PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/25/14 EST. NO.03 TIME 08:22 AM R.E. NAME: JUSTIN KIMURA 06-462204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 3,208.50 E.W. @ F.A.(+) 123113 N 2 0 003 0001 4,745.87 E.W. @ F.A.(+) 122013 Y 0001.0 0002 9,504.91 010214 Y 0002.0 0003 10,907.12 010314 Y 0003.0 0004 1,681.08 010614 Y 0004.0 0005 6,347.85 010614 Y 0005.0 0006 5,267.56 010714 Y 0006.0 0007 5,700.73 010714 Y 0007.0 0008 15,049.97 010814 Y 0008.0 0009 7,161.66 010814 Y 0009.0 0010 5,203.26 010914 Y 0010.0 0011 6,881.63 010914 Y 0011.0 0012 3,405.52 011014 Y 0012.0 0013 5,966.24 011014 Y 0013.0 0014 5,396.13 011314 Y 0014.0 0015 5,486.38 011314 Y 0015.0 0016 6,234.86 011414 Y 0016.0 0017 5,486.38 011414 Y 0017.0 0018 5,535.71 011514 Y 0018.0 0019 5,486.38 011514 Y 0019.0 0020 4,388.22 011514 Y 0020.0 0021 5,902.67 011614 Y 0021.0 0022 6,843.68 011614 Y 0022.0 0023 7,317.63 011714 Y 0023.0 0024 5,353.05 011714 Y 0024.0 154,462.99 TOTAL THIS ESTIMATE 206.95 TOTAL PREVIOUS ESTIMATE 154,669.94 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/25/14 EST. NO.03 TIME 08:22 AM R.E. NAME: JUSTIN KIMURA 06-462204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/25/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 08:22 AM ESTIMATE NO. 03 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/14 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 02/25/14 LOCATION PROGRESS ESTIMATE 06-KIN-198-R14.8/17.9 ----------------- GRANITE CONSTRUCTION COMPANY IN AND NEAR HANFORD AT THE 14TH AVE 2716 GRANITE COURT UC, HANFORD-ARMONA RD UC AND THE FRESNO CA 93706 11TH AVENUE UC (KP R23.7/R29.0) FED. AID NO. ACNH-P198(60)E REHAB 3 BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,700.0000 2,700.00 0.500 1,350 002 CONSTRUCTION AREA SIGNS LS 9,750.0000 9,750.00 0.020 195.00 0.280 2,730 003 TRAFFIC CONTROL SYSTEM LS 97,000.0700 97,000.07 0.150 14,550.01 0.340 32,980 004 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.2500 51,000.00 11,440.000 14,300 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 5.5000 7,645.00 403.200 2,217 006 CHANNELIZER (SURFACE MOUNTED) EA 27.5000 12,100.00 154.000 4,235 007 TEMPORARY PAVEMENT MARKER EA 4.3000 1,978.00 158.000 679 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.150 3,750.00 0.340 8,500 009 TEMPORARY RAILING (TYPE K) LF 12.0000 82,560.00 2,320.000 27,840 010 TEMPORARY CRASH CUSHION MODULE EA 145.0000 24,650.00 56.000 8,120 011 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.150 300.00 0.340 680 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 0.060 30.00 0.640 320 013 TEMPORARY DRAINAGE INLET PROTECTION EA 340.0000 3,400.00 0.000 0 014 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.150 1,500.00 0.340 3,400 015 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.4000 12,026.00 0.000 0 STRIPE (HAZARDOUS WASTE) 016 TREATED WOOD WASTE LB 0.0800 912.00 0.000 0 017 FILL CRACKS WITH SAND SQFT 0.4000 7,832.00 5,985.000 2,394 018 REMOVE METAL BEAM GUARD RAILING LF 16.0000 7,200.00 0.000 0 019 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 13,900.00 8,259.250 8,259 020 REMOVE PAVEMENT MARKER EA 1.0000 510.00 125.000 125 021 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 6,440.00 0.000 0 022 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.2500 53,643.75 13,921.000 17,401 PROGRAM CAS145 PAGE 2 DATE 02/25/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 08:22 AM ESTIMATE NO. 03 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/14 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 02/25/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CONCRETE DECK SURFACE SQFT 1.2500 53,132.50 14,248.000 17,810 024 ADJUST FRAME AND GRATE TO GRADE EA 2,500.0000 2,500.00 0.000 0 025 REMOVE CONCRETE BARRIER LF 22.0000 19,580.00 642.000 14,124 026 REFINISH CONCRETE SURFACE SQFT 32.0000 5,024.00 0.000 0 027 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 6,189.68 13,513.000 1,891 028 TREAT BRIDGE DECK SQFT 0.5000 22,106.00 13,513.000 6,756 (F) 029 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 