PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/15 EST. NO. 024 TIME 10:13 AM R.E. NAME: JUSTIN KIMURA 06-462204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/15 EST. NO. 024 TIME 10:13 AM R.E. NAME: JUSTIN KIMURA 06-462204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -10,000.00 014 RELEASE CEM-4401 10,000.00 016 MISSING CEM-2402F -10,000.00 022 MISSING CEM-4401 -10,000.00 022 REC'D CEM-4401 10,000.00 023 REC'D CEM-2402F 10,000.00 024 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -5,000.00 009 REC'D PAYROLL EST #9 5,000.00 016 MISSING PAYROLLS -5,000.00 020 MISSING PAYROLLS -10,000.00 022 REC'D MISS PAYROLLS 15,000.00 024 15,000.00 0.00 TOTAL DEDUCTIONS 25,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 10:13 AM ESTIMATE NO. 024 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/10/15 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 11/24/15 LOCATION RERUN FINAL ESTIMATE 06-KIN-198-R14.8/17.9 -------------------- GRANITE CONSTRUCTION COMPANY IN AND NEAR HANFORD AT THE 14TH AVE 2716 GRANITE COURT UC, HANFORD-ARMONA RD UC AND THE FRESNO CA 93706 11TH AVENUE UC (KP R23.7/R29.0) FED. AID NO. ACNH-P198(60)E REHAB 3 BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,700.0000 2,700.00 1.000 2,700 002 CONSTRUCTION AREA SIGNS LS 9,750.0000 9,750.00 0.650 6,337 003 TRAFFIC CONTROL SYSTEM LS 97,000.0700 97,000.07 0.750 72,750 004 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.2500 51,000.00 27,629.000 34,536 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 5.5000 7,645.00 772.800 4,250 006 CHANNELIZER (SURFACE MOUNTED) EA 27.5000 12,100.00 296.000 8,140 007 TEMPORARY PAVEMENT MARKER EA 4.3000 1,978.00 296.000 1,272 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 1.000 25,000 009 TEMPORARY RAILING (TYPE K) LF 12.0000 82,560.00 4,640.000 55,680 010 TEMPORARY CRASH CUSHION MODULE EA 145.0000 24,650.00 112.000 16,240 011 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 013 TEMPORARY DRAINAGE INLET PROTECTION EA 340.0000 3,400.00 4.000 1,360 014 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 1.000 10,000 015 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.4000 12,026.00 1,155.000 1,617 STRIPE (HAZARDOUS WASTE) 016 TREATED WOOD WASTE LB 0.0800 912.00 5,700.000 456 017 FILL CRACKS WITH SAND SQFT 0.4000 7,832.00 9,399.000 3,759 018 REMOVE METAL BEAM GUARD RAILING LF 16.0000 7,200.00 251.000 4,016 019 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 13,900.00 11,191.250 11,191 020 REMOVE PAVEMENT MARKER EA 1.0000 510.00 354.000 354 021 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 6,440.00 3,611.000 3,611 022 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.2500 53,643.75 21,357.000 26,696 PROGRAM CAS145 PAGE 2 DATE 11/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 10:13 AM ESTIMATE NO. 024 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/10/15 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 11/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CONCRETE DECK SURFACE SQFT 1.2500 53,132.50 22,038.000 27,547 024 ADJUST FRAME AND GRATE TO GRADE EA 2,500.0000 2,500.00 1.000 2,500 025 REMOVE CONCRETE BARRIER LF 22.0000 19,580.00 642.000 14,124 026 REFINISH CONCRETE SURFACE SQFT 32.0000 5,024.00 45.000 1,440 027 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 6,189.68 21,221.000 2,970 028 TREAT BRIDGE DECK SQFT 0.5000 22,106.00 21,221.000 10,610 (F) 029 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 38,350.00 217.500 14,137 030 BRIDGE REMOVAL (PORTION), LOCATION A LS 148,000.0000 148,000.00 1.000 148,000 031 BRIDGE REMOVAL (PORTION), LOCATION B LS 78,000.0000 78,000.00 0.000 0 032 BRIDGE REMOVAL (PORTION), LOCATION C LS 88,000.0000 88,000.00 0.300 26,400 033 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 0.670 13,400 034 ROADWAY EXCAVATION CY 