PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/06 EST. NO.04 TIME 06:17 AM R.E. NAME: SHERRILL, OSCAR 06-497504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/06 EST. NO.04 TIME 06:17 AM R.E. NAME: SHERRILL, OSCAR 06-497504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 02 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 09/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 06:17 AM ESTIMATE NO. 04 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 09/22/06 LOCATION PROGRESS ESTIMATE 06-FRE-168-R0.0/R4.2 ----------------- GRANITE CONSTRUCTION COMPANY IN FRESNO COUNTY IN FRESNO FROM P O BOX 50085 CEDAR AVENUE RAMP UNDERCROSSING WATSONVILLE CA 95077 TO SHAW AVENUE UNDERCROSSING FED. AID NO. N O N E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.750 1,125.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.233 699.00 0.706 2,118.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,000.0000 12,000.00 4.000 12,000.00 4.000 12,000.00 04 TEMPORARY CONSTRUCTION ENTRANCE EA 7,500.0000 30,000.00 0.000 0.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 240.0000 17,280.00 52.000 12,480.00 06 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 1.000 7,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 121,000.0000 121,000.00 0.233 28,193.00 0.706 85,426.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 55.0000 6,050.00 53.000 2,915.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,800.0000 2,800.00 0.233 652.40 0.706 1,976.80 S) 10 TEMPORARY RAILING (TYPE K) M 72.0000 195,840.00 372.100 26,791.20 707.600 50,947.20 S) 11 TEMPORARY CRASH CUSHION MODULE EA 180.0000 10,080.00 14.000 2,520.00 56.000 10,080.00 S) 12 SALVAGE METAL BEAM GUARD RAILING M 25.0000 40,750.00 980.320 24,508.00 1,355.320 33,883.00 S) 13 CLEARING AND GRUBBING LS 30,000.0000 30,000.00 0.900 27,000.00 14 ROADWAY EXCAVATION M3 27.0000 118,800.00 482.150 13,018.05 4,400.000 118,800.00 15 HIGHWAY PLANTING LS 35,000.0000 35,000.00 0.230 8,050.00 S) 16 EROSION CONTROL (BLANKET) M2 5.0000 5,950.00 0.000 0.00 S) 17 STRAW (EROSION CONTROL) TONN 825.0000 12,375.00 0.000 0.00 S) 18 FIBER (EROSION CONTROL) KG 4.0000 16,440.00 0.000 0.00 S) 19 COMPOST (EROSION CONTROL) M3 90.0000 18,900.00 0.000 0.00 S) 20 PURE LIVE SEED (EROSION CONTROL) KG 80.0000 9,600.00 0.000 0.00 S) 21 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 3,720.00 0.000 0.00 S) 22 PLANT ESTABLISHMENT WORK LS 6,000.0000 6,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 09/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 06:17 AM ESTIMATE NO. 04 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 09/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 IRRIGATION SYSTEM LS 24,000.0000 24,000.00 0.600 14,400.00 S) 24 EXTEND 200 MM CONDUIT M 300.0000 93,000.00 282.000 84,600.00 S) 25 CLASS 2 AGGREGATE BASE M3 70.0000 193,200.00 323.870 22,670.90 2,817.050 197,193.50 26 ASPHALT CONCRETE (TYPE A) TONN 70.0000 266,700.00 1,879.800 131,586.00 3,339.580 233,770.60 27 METAL BEAM GUARD RAILING (STEEL POST) M 75.0000 60,750.00 0.000 0.00 S) 28 TRANSITION RAILING (TYPE WB) EA 3,000.0000 3,000.00 0.000 0.00 S) 29 END CAP EA 250.0000 1,250.00 0.000 0.00 S) 30 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 5,600.00 0.000 0.00 S) 31 CONCRETE BARRIER (TYPE 60) M 145.0000 852,600.00 5,843.390 847,291.55 5,843.390 847,291.55 PROGRAM CAS145 PAGE 3 DATE 09/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 06:17 AM ESTIMATE NO. 04 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 09/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,109,930.10 1,751,056.65 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,109,930.10 1,751,056.65 32 MOBILIZATION LS 238,000.0000 238,000.00 0.050 11,900.00 1.000 238,000.00 ORIGINAL CONTRACT AMOUNT 2,442,185.00 TOTAL WORK COMPLETED 1,121,830.10 1,989,056.65 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 1,121,830.10 1,979,056.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE PROGRAM N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/06 135 06/19/06 06/19/06 10/27/06 61 2 6 0 78% 64% PROGRESS IS SATISFACTORY SHERRILL, OSCAR RESIDENT ENGINEER PROGRAM CAS145 PAGE 27 DATE 09/22/06