PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/07 EST. NO.69 TIME 10:36 AM R.E. NAME: ABUMUHOR, ISSAM 07-0607U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0034 1,320.00 E.W. @ F.A.(+) 040207 Y 2073.0 030 0060 557.60 E.W. @ U.P (+) 022807 Y 2074.1 0061 431.60 033107 Y 2075.1 041 0009 57.52 E.W. @ F.A.(+) 012907 Y 2068.0 0010 57.52 021207 Y 2069.0 048 0038 6,080.30 E.W. @ F.A.(+) 020807 N 6178.0 077 0017 3,100.02 E.W. @ F.A.(+) 040407 N 6210.0 0019 1,361.82 040907 N 6212.0 0020 635.65 040407 N 6213.0 0021 632.56 040607 N 6214.0 0022 1,079.31 041007 N 6215.0 0023 6,727.70 041007 N 6216.0 0024 1,160.49 041107 N 6218.0 0025 1,160.49 041207 N 6219.0 083 0283 643.00 A.C. @ F.A.(+) 092906 Y 1951.0 0307 550.82 110706 Y 1975.0 0308 669.82 110806 Y 1976.0 0309 981.99 110906 Y 1977.0 0313 366.32 101906 Y 1996.0 0347 495.76 120406 Y 2023.0 0348 290.80 120606 Y 2024.0 0349 112.64 120706 Y 2025.0 0351 196.17 121106 Y 2027.0 0357 233.31 121506 Y 2053.0 0364 516.36 121906 Y 2060.0 0369 175.01 010507 Y 2070.0 091 0035 2,132.15 E.W. @ F.A.(+) 120706 Y 2035.0 0036 1,241.91 120806 Y 2036.0 0038 1,050.08 121106 Y 2038.0 0041 3,169.24 041207 N 6221.0 0042 1,975.73 041307 N 6222.0 102 0004 7,976.11 E.W. @ L.S.(+) 051807 N 003 0 120 0015 3,072.23 E.W. @ F.A.(+) 011907 N 6192.0 0016 3,374.05 022007 N 6193.0 0017 806.76 013107 N 6196.0 0018 4,026.82 021407 N 6197.0 58,419.66 TOTAL THIS ESTIMATE 7,599,667.79 TOTAL PREVIOUS ESTIMATE 7,658,087.45 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/07 EST. NO.69 TIME 10:36 AM R.E. NAME: ABUMUHOR, ISSAM 07-0607U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM NOT APPROVED -95,855.48 04 CPM NOT APPROVED 95,855.48 05 AGGREGATE OUT OF SPC -5,198.40 25 AGGREGATE OUTOF SPEC -7,914.46 28 0.00 -13,112.86 EQUAL EMPLOYMENT OPPORTUNITY FHWA #1391 -10,000.00 47 FHWA #1391 10,000.00 48 0.00 0.00 LABOR COMPLIANCE VIOLATION VAR PRS JUN -10,000.00 02 UNITED -10,000.00 03 VAR PRS JUN 10,000.00 03 STATEWIDE,STRNDHL UN -10,000.00 04 UNITED 10,000.00 04 STATEWIDE,STRNDHL UN 10,000.00 05 VAR PAYROLLS I -10,000.00 05 VAR PAYROLL I 10,000.00 06 A.M.CONCRETE -10,000.00 07 PAYROLLS DEC -10,000.00 09 PAYROLLS JAN -10,000.00 10 A.M. CONCRETE 10,000.00 13 PAYROLLS JAN 10,000.00 13 PAYROLLS MARCH -10,000.00 13 KEY CONCRETE -10,000.00 14 PAYROLLS DEC 10,000.00 15 PAYROLLS JUNE -10,000.00 16 PAYROLLS JUNE 10,000.00 17 KEY CONCRETE 10,000.00 18 PAYROLLS 10,000.00 18 OCTOBER PAYROLL -10,000.00 21 NOVEMBER PAYROLL -10,000.00 22 DEC -10,000.00 23 NOVEMBER PAYROLL 10,000.00 23 OCTOBER PAYROLL 10,000.00 23 JAN PAYROLLS -10,000.00 24 FEB PAYROLLS -10,000.00 25 MARCH -10,000.00 27 APRIL -10,000.00 28 MARCH 10,000.00 28 APRIL 10,000.00 30 MAY -10,000.00 30 JUNE -10,000.00 31 JULY -10,000.00 32 AUGUST -10,000.00 33 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 05/24/07 EST. NO.69 TIME 10:36 AM R.E. NAME: ABUMUHOR, ISSAM 07-0607U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- DEC, JAN, FEB 30,000.00 33 MAY, JUN, JUL 30,000.00 33 SEPT -10,000.00 34 AUGUST 10,000.00 35 SEPT 10,000.00 35 NOV2 -10,000.00 37 