38,350.00 140.000 9,100 030 BRIDGE REMOVAL (PORTION), LOCATION A LS 148,000.0000 148,000.00 0.530 78,440 031 BRIDGE REMOVAL (PORTION), LOCATION B LS 78,000.0000 78,000.00 0.000 0 032 BRIDGE REMOVAL (PORTION), LOCATION C LS 88,000.0000 88,000.00 0.500 44,000 033 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 0.190 3,800 034 ROADWAY EXCAVATION CY 20.0000 162,400.00 0.000 0 035 STRUCTURE EXCAVATION (BRIDGE) CY 200.0000 2,600.00 0.000 0 (F) 036 STRUCTURE BACKFILL (BRIDGE) CY 300.0000 1,800.00 0.000 0 (F) 037 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 800.0000 1,600.00 0.000 0 038 EROSION CONTROL (BONDED FIBER MATRIX) ACRE 13,800.0000 5,520.00 0.000 0 (ACRE) 039 FIBER ROLLS LF 5.0000 12,500.00 0.000 0 040 HOT MIX ASPHALT TON 88.0000 1,399,200.00 0.000 0 041 RUMBLE STRIP STA 32.0000 4,800.00 0.000 0 042 DATA CORE LS 1,000.0000 1,000.00 0.000 0 043 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 900.00 0.000 0 044 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 11,680.00 0.000 0 045 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 300.00 0.000 0 046 TACK COAT TON 650.0000 7,150.00 0.000 0 047 STRUCTURAL CONCRETE, BRIDGE CY 800.0000 476,000.00 80.000 64,000.00 105.000 84,000 (F) 048 AGGREGATE BASE (APPROACH SLAB) CY 200.0000 4,200.00 0.000 0 049 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,250.0000 241,250.00 0.000 0 (TYPE R) PROGRAM CAS145 PAGE 3 DATE 02/25/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 08:22 AM ESTIMATE NO. 03 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/14 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 02/25/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVING NOTCH EXTENSION CF 40.0000 18,320.00 0.000 0 051 DRILL AND BOND DOWEL LF 15.0000 108,150.00 2,177.000 32,655 052 JOINT SEAL (MR 1/2") LF 40.0000 14,920.00 0.000 0 053 JOINT SEAL (MR 1") LF 65.0000 16,510.00 0.000 0 054 BAR REINFORCING STEEL (BRIDGE) LB 1.2500 203,010.00 21,836.000 27,295.00 28,660.000 35,825 (F) 055 10" CORRUGATED STEEL PIPE DOWNDRAIN LF 90.0000 47,700.00 0.000 0 056 10" TAPERED INLET EA 850.0000 10,200.00 0.000 0 057 ANCHOR ASSEMBLY EA 130.0000 6,240.00 0.000 0 058 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 70.0000 1,260.00 0.000 0 (CY) 059 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 10.0000 600.00 0.000 0 060 VEGETATION CONTROL (MINOR CONCRETE) SQYD 120.0000 25,200.00 0.000 0 061 TRANSITION RAILING (TYPE WB) EA 3,900.0000 23,400.00 0.000 0 062 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,625.0000 21,750.00 0.000 0 063 CONCRETE BARRIER (TYPE 60) LF 63.0000 56,070.00 0.000 0 064 CONCRETE BARRIER (TYPE 60A MODIFIED) LF 63.0000 36,855.00 0.000 0 065 CONCRETE BARRIER (TYPE 732 MODIFIED) LF 104.0000 121,680.00 0.000 0 (F) 066 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 8,680.00 0.000 0 067 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 068 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 4,530.00 0.000 0 (BROKEN 36-12) 069 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.3000 1,815.00 0.000 0 070 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 071 MODIFY LIGHTING LS 45,365.0000 45,365.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 02/25/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 08:22 AM ESTIMATE NO. 03 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/14 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 02/25/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 111,620.01 463,933.84 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 154,462.99 154,669.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 266,083.00 618,603.78 072 MOBILIZATION LS 440,000.0000 440,000.00 0.250 110,000.00 0.750 330,000 ORIGINAL CONTRACT AMOUNT 4,459,284.00 TOTAL WORK COMPLETED 376,083.00 948,603.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 376,083.00 948,603.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/22/13 140 11/06/13 11/06/13 07/02/14 48 21 0 0 20% 34% PROGRESS IS SATISFACTORY JUSTIN KIMURA RESIDENT ENGINEER PROGRAM CAS145 DATE 02/25/14