE WATER POLLUTION CONTROL LS 250.0000 250.00 0.750 187.50 0.750 187.50 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 4,900.0000 4,900.00 0.700 3,430.00 04 TRAFFIC CONTROL SYSTEM LS 32,294.0000 32,294.00 0.500 16,147.00 0.500 16,147.00 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 0.400 4,800.00 0.500 6,000.00 06 REMOVE ASPHALT CONCRETE DIKE LF 0.0600 336.00 5,304.000 318.24 5,304.000 318.24 07 ADJUST FRAME AND GRATE TO GRADE EA 400.0000 9,200.00 0.000 0.00 08 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5900 107,643.00 74,943.000 119,159.37 74,943.000 119,159.37 09 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.000 0.00 10 IMPORTED MATERIAL (SHOULDER BACKING) TON 14.0000 57,820.00 0.000 0.00 11 REPLACE ASPHALT CONCRETE SURFACING CY 138.0000 1,573,200.00 11,468.000 1,582,584.00 11,838.000 1,633,644.00 12 HOT MIX ASPHALT (TYPE A) TON 77.0000 569,030.00 7,343.000 565,411.00 7,343.000 565,411.00 13 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 86.5000 2,759,350.00 5,360.000 463,640.00 5,360.000 463,640.00 14 DATA CORE LS 19,000.0000 19,000.00 0.000 0.00 15 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 2.0000 11,200.00 0.000 0.00 16 TACK COAT TON 1.0000 170.00 35.000 35.00 35.000 35.00 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 59,150.00 0.000 0.00 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,980.00 0.000 0.00 19 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 19,950.00 0.000 0.00 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 28,530.00 0.000 0.00 (BROKEN 36-12) 21 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0500 14,884.00 0.000 0.00 22 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1.0000 1.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-460004 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 01/04/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 05/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 DETECTOR LOOP LS 11,500.0000 11,500.00 0.000 0.00 24 TRAFFIC MONITORING STATION LS 5,750.0000 5,750.00 0.000 0.00 25 MODIFY SIGNAL (LOCATION 1) LS 97,500.0000 97,500.00 0.890 86,775.00 0.890 86,775.00 26 MODIFY SIGNAL (LOCATION 2) LS 93,500.0000 93,500.00 0.712 66,572.00 0.712 66,572.00 27 MODIFY SIGNAL (LOCATION 3) LS 98,900.0000 98,900.00 0.761 75,262.90 0.913 90,295.70 PROGRAM CAS145 PAGE 3 DATE 05/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-460004 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 01/04/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: HADDADIN, HAIDAR DATE OF THIS ESTIMATE 05/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,983,772.01 3,054,494.81 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,983,772.01 3,054,494.81 28 MOBILIZATION LS 59,000.0000 59,000.00 1.000 59,000.00 1.000 59,000.00 ORIGINAL CONTRACT AMOUNT 5,657,838.00 TOTAL WORK COMPLETED 3,042,772.01 3,113,494.81 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,042,772.01 3,113,494.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/16/11 40 04/07/11 04/07/11 07/28/11 7 3 0 0 54% 18% PROGRESS IS SATISFACTORY HADDADIN, HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/11