DEC. -10,000.00 38 JAN 05 -10,000.00 39 NOV2 & DEC 20,000.00 39 JAN 05 10,000.00 40 JUNE 05 -10,000.00 44 JULY -10,000.00 46 AUG -10,000.00 47 JULY 10,000.00 47 JUNE 05 10,000.00 47 AUG 10,000.00 48 DEC 05 -10,000.00 50 DEC 05 -10,000.00 51 DEC 05 10,000.00 52 DEC 05 10,000.00 52 JUNE 06 -10,000.00 58 JULY 06 -10,000.00 59 AUGUST 06 -10,000.00 60 JULY 06 10,000.00 62 SEPT 06 -10,000.00 62 AUGUST 06 10,000.00 63 SEPT 06 10,000.00 63 JUNE 06 10,000.00 65 0.00 0.00 TOTAL DEDUCTIONS 0.00 -13,112.86 PROGRAM CAS145 PAGE 1 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 LOCATION RERUN PROGRESS ESTIMATE 07-VEN-101-22.0/R24.0 ----------------------- M C M SECURITY PAVING J V IN VENTURA COUNTY IN OXNARD AND P O BOX 620 VENTURA FROM ROUTE 232 TO MONTALVO NORTH HIGHLANDS CA 95660 SPUR OVERHEAD FED. AID NO. ACNH-Q101(5)E WIDEN ROADWAY AND BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 15,000.0000 15,000.00 0.250 3,750.00 02 TIME-RELATED OVERHEAD WDAY 4,735.0000 4,545,600.00 1,095.000 5,184,825.00 03 BAT HOUSE EA 300.0000 30,000.00 0.000 0.00 S) 04 TEMPORARY FENCE M 20.0000 25,400.00 1,360.000 27,200.00 05 TEMPORARY FISH CULVERTS LS 400,000.0000 400,000.00 1.000 400,000.00 06 PREPARE STORM WATER POLLUTION LS 5,000.0000 5,000.00 0.750 3,750.00 PREVENTION PLAN 07 WATER POLLUTION CONTROL LS 420,000.0000 420,000.00 0.800 336,000.00 08 CONSTRUCTION AREA SIGNS LS 45,000.0000 45,000.00 0.930 41,850.00 S) 09 TRAFFIC CONTROL SYSTEM LS 205,000.0000 205,000.00 0.880 180,400.00 S) 10 TYPE III BARRICADE EA 75.0000 9,000.00 127.000 9,525.00 S) 11 TEMPORARY PAVEMENT MARKING (PAINT) M2 22.0000 37,180.00 292.020 6,424.44 12 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.3200 36,800.00 65,144.000 20,846.08 13 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 33,250.00 1,000.000 35,000.00 S) 14 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 920.00 0.000 0.00 S) (LEFT IN PLACE) 15 TEMPORARY RAILING (TYPE K) M 34.5000 831,450.00 31,526.900 1,087,678.05 S) 16 TEMPORARY CRASH CUSHION MODULE EA 210.0000 138,600.00 577.000 121,170.00 S) 17 ABANDON CULVERT EA 3,000.0000 6,000.00 1.000 3,000.00 18 ABANDON INLET EA 1,000.0000 7,000.00 6.000 6,000.00 19 ABANDON PIPELINE EA 2,600.0000 23,400.00 9.000 23,400.00 20 OBLITERATE SURFACING M2 1.8500 32,745.00 14,284.000 26,425.40 21 REMOVE CHAIN LINK FENCE M 7.0000 14,140.00 3,512.000 24,584.00 22 REMOVE METAL BEAM GUARD RAILING M 16.5000 15,345.00 1,327.900 21,910.35 PROGRAM CAS145 PAGE 2 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE FLARED END SECTION EA 200.0000 1,000.00 1.000 200.00 24 REMOVE PAINTED TRAFFIC STRIPE M 1.4000 10,780.00 2,447.000 3,425.80 26,195.000 36,673.00 25 REMOVE PAVEMENT MARKING M2 17.0000 1,190.00 14.300 243.10 140.680 2,391.56 26 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.4000 58,520.00 5,292.000 7,408.80 27 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.9000 16,226.00 1,713.830 3,256.28 STRIPE 28 REMOVE PAVEMENT MARKER EA 0.5300 5,724.00 40.000 21.20 7,619.000 4,038.07 29 REMOVE ROADSIDE SIGN EA 115.0000 10,925.00 126.000 14,490.00 30 REMOVE