PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/06 EST. NO.03 TIME 01:09 PM R.E. NAME: SHERRILL, OSCAR 06-497504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/06 EST. NO.03 TIME 01:09 PM R.E. NAME: SHERRILL, OSCAR 06-497504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 02 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 01:09 PM ESTIMATE NO. 03 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 08/22/06 LOCATION PROGRESS ESTIMATE 06-FRE-168-R0.0/R4.2 ----------------- GRANITE CONSTRUCTION COMPANY IN FRESNO COUNTY IN FRESNO FROM P O BOX 50085 CEDAR AVENUE RAMP UNDERCROSSING WATSONVILLE CA 95077 TO SHAW AVENUE UNDERCROSSING FED. AID NO. N O N E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.750 1,125.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.233 699.00 0.473 1,419.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,000.0000 12,000.00 0.000 0.00 04 TEMPORARY CONSTRUCTION ENTRANCE EA 7,500.0000 30,000.00 0.000 0.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 240.0000 17,280.00 52.000 12,480.00 06 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 1.000 7,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 121,000.0000 121,000.00 0.233 28,193.00 0.473 57,233.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 55.0000 6,050.00 53.000 2,915.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,800.0000 2,800.00 0.233 652.40 0.473 1,324.40 S) 10 TEMPORARY RAILING (TYPE K) M 72.0000 195,840.00 48.800 3,513.60 335.500 24,156.00 S) 11 TEMPORARY CRASH CUSHION MODULE EA 180.0000 10,080.00 42.000 7,560.00 S) 12 SALVAGE METAL BEAM GUARD RAILING M 25.0000 40,750.00 375.000 9,375.00 S) 13 CLEARING AND GRUBBING LS 30,000.0000 30,000.00 0.360 10,800.00 0.900 27,000.00 14 ROADWAY EXCAVATION M3 27.0000 118,800.00 1,807.000 48,789.00 3,917.850 105,781.95 15 HIGHWAY PLANTING LS 35,000.0000 35,000.00 0.230 8,050.00 0.230 8,050.00 S) 16 EROSION CONTROL (BLANKET) M2 5.0000 5,950.00 0.000 0.00 S) 17 STRAW (EROSION CONTROL) TONN 825.0000 12,375.00 0.000 0.00 S) 18 FIBER (EROSION CONTROL) KG 4.0000 16,440.00 0.000 0.00 S) 19 COMPOST (EROSION CONTROL) M3 90.0000 18,900.00 0.000 0.00 S) 20 PURE LIVE SEED (EROSION CONTROL) KG 80.0000 9,600.00 0.000 0.00 S) 21 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 3,720.00 0.000 0.00 S) 22 PLANT ESTABLISHMENT WORK LS 6,000.0000 6,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 01:09 PM ESTIMATE NO. 03 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 IRRIGATION SYSTEM LS 24,000.0000 24,000.00 0.600 14,400.00 0.600 14,400.00 S) 24 EXTEND 200 MM CONDUIT M 300.0000 93,000.00 32.000 9,600.00 282.000 84,600.00 S) 25 CLASS 2 AGGREGATE BASE M3 70.0000 193,200.00 1,857.980 130,058.60 2,493.180 174,522.60 26 ASPHALT CONCRETE (TYPE A) TONN 70.0000 266,700.00 1,459.780 102,184.60 1,459.780 102,184.60 27 METAL BEAM GUARD RAILING (STEEL POST) M 75.0000 60,750.00 0.000 0.00 S) 28 TRANSITION RAILING (TYPE WB) EA 3,000.0000 3,000.00 0.000 0.00 S) 29 END CAP EA 250.0000 1,250.00 0.000 0.00 S) 30 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 5,600.00 0.000 0.00 S) 31 CONCRETE BARRIER (TYPE 60) M 145.0000 852,600.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 01:09 PM ESTIMATE NO. 03 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 08/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 356,940.20 641,126.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 356,940.20 641,126.55 32 MOBILIZATION LS 238,000.0000 238,000.00 0.200 47,600.00 0.950 226,100.00 ORIGINAL CONTRACT AMOUNT 2,442,185.00 TOTAL WORK COMPLETED 404,540.20 867,226.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 404,540.20 857,226.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE PROGRAM N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/06 135 06/19/06 06/19/06 10/26/06 43 1 0 0 34% 48% PROGRESS IS SATISFACTORY SHERRILL, OSCAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 7 DATE 08/22/06