PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/06 EST. NO.03 TIME 06:44 AM R.E. NAME: ROMANI, HANI 06-479204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0019 425.75 E.W. @ F.A.(+) 100406 N F1 0 425.75 TOTAL THIS ESTIMATE 4,891.32 TOTAL PREVIOUS ESTIMATE 5,317.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/06 EST. NO.03 TIME 06:44 AM R.E. NAME: ROMANI, HANI 06-479204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-479204 TIME 06:44 AM ESTIMATE NO. 03 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: ROMANI, HANI DATE OF THIS ESTIMATE 10/24/06 LOCATION PROGRESS ESTIMATE 06-KIN-41-36.7/ .0 ----------------- W. JAXON BAKER IN KINGS COUNTY NEAR LEMOORE FROM P.O. BOX 994248 0.4 KM SOUTH OF JERSEY AVENUE TO REDDING, CA 96099-4248 0.5 KM NORTH OF JERSEY AVENUE FED. AID NO. N O N E LEFT TURN LANE AND LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.330 660.00 0.950 1,900.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,500.0000 2,500.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.140 420.00 0.950 2,850.00 S) 05 TRAFFIC CONTROL SYSTEM LS 155,000.0000 155,000.00 0.330 51,150.00 0.950 147,250.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 0.330 3,960.00 0.950 11,400.00 S) 07 RECONSTRUCT FENCE (TYPE BW) M 26.0000 1,846.00 70.000 1,820.00 70.000 1,820.00 S) 08 RESET ROADSIDE SIGN EA 200.0000 600.00 4.000 800.00 4.000 800.00 09 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 3,600.00 332.000 3,984.00 S) 10 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.070 350.00 1.000 5,000.00 11 ROADWAY EXCAVATION M3 100.0000 143,000.00 1,117.000 111,700.00 12 IMPORTED BORROW M3 60.0000 14,400.00 825.700 49,542.00 13 IMPORTED MATERIAL (SHOULDER BACKING) TONN 35.0000 23,450.00 179.270 6,274.45 593.790 20,782.65 14 STRAW (EROSION CONTROL) TONN 800.0000 1,280.00 1.910 1,528.00 1.910 1,528.00 15 FIBER (EROSION CONTROL) KG 2.0000 800.00 498.960 997.92 498.960 997.92 16 MYCORRHIZAL INOCULUM KG 26.0000 832.00 36.280 943.28 36.280 943.28 17 PURE LIVE SEED (EROSION CONTROL) KG 102.0000 816.00 7.980 813.96 7.980 813.96 18 STABILIZING EMULSION (EROSION CONTROL) KG 10.0000 1,200.00 113.400 1,134.00 113.400 1,134.00 19 CLASS 2 AGGREGATE BASE M3 80.0000 128,000.00 1,138.130 91,050.40 20 ASPHALT CONCRETE (TYPE A) TONN 75.0000 344,250.00 21.790 1,634.25 3,617.870 271,340.25 21 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 55.0000 770.00 28.140 1,547.70 94.140 5,177.70 AREA) 22 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 10.0000 3,200.00 322.000 3,220.00 322.000 3,220.00 PROGRAM CAS145 PAGE 2 DATE 10/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-479204 TIME 06:44 AM ESTIMATE NO. 03 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: ROMANI, HANI DATE OF THIS ESTIMATE 10/24/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SURVEY MONUMENT EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 24 DELINEATOR (CLASS 1) EA 62.0000 620.00 16.000 992.00 16.000 992.00 25 THERMOPLASTIC PAVEMENT MARKING M2 45.0000 2,250.00 37.140 1,671.30 37.140 1,671.30 S) 26 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 5,772.00 4,392.000 5,709.60 4,392.000 5,709.60 S) 27 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.9000 475.00 255.000 484.50 255.000 484.50 S) 28 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.8000 378.00 216.000 388.80 216.000 388.80 S) (BROKEN 3.66 M - 0.92 M) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,450.00 253.000 1,265.00 253.000 1,265.00 S) 30 HIGHWAY LIGHTING LS 30,000.0000 30,000.00 0.700 21,000.00 0.700 21,000.00 S) PROGRAM CAS145 PAGE 3 DATE 10/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-479204 TIME 06:44 AM ESTIMATE NO. 03 BID OPENING 06/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: ROMANI, HANI DATE OF THIS ESTIMATE 10/24/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 109,764.76 766,870.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 425.75 5,317.07 SUBTOTAL AMOUNT EARNED 110,190.51 772,187.43 ORIGINAL CONTRACT AMOUNT 890,989.00 TOTAL WORK COMPLETED 110,190.51 772,187.43 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 110,190.51 772,187.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/24/06 45 08/14/06 08/14/06 10/25/06 42 6 0 0 81% 93% PROGRESS UNSATISFACTORY ROMANI, HANI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/06