PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/25/05 EST. NO.02 TIME 06:58 AM R.E. NAME: MEJIA, HUGO 06-495404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/25/05 EST. NO.02 TIME 06:58 AM R.E. NAME: MEJIA, HUGO 06-495404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 02 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-495404 TIME 06:58 AM ESTIMATE NO. 02 BID OPENING 02/08/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 05/25/05 LOCATION RERUN PROGRESS ESTIMATE 06-KIN-198-R17.7/R18.5 ----------------------- GRANITE CONSTRUCTION CO. IN KINGS COUNTY IN HANFORD FROM 2716 GRANITE CT. 0.1 KM WEST OF 11TH AVENUE FRESNO, CA 93706 UNDERCROSSING TO DOUTY STREET OVERCROSSING FED. AID NO. ACST-P198(46)E ,PHG-198(46)E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 2,600.0000 2,600.00 0.500 1,300.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 0.760 7,600.00 1.000 10,000.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 7,500.0000 7,500.00 1.000 7,500.00 04 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.505 4,040.00 1.000 8,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 19,400.0000 19,400.00 0.760 14,744.00 1.000 19,400.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,500.0000 7,500.00 0.760 5,700.00 1.000 7,500.00 S) 07 ABANDON CULVERT EA 1,500.0000 6,000.00 4.000 6,000.00 08 ABANDON INLET EA 1,500.0000 6,000.00 4.000 6,000.00 09 REMOVE METAL BEAM GUARD RAILING M 31.0000 2,387.00 76.200 2,362.20 10 REMOVE INLET EA 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 11 RELOCATE CRASH CUSHION EA 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.5000 7,695.00 1,710.000 7,695.00 1,710.000 7,695.00 S) 13 CAP INLET EA 1,500.0000 1,500.00 1.000 1,500.00 14 REMOVE CRASH CUSHION EA 3,500.0000 7,000.00 2.000 7,000.00 15 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 16 ROADWAY EXCAVATION M3 5.5000 2,475.00 0.000 0.00 17 SAND BACKFILL M3 94.0000 846.00 8.000 752.00 18 IMPORTED BORROW M3 70.0000 7,700.00 110.740 7,751.80 19 CLASS 2 AGGREGATE BASE M3 48.5000 27,160.00 448.000 21,728.00 448.000 21,728.00 20 ASPHALT CONCRETE (TYPE A) TONN 81.0000 68,850.00 680.000 55,080.00 680.000 55,080.00 21 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 33.0000 660.00 0.000 0.00 AREA) 22 ASPHALTIC EMULSION (PAINT BINDER) TONN 5,300.0000 1,590.00 0.300 1,590.00 0.300 1,590.00 PROGRAM CAS145 PAGE 2 DATE 05/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-495404 TIME 06:58 AM ESTIMATE NO. 02 BID OPENING 02/08/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 05/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR CONCRETE (MINOR STRUCTURE) M3 1,300.0000 5,980.00 4.620 6,006.00 4.620 6,006.00 F) 24 MISCELLANEOUS IRON AND STEEL KG 3.5000 1,134.00 324.000 1,134.00 324.000 1,134.00 SF) 25 CONCRETE BARRIER (TYPE 60) M 142.0000 129,220.00 916.160 130,094.72 916.160 130,094.72 26 CONCRETE BARRIER (TYPE 60E) M 650.0000 24,700.00 38.000 24,700.00 38.000 24,700.00 27 CONCRETE BARRIER (TYPE 60A MODIFIED) M 185.0000 24,235.00 131.000 24,235.00 131.000 24,235.00 28 THERMOPLASTIC TRAFFIC STRIPE M 1.4000 3,640.00 2,258.000 3,161.20 2,258.000 3,161.20 S) (SPRAYABLE) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 720.00 164.000 656.00 164.000 656.00 S) PROGRAM CAS145 PAGE 3 DATE 05/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-495404 TIME 06:58 AM ESTIMATE NO. 02 BID OPENING 02/08/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 05/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 313,663.92 368,645.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 313,663.92 368,645.92 30 MOBILIZATION LS 15,000.0000 15,000.00 0.250 3,750.00 1.000 15,000.00 ORIGINAL CONTRACT AMOUNT 406,992.00 TOTAL WORK COMPLETED 317,413.92 383,645.92 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 307,413.92 373,645.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/11/05 55 04/04/05 03/28/05 06/27/05 30 9 0 0 94% 55% PROGRESS IS SATISFACTORY MEJIA, HUGO RESIDENT ENGINEER PROGRAM CAS145 DATE 05/25/05