SIGN STRUCTURE EA 2,600.0000 31,200.00 13.000 33,800.00 31 REMOVE OVERSIDE DRAIN EA 600.0000 3,000.00 15.000 9,000.00 32 REMOVE CULVERT EA 1,800.0000 16,200.00 7.000 12,600.00 33 REMOVE PIPE M 50.0000 4,600.00 265.200 13,260.00 34 REMOVE INLET EA 750.0000 3,750.00 9.000 6,750.00 35 REMOVE RETAINING WALL M3 60.0000 10,800.00 133.000 7,980.00 36 REMOVE CONCRETE PAVEMENT M2 3.8000 335,540.00 86,797.000 329,828.60 37 REMOVE BLOCK WALL M 300.0000 1,830.00 0.000 0.00 38 SALVAGE METAL BRIDGE RAILING M 15.0000 13,725.00 916.000 13,740.00 39 SALVAGE METAL GIRDERS LS 20,000.0000 20,000.00 1.000 20,000.00 40 RECONSTRUCT CHAIN LINK GATE EA 2,100.0000 2,100.00 0.000 0.00 S) 41 RELOCATE ROADSIDE SIGN EA 100.0000 1,800.00 3.000 300.00 42 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.0000 4,380.00 1,066.000 3,198.00 S) (45 MM MAXIMUM) 43 REMOVE CONCRETE M3 29.4500 13,547.00 2,783.550 81,975.55 44 REMOVE CONCRETE BARRIER (TYPE K) M 7.0000 5,530.00 793.000 5,551.00 45 CAP INLET EA 1,200.0000 7,200.00 7.000 8,400.00 46 BRIDGE REMOVAL, LOCATION A LS 900,000.0000 900,000.00 0.050 45,000.00 1.000 900,000.00 47 BRIDGE REMOVAL, LOCATION B LS 60,000.0000 60,000.00 1.000 60,000.00 48 BRIDGE REMOVAL, LOCATION C LS 70,000.0000 70,000.00 1.000 70,000.00 49 CLEARING AND GRUBBING LS 65,000.0000 65,000.00 0.980 63,700.00 PROGRAM CAS145 PAGE 3 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 DEVELOP WATER SUPPLY LS 40,000.0000 40,000.00 0.650 26,000.00 51 GEOTEXTILE FABRIC M2 2.0000 2,660.00 2,090.000 4,180.00 52 ROADWAY EXCAVATION M3 8.2500 607,200.00 2,380.000 19,635.00 146,269.000 1,206,719.25 53 ROADWAY EXCAVATION (TYPE Y) M3 9.6500 515,310.00 50,847.000 490,673.55 (AERIALLY DEPOSITED LEAD) 54 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 0.900 6,750.00 55 TRENCH EXCAVATION M3 4.5000 12,150.00 2,639.790 11,879.06 F) 56 TRENCH BACKFILL M3 14.0000 37,800.00 2,639.790 36,957.06 F) 57 STRUCTURE EXCAVATION (BRIDGE) M3 23.0000 162,840.00 7,079.970 162,839.31 F) 58 STRUCTURE EXCAVATION (TYPE D) M3 150.0000 454,500.00 3,030.000 454,500.00 F) 59 STRUCTURE EXCAVATION (RETAINING WALL) M3 16.8500 14,322.50 2,109.000 35,536.65 F) 60 STRUCTURE EXCAVATION (TYPE Y) M3 24.0000 15,360.00 2,118.000 50,832.00 F) (AERIALLY DEPOSITED LEAD) 61 STRUCTURE BACKFILL (BRIDGE) M3 31.5000 246,330.00 273.880 8,627.22 7,736.030 243,684.95 F) 62 STRUCTURE BACKFILL (RETAINING WALL) M3 32.2500 40,473.75 1,854.160 59,796.66 F) 63 STRUCTURE BACKFILL (TYPE Y) M3 49.0000 19,110.00 592.000 29,008.00 F) (AERIALLY DEPOSITED LEAD) 64 PERVIOUS BACKFILL MATERIAL (RETAINING M3 70.0000 14,000.00 176.170 12,331.90 WALL) 65 SAND BACKFILL M3 190.0000 6,650.00 71.470 13,579.30 66 EARTH RETAINING STRUCTURE M2 378.0000 544,320.00 1,440.000 544,320.00 F) 67 EMBANKMENT M3 7.0000 1,505,000.00 241,404.000 1,689,828.00 68 MULCH M3 26.5000 25,440.00 0.000 0.00 S) 69 FIBER (EROSION CONTROL) KG 0.4300 1,367.40 1,900.000 817.00 S) 70 COMPOST (EROSION CONTROL) KG 0.4300 5,848.00 8,008.300 3,443.57 S) 71 MOVE-IN/MOVE-OUT (EROSION CONTROL) LS 1,000.0000 1,000.00 0.400 400.00 S) 72 PURE LIVE SEED (EROSION CONTROL) KG 138.0000 19,320.00 96.660 13,339.08 S) 73 300 MM CORRUGATED HIGH DENSITY M 150.0000 78,000.00 761.400 114,210.00 S) POLYETHYLENE PIPE CONDUIT 74 CLASS 4 AGGREGATE SUBBASE M3 100.0000 7,800.00 0.000 0.00 S) 75 CRUSHED AGGREGATE M3 62.0000 24,800.00 495.000 30,690.00 76 CLASS 2 AGGREGATE BASE M3 74.0000 39,220.00 28.700 2,123.80 379.700 28,097.80 PROGRAM CAS145 PAGE 4 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 CLASS 3 AGGREGATE BASE M3 24.8000 930,000.00 41,031.900 1,017,591.12 78 LEAN CONCRETE BASE M3 96.0000 2,246,400.00 24,221.700 2,325,283.20 79 ASPHALT CONCRETE (TYPE B) TONN 48.3500 1,489,180.00 60.800 2,939.68 35,246.690 1,704,177.46 80 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 8.0000 16,000.00 191.400 1,531.20 1,715.400 13,723.20 AREA) 81 ASPHALT CONCRETE (TEXTURED PAVING) M2 61.7500 40,137.50 471.000 29,084.25 82 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 4.8000 5,088.00 1,337.700 6,420.96 83 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.8000 672.00 133.600 641.28 84 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.8000 11,904.00 2,533.600 12,161.28 85 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.8000 912.00 243.700 1,169.76 86 CONCRETE PAVEMENT M3 132.5000 3,524,500.00 27,886.910 3,695,015.58 87 CONCRETE PAVEMENT (RAMP TERMINI) M3 160.0000 91,200.00 1,479.400 236,704.00 88 SEAL PAVEMENT JOINT M 6.2500 314,375.00 27,800.020 173,750.13 89 FURNISH STEEL PILING (HP 360 X 132) M 58.0000 42,050.00 725.000 42,050.00 90 DRIVE STEEL PILE (HP 360 X 132) EA 750.0000 42,000.00 56.000 42,000.00 S) 91 FURNISH STEEL PILING (HP 360 X 174) M 77.0000 476,784.00 6,192.000 476,784.00 92 DRIVE STEEL PILE (HP 360 X 174) EA 550.0000 176,000.00 320.000 176,000.00 S) 93 FURNISH PILING (CLASS 625) M 36.0000 73,440.00 2,040.000 73,440.00 94 DRIVE PILE (CLASS 625) EA 750.0000 88,500.00 118.000 88,500.00 S) 95 DRIVE STATE FURNISHED STEEL PIPE PILE EA 15,000.0000 120,000.00 8.000 120,000.00 S) (1219 MM) 96 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 2,300.0000 1,322,500.00 605.000 1,391,500.00 PILING (1830 MM) 97 DRIVE CAST-IN-STEEL-SHELL CONCRETE EA 55,000.0000 990,000.00 20.000 1,100,000.00 S) PILE (1830 MM) 98 DRIVE STATE FURNISHED EA 55,000.0000 935,000.00 15.000 825,000.00 S) CAST-IN-STEEL-SHELL CONCRETE PILE (1830 MM) 99 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 3,100.0000 3,676,600.00 1,186.000 3,676,600.00 PILING (2135 MM) 00 DRIVE CAST-IN-STEEL-SHELL CONCRETE PILE EA 60,000.0000 1,980,000.00 33.000 1,980,000.00 S) (2135 MM) 01 DRIVE STATE FURNISHED EA 65,000.0000 1,950,000.00 30.000 1,950,000.00 S) CAST-IN-STEEL-SHELL CONCRETE PILE (2135 MM) 02 PRESTRESSING CAST-IN-PLACE CONCRETE LS 1200,000.0000 1,200,000.00 0.020 24,000.00 0.982 1,178,400.00 S) PROGRAM CAS145 PAGE 5 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 03 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 300.0000 430,500.00 1,684.000 505,200.00 F) 04 STRUCTURAL CONCRETE, BRIDGE M3 341.0000 12,214,620.00 113.600 38,737.60 34,558.700 11,784,516.70 F) 05 STRUCTURAL