PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/05 EST. NO.04 TIME 06:04 AM R.E. NAME: JOHN WOODS 06-488004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/05 EST. NO.04 TIME 06:04 AM R.E. NAME: JOHN WOODS 06-488004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/23/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-488004 TIME 06:04 AM ESTIMATE NO. 04 BID OPENING 09/21/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/05 R.E. NAME: JOHN WOODS DATE OF THIS ESTIMATE 02/23/05 LOCATION PROGRESS ESTIMATE 06-FRE-180-R56.4/R60.1 ----------------- LEES PAVING INC IN FRESNO COUNTY IN FRESNO FROM 1212 N PLAZA DRIVE ROUTE 99 AND 180 SEPARATION TO VISALIA CA 93291 ROUTE 180 AND 168 SEPARATION FED. AID NO. ACST-P180(51)E ,PHG-P180(51)E INSTALL MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.750 2,250.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 20,000.0000 20,000.00 0.030 600.00 0.310 6,200.00 03 TEMPORARY CONCRETE WASHOUT FACILITY LS 3,000.0000 3,000.00 0.057 171.00 0.564 1,692.00 04 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 0.030 108.00 0.310 1,116.00 S) 05 TRAFFIC CONTROL SYSTEM LS 115,000.0000 115,000.00 0.055 6,325.00 0.564 64,860.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 30,000.0000 30,000.00 0.055 1,650.00 0.564 16,920.00 S) 07 SALVAGE SINGLE THRIE BEAM BARRIER M 31.0000 14,880.00 184.240 5,711.44 474.970 14,724.07 S) 08 SALVAGE METAL BEAM GUARD RAILING M 30.0000 13,200.00 226.210 6,786.30 440.630 13,218.90 S) 09 RECONSTRUCT METAL BEAM GUARD RAILING M 57.0000 44,460.00 399.298 22,759.99 399.298 22,759.99 S) (STEEL POST) 10 RESET ROADSIDE SIGN (ONE POST) EA 175.0000 700.00 0.000 0.00 11 RESET ROADSIDE SIGN (TWO POST) EA 275.0000 1,100.00 0.000 0.00 12 ADJUST INLET EA 2,000.0000 16,000.00 -1.000 -2,000.00 8.000 16,000.00 13 ADJUST MANHOLE TO GRADE EA 800.0000 2,400.00 0.000 0.00 14 MODIFY INLET EA 5,000.0000 20,000.00 0.000 0.00 15 CLEARING AND GRUBBING LS 30,000.0000 30,000.00 0.750 22,500.00 16 ROADWAY EXCAVATION M3 30.0000 105,600.00 1,644.294 49,328.82 3,227.054 96,811.62 17 HIGHWAY PLANTING LS 28,000.0000 28,000.00 0.000 0.00 S) 18 STRAW (EROSION CONTROL) TONN 450.0000 7,200.00 0.000 0.00 S) 19 FIBER (EROSION CONTROL) KG 0.5000 2,630.00 0.000 0.00 S) 20 PURE LIVE SEED (EROSION CONTROL) KG 123.0000 13,530.00 0.000 0.00 S) 21 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.0000 880.00 0.000 0.00 S) 22 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 1,760.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 02/23/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-488004 TIME 06:04 AM ESTIMATE NO. 04 BID OPENING 09/21/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/05 R.E. NAME: JOHN WOODS DATE OF THIS ESTIMATE 02/23/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MAINTAIN EXISTING PLANTED AREAS LS 5,000.0000 5,000.00 0.030 150.00 0.310 1,550.00 S) 24 PLANT ESTABLISHMENT WORK LS 10,000.0000 10,000.00 0.000 0.00 S) 25 MAINTAIN EXISTING IRRIGATION FACILITIES LS 10,000.0000 10,000.00 0.030 300.00 0.310 3,100.00 S) 26 IRRIGATION SYSTEM LS 59,389.0000 59,389.00 1.000 59,389.00 S) 27 200 MM CORRUGATED HIGH DENSITY M 315.0000 4,410.00 0.000 0.00 S) POLYETHYLENE PIPE CONDUIT 28 EXTEND 200 MM CONDUIT M 345.0000 44,850.00 144.000 49,680.00 S) 29 EXTEND 250 MM CONDUIT M 350.0000 21,000.00 60.000 21,000.00 S) 30 CLASS 2 AGGREGATE BASE M3 49.0000 114,660.00 885.970 43,412.53 1,961.610 96,118.89 31 ASPHALT CONCRETE TONN 52.0000 167,440.00 1,254.050 65,210.60 1,254.050 65,210.60 32 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 100.0000 12,000.00 0.000 0.00 AREA) 33 END SECTION EA 175.0000 875.00 0.000 0.00 S) 34 TRANSITION RAILING (TYPE WB) EA 3,150.0000 15,750.00 0.000 0.00 S) 35 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 650.0000 5,200.00 0.000 0.00 S) 36 CRASH CUSHION (TYPE CAT) EA 6,000.0000 30,000.00 0.000 0.00 S) 37 CRASH CUSHION (TYPE CAT) BACKUP EA 1,000.0000 5,000.00 0.000 0.00 S) 38 CONCRETE BARRIER (TYPE 60) M 124.2500 601,370.00 1,542.000 191,593.50 1,542.000 191,593.50 39 REPLACE PULL BOX LS 6,200.0000 6,200.00 1.000 6,200.00 S) PROGRAM CAS145 PAGE 3 DATE 02/23/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-488004 TIME 06:04 AM ESTIMATE NO. 04 BID OPENING 09/21/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/05 R.E. NAME: JOHN WOODS DATE OF THIS ESTIMATE 02/23/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 392,107.18 772,894.57 ADJUSTMENT OF COMPENSATION 0.00 2,000.00 EXTRA WORK 0.00 11,387.93 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 392,107.18 786,282.50 40 MOBILIZATION LS 60,000.0000 60,000.00 0.950 57,000.00 ORIGINAL CONTRACT AMOUNT 1,650,084.00 TOTAL WORK COMPLETED 392,107.18 843,282.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 392,107.18 843,282.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/19/04 100 11/15/04 11/15/04 05/27/05 31 36 0 0 49% 56% PROGRESS IS SATISFACTORY JOHN WOODS RESIDENT ENGINEER PROGRAM CAS145 PAGE 21 DATE 02/23/05