PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/10/07 EST. NO.08 TIME 07:16 AM R.E. NAME: SHERRILL, OSCAR 06-497504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/10/07 EST. NO.08 TIME 07:16 AM R.E. NAME: SHERRILL, OSCAR 06-497504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 2025 -10,000.00 06 RECD CEM 2025 10,000.00 07 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 02 RECD PYRL #2 10,000.00 05 MISS PYRL -10,000.00 06 RECD PYRL 10,000.00 07 0.00 0.00 OTHER OUTSTANDING DOCUMENTS MISS CEM 2402 -10,000.00 06 RECD CEM 2402 10,000.00 07 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/10/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 07:16 AM ESTIMATE NO. 08 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/27/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 01/10/07 LOCATION FINAL ESTIMATE 06-FRE-168-R0.0/R4.2 -------------- GRANITE CONSTRUCTION COMPANY IN FRESNO COUNTY IN FRESNO FROM P O BOX 50085 CEDAR AVENUE RAMP UNDERCROSSING WATSONVILLE CA 95077 TO SHAW AVENUE UNDERCROSSING FED. AID NO. N O N E CONSTRUCT MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 1.000 1,500.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 1.000 3,000.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 3,000.0000 12,000.00 4.000 12,000.00 04 TEMPORARY CONSTRUCTION ENTRANCE EA 7,500.0000 30,000.00 4.000 30,000.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 240.0000 17,280.00 64.000 15,360.00 06 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 1.000 7,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 121,000.0000 121,000.00 1.000 121,000.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 55.0000 6,050.00 53.000 2,915.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,800.0000 2,800.00 1.000 2,800.00 S) 10 TEMPORARY RAILING (TYPE K) M 72.0000 195,840.00 707.600 50,947.20 S) 11 TEMPORARY CRASH CUSHION MODULE EA 180.0000 10,080.00 56.000 10,080.00 S) 12 SALVAGE METAL BEAM GUARD RAILING M 25.0000 40,750.00 1,693.330 42,333.25 S) 13 CLEARING AND GRUBBING LS 30,000.0000 30,000.00 1.000 30,000.00 14 ROADWAY EXCAVATION M3 27.0000 118,800.00 5,460.000 147,420.00 15 HIGHWAY PLANTING LS 35,000.0000 35,000.00 1.000 35,000.00 S) 16 EROSION CONTROL (BLANKET) M2 5.0000 5,950.00 0.000 0.00 S) 17 STRAW (EROSION CONTROL) TONN 825.0000 12,375.00 0.000 0.00 S) 18 FIBER (EROSION CONTROL) KG 4.0000 16,440.00 5,091.000 20,364.00 S) 19 COMPOST (EROSION CONTROL) M3 90.0000 18,900.00 210.000 18,900.00 S) 20 PURE LIVE SEED (EROSION CONTROL) KG 80.0000 9,600.00 120.000 9,600.00 S) 21 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 3,720.00 1,240.000 3,720.00 S) 22 PLANT ESTABLISHMENT WORK LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000.00 S) PROGRAM CAS145 PAGE 2 DATE 01/10/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 07:16 AM ESTIMATE NO. 08 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/27/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 01/10/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 IRRIGATION SYSTEM LS 24,000.0000 24,000.00 1.000 24,000.00 S) 24 EXTEND 200 MM CONDUIT M 300.0000 93,000.00 310.000 93,000.00 S) 25 CLASS 2 AGGREGATE BASE M3 70.0000 193,200.00 2,817.050 197,193.50 26 ASPHALT CONCRETE (TYPE A) TONN 70.0000 266,700.00 3,890.720 272,350.40 27 METAL BEAM GUARD RAILING (STEEL POST) M 75.0000 60,750.00 775.480 58,161.00 S) 28 TRANSITION RAILING (TYPE WB) EA 3,000.0000 3,000.00 1.000 3,000.00 S) 29 END CAP EA 250.0000 1,250.00 6.000 1,500.00 S) 30 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 5,600.00 6.000 4,800.00 S) 31 CONCRETE BARRIER (TYPE 60) M 145.0000 852,600.00 5,849.590 848,190.55 PROGRAM CAS145 PAGE 3 DATE 01/10/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-497504 TIME 07:16 AM ESTIMATE NO. 08 BID OPENING 04/26/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/27/06 R.E. NAME: SHERRILL, OSCAR DATE OF THIS ESTIMATE 01/10/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,000.00 2,072,134.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 6,000.00 2,072,134.90 32 MOBILIZATION LS 238,000.0000 238,000.00 1.000 238,000.00 ORIGINAL CONTRACT AMOUNT 2,442,185.00 TOTAL WORK COMPLETED 6,000.00 2,310,134.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 6,000.00 2,310,134.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/06 135 06/19/06 06/19/06 10/27/06 90 2 0 0 100% 100% SHERRILL, OSCAR RESIDENT ENGINEER PROGRAM CAS145 DATE 01/10/07