CONCRETE, RETAINING WALL M3 400.0000 354,000.00 1,121.960 448,784.00 F) 06 STRUCTURAL CONCRETE, APPROACH SLAB M3 220.0000 133,100.00 92.000 20,240.00 605.000 133,100.00 F) (TYPE N) 07 CLASS 1 CONCRETE (BOX CULVERT) M3 485.0000 760,480.00 2,084.570 1,011,016.45 F) 08 MINOR CONCRETE (MINOR STRUCTURE) M3 1,150.0000 609,500.00 367.000 422,050.00 F) 09 MINOR CONCRETE (CONCRETE DRAIN) M3 450.0000 6,750.00 26.920 12,114.00 F) 10 MINOR CONCRETE (BACKFILL) M3 160.0000 11,360.00 68.140 10,902.40 F) 11 ARCHITECTURAL TREATMENT M2 70.0000 28,000.00 400.000 28,000.00 F) 12 FRACTURED RIB TEXTURE M2 150.0000 6,750.00 45.000 6,750.00 F) 13 PTFE SPHERICAL BEARING EA 1,800.0000 97,200.00 54.000 97,200.00 S) 14 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 1,000.0000 69,000.00 48.294 48,294.00 S) 15 JOINT SEAL ASSEMBLY (MR 161 MM - 240 MM) M 1,300.0000 83,200.00 20.000 26,000.00 S) 16 JOINT SEAL ASSEMBLY (MR 241 MM - 320 MM) M 2,000.0000 132,000.00 45.294 90,588.00 S) 17 JOINT SEAL (MR 50 MM) M 120.0000 27,120.00 214.000 25,680.00 S) 18 BAR REINFORCING STEEL (BRIDGE) KG 1.1000 7,708,800.00 6,994,377.284 7,693,815.01 SF) 19 BAR REINFORCING STEEL (RETAINING WALL) KG 2.5000 65,577.50 22,718.000 56,795.00 SF) 20 BAR REINFORCING STEEL (BOX CULVERT) KG 1.5500 230,788.80 264,206.700 409,520.39 SF) 21 HEADED BAR REINFORCEMENT EA 28.0000 120,400.00 800.000 22,400.00 4,300.000 120,400.00 SF) 22 ISOLATION CASING KG 7.5000 525,000.00 5,865.000 43,987.50 59,500.000 446,250.00 SF) 23 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) KG 5.0000 35,000.00 7,000.000 35,000.00 F) 24 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) KG 0.4500 3,150.00 7,000.000 3,150.00 SF) 25 FURNISH SIGN STRUCTURE (TRUSS) KG 4.0000 310,964.00 77,741.000 310,964.00 F) 26 INSTALL SIGN STRUCTURE (TRUSS) KG 0.3500 27,209.35 71,701.000 25,095.35 SF) 27 760 MM CAST-IN-DRILLED-HOLE M 700.0000 12,600.00 17.400 12,180.00 S) CONCRETE PILE (SIGN FOUNDATION) 28 920 MM CAST-IN-DRILLED-HOLE M 825.0000 56,100.00 66.900 55,192.50 S) CONCRETE PILE (SIGN FOUNDATION) 29 METAL (RAIL MOUNTED SIGN) KG 3.0000 4,200.00 1,400.000 4,200.00 PROGRAM CAS145 PAGE 6 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 30 ROADSIDE SIGN - ONE POST EA 300.0000 54,000.00 132.000 39,600.00 31 ROADSIDE SIGN - TWO POST EA 1,300.0000 33,800.00 29.000 37,700.00 32 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 135.0000 2,565.00 20.000 2,700.00 METHOD) 33 INSTALL SIGN OVERLAY M2 250.0000 3,750.00 0.000 0.00 34 INSTALL SIGN PANEL ON EXISTING FRAME M2 125.0000 2,125.00 0.000 0.00 35 450 MM ALTERNATIVE PIPE CULVERT M 140.0000 5,460.00 112.600 15,764.00 36 600 MM ALTERNATIVE PIPE CULVERT M 160.0000 280,000.00 1,697.300 271,568.00 37 750 MM ALTERNATIVE PIPE CULVERT M 190.0000 45,600.00 249.900 47,481.00 38 900 MM ALTERNATIVE PIPE CULVERT M 215.0000 34,400.00 161.600 34,744.00 39 1050 MM ALTERNATIVE PIPE CULVERT M 250.0000 14,500.00 78.000 19,500.00 40 1200 MM ALTERNATIVE PIPE CULVERT M 290.0000 46,400.00 160.800 46,632.00 41 1350 MM ALTERNATIVE PIPE CULVERT M 335.0000 110,550.00 307.200 102,912.00 42 1800 