PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/15 EST. NO. 002 TIME 01:04 PM R.E. NAME: HADDADIN HAIDAR 06-462214 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/15 EST. NO. 002 TIME 01:04 PM R.E. NAME: HADDADIN HAIDAR 06-462214 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/19/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462214 TIME 01:04 PM ESTIMATE NO. 002 BID OPENING 06/25/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: HADDADIN HAIDAR DATE OF THIS ESTIMATE 11/19/15 LOCATION PROGRESS ESTIMATE 06-KIN-198-R15.7/ .0 ----------------- MYERS AND SONS CONSTRUCTION, NEAR HANFORD AT HANFORD-ARMONA UC LP UNDERCROSSING 4600 NORTHGATE BLVD SUITE 100 SACRAMENTO CA 95834 FED. AID NO. NHP-P198(68)E DECK REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.500 750 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.028 140.00 0.642 3,210 003 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.089 5,785.00 0.139 9,035 004 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.2500 18,875.00 9,581.000 11,976 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 4.0000 2,040.00 305.000 1,220 006 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 5,400.00 83.000 2,490 007 TEMPORARY PAVEMENT MARKER EA 4.5000 720.00 90.000 405.00 90.000 405 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 50,000.0000 50,000.00 0.089 4,450.00 0.139 6,950 009 TEMPORARY RAILING (TYPE K) LF 20.0000 68,200.00 1,680.000 33,600 010 TEMPORARY CRASH CUSHION MODULE EA 135.0000 13,500.00 28.000 3,780 011 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 013 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 350.00 0.000 0 014 TEMPORARY FIBER ROLL LF 6.0000 5,040.00 696.000 4,176.00 696.000 4,176 015 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 016 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 4,010.00 0.000 0 STRIPE (HAZARDOUS WASTE) 017 TREATED WOOD WASTE LB 0.2500 950.00 0.000 0 018 REMOVE GUARDRAIL LF 20.0000 3,000.00 0.000 0 019 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,630.00 2,782.000 1,391 020 REMOVE PAVEMENT MARKER EA 1.0000 190.00 105.000 105 021 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 1,970.00 1,812.000 1,812 022 SALVAGE METAL BRIDGE RAILING LF 25.0000 11,050.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/19/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462214 TIME 01:04 PM ESTIMATE NO. 002 BID OPENING 06/25/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: HADDADIN HAIDAR DATE OF THIS ESTIMATE 11/19/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 9,180.00 3,505.000 10,515 024 REMOVE CONCRETE BARRIER LF 40.0000 12,000.00 300.000 12,000.00 300.000 12,000 025 BRIDGE REMOVAL (PORTION) LS 500,000.0000 500,000.00 0.132 66,000.00 0.132 66,000 026 CLEARING AND GRUBBING (LS) LS 15,000.0000 15,000.00 0.000 0 027 ROADWAY EXCAVATION CY 30.0000 55,800.00 0.000 0 028 STRUCTURE EXCAVATION (BRIDGE) CY 2,000.0000 8,000.00 0.000 0 (F) 029 STRUCTURE BACKFILL (BRIDGE) CY 3,000.0000 6,000.00 0.000 0 (F) 030 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 350.0000 350.00 0.000 0 031 EROSION CONTROL (BONDED FIBER MATRIX) ACRE 13,000.0000 3,900.00 0.000 0 (ACRE) 032 FIBER ROLLS LF 4.5000 3,780.00 -696.000 -3,132.00 0.000 0 033 HOT MIX ASPHALT (TYPE A) TON 110.0000 434,500.00 520.680 57,274 034 RUMBLE STRIP STA 110.0000 6,820.00 0.000 0 035 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 5.0000 750.00 0.000 0 036 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 5.0000 9,100.00 1,543.000 7,715 037 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 5.0000 500.00 0.000 0 038 TACK COAT TON 2,000.0000 6,000.00 1.380 2,760 039 TEMPORARY SUPPORT LS 255,000.0000 255,000.00 0.529 134,895.00 0.529 134,895 040 STRUCTURAL CONCRETE, BRIDGE CY 1,000.0000 453,000.00 0.000 0 (F) 041 AGGREGATE BASE (APPROACH SLAB) CY 600.0000 4,200.00 0.000 0 042 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,800.0000 133,200.00 0.000 0 (TYPE R) 043 PAVING NOTCH EXTENSION CF 100.0000 18,500.00 0.000 0 044 DRILL AND BOND DOWEL LF 30.0000 70,290.00 0.000 0 045 JOINT SEAL (MR 1") LF 75.0000 19,125.00 0.000 0 046 BAR REINFORCING STEEL (BRIDGE) LB 1.0000 199,130.00 0.000 0 (F) 047 10" CORRUGATED STEEL PIPE DOWNDRAIN LF 85.0000 15,300.00 168.000 14,280 048 10" TAPERED INLET EA 1,000.0000 4,000.00 4.000 4,000 049 ANCHOR ASSEMBLY EA 130.0000 2,080.00 16.000 2,080 PROGRAM CAS145 PAGE 3 DATE 11/19/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462214 TIME 01:04 PM ESTIMATE NO. 002 BID OPENING 06/25/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: HADDADIN HAIDAR DATE OF THIS ESTIMATE 11/19/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 135.0000 810.00 7.040 950 (CY) 051 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 10.0000 200.00 34.200 342 052 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 45.0000 2,250.00 0.000 0 053 VEGETATION CONTROL (MINOR CONCRETE) SQYD 215.0000 15,050.00 0.000 0 054 TRANSITION RAILING (TYPE WB-31) EA 4,000.0000 8,000.00 0.000 0 055 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 7,000.00 0.000 0 056 CONCRETE BARRIER (TYPE 60) LF 65.0000 19,500.00 0.000 0 057 CONCRETE BARRIER (TYPE 60A) LF 70.0000 15,470.00 0.000 0 (F) 058 CONCRETE BARRIER (TYPE 732) LF 80.0000 35,360.00 0.000 0 (F) 059 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,030.00 0.000 0 060 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 1,440.00 0.000 0 (BROKEN 36-12) 061 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,050.00 0.000 0 062 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 063 MODIFY LIGHTING LS 135,000.0000 135,000.00 0.317 42,795.00 0.317 42,795 PROGRAM CAS145 PAGE 4 DATE 11/19/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-462214 TIME 01:04 PM ESTIMATE NO. 002 BID OPENING 06/25/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: HADDADIN HAIDAR DATE OF THIS ESTIMATE 11/19/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 268,639.00 437,632.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 268,639.00 437,632.45 064 MOBILIZATION LS 275,000.0000 275,000.00 0.250 68,750.00 0.750 206,250 ORIGINAL CONTRACT AMOUNT 3,047,590.00 TOTAL WORK COMPLETED 337,389.00 643,882.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 337,389.00 643,882.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/13/15 230 10/05/15 08/28/15 09/12/16 32 26 0 0 21% 14% PROGRESS IS SATISFACTORY HADDADIN HAIDAR RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/15