20.0000 162,400.00 3,425.380 68,507 035 STRUCTURE EXCAVATION (BRIDGE) CY 200.0000 2,600.00 8.000 1,600 (F) 036 STRUCTURE BACKFILL (BRIDGE) CY 300.0000 1,800.00 4.000 1,200 (F) 037 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 800.0000 1,600.00 2.000 1,600 038 EROSION CONTROL (BONDED FIBER MATRIX) ACRE 13,800.0000 5,520.00 0.260 3,588 (ACRE) 039 FIBER ROLLS LF 5.0000 12,500.00 1,126.000 5,630 040 HOT MIX ASPHALT TON 88.0000 1,399,200.00 7,049.670 620,370 041 RUMBLE STRIP STA 32.0000 4,800.00 31.500 1,008 042 DATA CORE LS 1,000.0000 1,000.00 0.000 0 043 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 900.00 301.000 602 044 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 11,680.00 3,109.000 6,218 045 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 300.00 247.000 494 046 TACK COAT TON 650.0000 7,150.00 5.830 3,789 047 STRUCTURAL CONCRETE, BRIDGE CY 800.0000 476,000.00 251.000 200,800 (F) 048 AGGREGATE BASE (APPROACH SLAB) CY 200.0000 4,200.00 25.000 5,000 049 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,250.0000 241,250.00 118.000 147,500 (TYPE R) PROGRAM CAS145 PAGE 3 DATE 11/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 10:13 AM ESTIMATE NO. 024 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/10/15 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 11/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAVING NOTCH EXTENSION CF 40.0000 18,320.00 272.000 10,880 051 DRILL AND BOND DOWEL LF 15.0000 108,150.00 3,557.000 53,355 052 JOINT SEAL (MR 1/2") LF 40.0000 14,920.00 373.000 14,920 053 JOINT SEAL (MR 1") LF 65.0000 16,510.00 0.000 0 054 BAR REINFORCING STEEL (BRIDGE) LB 1.2500 203,010.00 57,816.000 72,270 (F) 055 10" CORRUGATED STEEL PIPE DOWNDRAIN LF 90.0000 47,700.00 312.000 28,080 056 10" TAPERED INLET EA 850.0000 10,200.00 7.000 5,950 057 ANCHOR ASSEMBLY EA 130.0000 6,240.00 18.000 2,340 058 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 70.0000 1,260.00 24.220 1,695 (CY) 059 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 10.0000 600.00 86.000 860 060 VEGETATION CONTROL (MINOR CONCRETE) SQYD 120.0000 25,200.00 225.600 27,072 061 TRANSITION RAILING (TYPE WB) EA 3,900.0000 23,400.00 4.000 15,600 062 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,625.0000 21,750.00 4.000 14,500 063 CONCRETE BARRIER (TYPE 60) LF 63.0000 56,070.00 588.000 37,044 064 CONCRETE BARRIER (TYPE 60A MODIFIED) LF 63.0000 36,855.00 364.000 22,932 065 CONCRETE BARRIER (TYPE 732 MODIFIED) LF 104.0000 121,680.00 727.000 75,608 (F) 066 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 8,680.00 13,499.000 5,399 067 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 068 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 4,530.00 8,089.000 2,426 (BROKEN 36-12) 069 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.3000 1,815.00 178.000 587 070 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION 071 MODIFY LIGHTING LS 45,365.0000 45,365.00 0.754 34,205 PROGRAM CAS145 PAGE 4 DATE 11/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462204 TIME 10:13 AM ESTIMATE NO. 024 BID OPENING 08/20/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/10/15 R.E. NAME: JUSTIN KIMURA DATE OF THIS ESTIMATE 11/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,047,731.91 ADJUSTMENT OF COMPENSATION 0.00 -59,853.89 EXTRA WORK 0.00 3,233,623.15 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 5,221,501.17 072 MOBILIZATION LS 440,000.0000 440,000.00 1.000 440,000 ORIGINAL CONTRACT AMOUNT 4,459,284.00 TOTAL WORK COMPLETED 0.00 5,661,501.17 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 25,000.00 0.00 TOTAL 25,000.00 5,661,501.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/22/13 140 11/06/13 11/06/13 09/10/15 347 111 207 0 100% 100% JUSTIN KIMURA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/24/15