MM ALTERNATIVE PIPE CULVERT M 440.0000 16,280.00 56.000 24,640.00 43 450 MM REINFORCED CONCRETE PIPE M 160.0000 214,400.00 1,266.100 202,576.00 44 600 MM REINFORCED CONCRETE PIPE M 170.0000 151,300.00 859.700 146,149.00 45 750 MM REINFORCED CONCRETE PIPE M 200.0000 19,200.00 83.200 16,640.00 46 1800 MM REINFORCED CONCRETE PIPE M 520.0000 27,560.00 65.800 34,216.00 47 450 MM CORRUGATED STEEL PIPE M 175.0000 16,275.00 169.500 29,662.50 (2.01 MM THICK) 48 100 MM PLASTIC PIPE (EDGE DRAIN) M 26.6500 103,935.00 3,759.000 100,177.35 49 100 MM PLASTIC PIPE M 40.0000 15,200.00 229.500 9,180.00 (EDGE DRAIN OUTLET) 50 450 MM WELDED STEEL PIPE (3.40 MM THICK) M 260.0000 44,200.00 0.000 0.00 51 300 MM DUCTILE IRON PIPE CLASS 52 M 200.0000 22,000.00 93.000 18,600.00 52 450 MM DUCTILE IRON PIPE M 260.0000 12,480.00 0.000 0.00 53 JACKED 750 MM WELDED STEEL PIPE M 1,000.0000 120,000.00 0.000 0.00 (12.70 MM THICK) 54 600 MM CONCRETE FLARED END SECTION EA 600.0000 600.00 0.000 0.00 55 600 MM ALTERNATIVE FLARED END SECTION EA 600.0000 600.00 1.000 600.00 56 1350 MM ALTERNATIVE FLARED END SECTION EA 1,300.0000 1,300.00 0.000 0.00 PROGRAM CAS145 PAGE 7 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 57 300 MM GATE VALVE EA 1,250.0000 2,500.00 2.000 2,500.00 58 100 MM IN-LINE BLOWOFF VALVE ASSEMBLY EA 1,250.0000 1,250.00 0.000 0.00 59 WATER QUALITY TREATMENT DEVICE EA 169,600.0000 169,600.00 1.000 169,600.00 60 900 MM PRECAST CONCRETE PIPE INLET M 750.0000 3,750.00 4.120 3,090.00 61 900 MM PRECAST CONCRETE PIPE MANHOLE M 575.0000 13,800.00 27.560 15,847.00 62 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 85.0000 169,150.00 1,820.000 154,700.00 1,820.000 154,700.00 63 CONCRETE (SLOPE PROTECTION) M3 190.0000 475,000.00 2,772.740 526,820.60 64 CONCRETE (CONCRETED-ROCK SLOPE M3 130.0000 81,900.00 458.000 59,540.00 458.000 59,540.00 PROTECTION) 65 SLOPE PAVING (LOCATION A) M3 650.0000 126,100.00 194.000 126,100.00 F) 66 SLOPE PAVING (LOCATION B) M3 800.0000 128,000.00 160.000 128,000.00 F) 67 ROCK SLOPE PROTECTION FABRIC M 2.0000 5,120.00 1,850.000 3,700.00 1,850.000 3,700.00 68 MINOR CONCRETE (MISCELLANEOUS M3 335.0000 525,950.00 7.000 2,345.00 1,551.000 519,585.00 CONSTRUCTION) 69 MINOR CONCRETE (GUTTER DEPRESSION) M3 450.0000 3,150.00 7.000 3,150.00 70 MINOR CONCRETE (GUTTER) M 45.0000 17,415.00 433.500 19,507.50 F) 71 MINOR CONCRETE (TEXTURED PAVING) M2 60.0000 376,200.00 5,811.700 348,702.00 72 MISCELLANEOUS IRON AND STEEL KG 3.5000 134,690.50 35,820.000 125,370.00 SF) 73 MISCELLANEOUS METAL KG 3.5000 82,600.00 1,244.000 4,354.00 20,000.000 70,000.00 SF)(RESTRAINER - CABLE TYPE) 74 MISCELLANEOUS METAL (BRIDGE) KG 5.0000 300,000.00 58,000.000 290,000.00 SF) 75 MISCELLANEOUS METAL KG 5.0000 257,500.00 45,750.000 228,750.00 SF)(BRIDGE DECK DRAINAGE) 76 CHAIN LINK FENCE (TYPE CL-1.8) M 33.0000 69,201.00 2,434.000 80,322.00 F) 77 1.5 M CHAIN LINK GATE (TYPE CL-1.8) EA 335.0000 2,010.00 6.000 2,010.00 S) 78 6.1 M CHAIN LINK GATE (TYPE CL-1.8) EA 775.0000 775.00 0.000 0.00 S) 79 DELINEATOR (CLASS 1) EA 30.0000 3,300.00 20.000 600.00 80 OBJECT MARKER (TYPE K-1) EA 30.0000 150.00 0.000 0.00 81 INSTALL MEDIAN MILEAGE PANEL EA 75.0000 1,500.00 0.000 0.00 82 METAL BEAM GUARD RAILING (WOOD POST) M 77.0000 77,000.00 1,123.000 86,471.00 S) 83 CHAIN LINK RAILING (TYPE 7) M 275.0000 12,925.00 46.000 12,650.00 PROGRAM CAS145 PAGE 8 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 84 CHAIN LINK RAILING (TYPE 7 MODIFIED) M 240.0000 45,840.00 19.000 4,560.00 191.000 45,840.00 SF) 85 CONCRETE BARRIER (TYPE 26 MODIFIED) M 300.0000 63,600.00 18.800 5,640.00 251.800 75,540.00 F) 86 CABLE RAILING M 80.0000 3,920.00 24.000 1,920.00 S) 87 TERMINAL SYSTEM (TYPE ET) EA 2,300.0000 11,500.00 6.000 13,800.00 S) 88 TERMINAL SYSTEM (TYPE SRT) EA 1,800.0000 9,000.00 6.000 10,800.00 S) 89 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 785.0000 785.00 4.000 3,140.00 S) 90 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 525.0000 1,575.00 1.000 525.00 S) 91 CRASH CUSHION, SAND FILLED EA 4,500.0000 9,000.00 3.000 13,500.00 S) 92 CRASH CUSHION (REACT 9CBB) EA 40,000.0000 120,000.00 1.000 40,000.00 S) 93 CONCRETE BARRIER (TYPE 60) M 63.0000 119,700.00 2,307.000 145,341.00 94 CONCRETE BARRIER (TYPE 60A) M 63.0000 39,249.00 7.200 453.60 F) 95 CONCRETE BARRIER (TYPE 60C) M 70.0000 28,000.00 0.000 0.00 96 CONCRETE BARRIER (TYPE 60D) M 150.0000 25,500.00 170.000 25,500.00 97 CONCRETE BARRIER (TYPE 60D MODIFIED) M 170.0000 49,300.00 200.000 34,000.00 F) 98 CONCRETE BARRIER (TYPE 60E) M 310.0000 65,100.00 143.000 44,330.00 99 CONCRETE BARRIER (TYPE 732 MODIFIED 1) M 90.0000 54,810.00 565.550 50,899.50 F) 00 CONCRETE BARRIER (TYPE 732 MODIFIED 2) M 150.0000 94,200.00 596.600 89,490.00 F) 01 CONCRETE BARRIER M 160.0000 29,920.00 0.050 8.00 168.350 26,936.00 F) (TYPE 732B MODIFIED 2) 02 CONCRETE BARRIER M 150.0000 94,200.00 8.540 1,281.00 608.540 91,281.00 F) (TYPE 732 MODIFIED 3) 03 CONCRETE BARRIER (BIKE/PEDESTRIAN RAMP) M 155.0000 63,550.00 431.650 66,905.75 04 CONCRETE BARRIER (TYPE 736A) M 100.0000 45,000.00 399.000 39,900.00 05 BARRIER MOUNTED IRON RAILING M 400.0000 274,800.00 200.000 80,000.00 200.000 80,000.00 SF)(TYPE 2) 06 BARRIER MOUNTED IRON RAILING M 410.0000 257,480.00 300.000 123,000.00 300.000 123,000.00 SF)(TYPE 3) 07 IRON RAILING (BIKE/PEDESTRIAN RAMP) M 490.0000 200,900.00 0.000 0.00 S) 08 THERMOPLASTIC PAVEMENT MARKING M2 32.0000 27,840.00 133.300 4,265.60 670.320 21,450.24 S) 09 THERMOPLASTIC TRAFFIC STRIPE M 0.3500 31,780.00 1,102.400 385.84 S) (SPRAYABLE) 10 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7000 15,750.00 4,256.800 2,979.76 14,202.260 9,941.58 S) PROGRAM CAS145 PAGE 9 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 11 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.1000 9,219.00 715.000 1,501.50 4,022.200 8,446.62 S) 12 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.1000 6,636.00 1,477.120 3,101.95 S) (BROKEN 3.66 M - 0.92 M) 13 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5300 132.50 72.000 38.16 150.000 79.50 S) (BROKEN 1.83 M - 0.30 M) 14 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5300 10,918.00 7,095.400 3,760.56 S) (BROKEN 10.98 M - 3.66 M) 15 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5300 418.70 1,389.000 736.17 1,909.000 1,011.77 S) (BROKEN 5.18 M - 2.14 M) 16 PAINT TRAFFIC STRIPE (1-COAT) M 0.2700 955.80 0.000 0.00 17 PAINT TRAFFIC STRIPE (2-COAT) M 0.3700 2,249.60 55.000 20.35 7,125.000 2,636.25 S) 18 PAINT PAVEMENT MARKING (1-COAT) M2 19.0000 1,178.00 0.000 0.00 19 PAINT PAVEMENT MARKING (2-COAT) M2 22.0000 6,160.00 235.510 5,181.22 S) 20 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.4000 25,200.00 9,410.000 13,174.00 S) 21 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 39,360.00 324.000 1,036.80 6,473.000 20,713.60 S) 22 TWO 103 MM COMMUNICATION CONDUIT M 87.0000 40,020.00 460.000 40,020.00 (TRENCH IN PAVEMENT) 23 SIGNAL AND LIGHTING (LOCATION 2) LS 91,850.0000 91,850.00 1.000 91,850.00 S) 24 SIGNAL AND LIGHTING (LOCATION 3) LS 80,245.0000 80,245.00 1.000 80,245.00 S) 25 LIGHTING (TEMPORARY) LS 29,600.0000 29,600.00 1.000 29,600.00 S) 26 LIGHTING (CITY STREET) LS 268,500.0000 268,500.00 1.000 268,500.00 S) 27 LIGHTING AND SIGN ILLUMINATION LS 26,800.0000 26,800.00 1.000 26,800.00 (REMOVAL) 28 LIGHTING AND SIGN ILLUMINATION LS 479,000.0000 479,000.00 0.980 469,420.00 (BRIDGE) 29 INTERCONNECTION SYSTEM LS 18,445.0000 18,445.00 0.950 17,522.75 S) 30 4-103 MM COMMUNICATION CONDUIT M 225.0000 141,750.00 105.000 23,625.00 630.000 141,750.00 (BRIDGE) 31 ELECTRIC SERVICE (IRRIGATION) LS 51,500.0000 51,500.00 1.000 51,500.00 32 RAMP METERING SYSTEM LS 200,000.0000 200,000.00 0.950 190,000.00 S) 33 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 20,800.0000 20,800.00 1.000 20,800.00 34 MODIFY LIGHTING AND SIGN ILLUMINATION LS 324,000.0000 324,000.00 0.980 317,520.00 S) 35 ADJUST POWER POLE TO GRADE EA 5,100.0000 5,100.00 1.000 5,100.00 36 COMMUNICATION PULL BOX EA 715.0000 5,720.00 6.000 4,290.00 37 SEISMIC MONITORING ELECTRICAL SYSTEM LS 88,800.0000 88,800.00 0.900 79,920.00 PROGRAM CAS145 PAGE 10 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 38 INSTALL SEISMIC MONITORING CASING M 850.0000 41,650.00 54.300 46,155.00 PROGRAM CAS145 PAGE 11 DATE 05/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0607U4 TIME 10:36 AM ESTIMATE NO. 69 BID OPENING 03/28/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/07 R.E. NAME: ABUMUHOR, ISSAM DATE OF THIS ESTIMATE 05/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 706,243.44 67,873,481.02 ADJUSTMENT OF COMPENSATION 5,232.00 1,069,912.08 EXTRA WORK 53,187.66 6,588,175.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 764,663.10 75,531,568.47 39 MOBILIZATION LS 6599,004.0000 6,599,004.00 1.000 6,599,004.00 ORIGINAL CONTRACT AMOUNT 73,642,857.90 TOTAL WORK COMPLETED 764,663.10 82,130,572.47 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -13,112.86 TOTAL 764,663.10 82,117,459.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/02/02 960 05/06/02 05/17/02 07/30/07 1095 116 136 0 97% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU TIME EXTENSION PENDING ABUMUHOR, ISSAM RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/07