PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/10 EST. NO.07 TIME 10:01 AM R.E. NAME: AZIMA, H. 07-0P7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 262.98 E.W. @ F.A.(+) 010510 N P3 0 262.98 TOTAL THIS ESTIMATE 1,350.66 TOTAL PREVIOUS ESTIMATE 1,613.64 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/10 EST. NO.07 TIME 10:01 AM R.E. NAME: AZIMA, H. 07-0P7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0P7904 TIME 10:01 AM ESTIMATE NO. 07 BID OPENING 05/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: AZIMA, H. DATE OF THIS ESTIMATE 03/24/10 LOCATION PROGRESS ESTIMATE 07-LA-5-16.6/ .0 ----------------- PETERSON CHASE GENERAL IN LOS ANGELES CONUNTY IN LOS ENGINEERING CONSTRUCTION INC ANGELES AT SOTO STREET ON RAMP 1792 KAISER AVENUE IRVINE, CA 92614-5706 FED. AID NO. N O N E PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 850.0000 850.00 0.900 765.00 03 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.750 637.50 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 400.00 4.000 400.00 05 STREET SWEEPING LS 1,000.0000 1,000.00 0.900 900.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 07 CONSTRUCTION AREA SIGNS LS 2,200.0000 2,200.00 0.750 1,650.00 08 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.900 13,500.00 09 REMOVE METAL BEAM GUARD RAILING LF 10.0000 1,800.00 178.000 1,780.00 10 REMOVE ASPHALT CONCRETE DIKE LF 1.5000 840.00 613.000 919.50 11 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.8000 8,256.00 1,699.000 8,155.20 12 REMOVE CONCRETE CURB LF 8.0000 2,960.00 363.000 2,904.00 13 ROADWAY EXCAVATION CY 65.0000 8,450.00 153.000 9,945.00 14 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.500 1,000.00 15 HAZARDOUS MATERIALS MITIGATION PLAN LS 2,000.0000 2,000.00 0.000 0.00 16 CLASS 3 AGGREGATE BASE CY 128.0000 11,264.00 84.000 10,752.00 17 LEAN CONCRETE BASE RAPID SETTING CY 640.0000 25,600.00 49.750 31,840.00 18 REPLACE ASPHALT CONCRETE SURFACING CY 300.0000 2,700.00 10.310 3,093.00 19 HOT MIX ASPHALT (TYPE A) TON 98.0000 6,566.00 51.000 4,998.00 20 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 200.0000 54,000.00 275.000 55,000.00 21 PLACE HOT MIX ASPHALT SQYD 45.0000 4,950.00 115.000 5,175.00 (MISCELLANEOUS AREA) 22 MINOR CONCRETE (CURB) LF 38.0000 6,840.00 135.000 5,130.00 PROGRAM CAS145 PAGE 2 DATE 03/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0P7904 TIME 10:01 AM ESTIMATE NO. 07 BID OPENING 05/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: AZIMA, H. DATE OF THIS ESTIMATE 03/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 DELINEATOR (CLASS 1) (TYPE 1) EA 50.0000 1,000.00 20.000 1,000.00 24 CRASH CUSHION (REACT 9CBB) EA 56,000.0000 56,000.00 1.000 56,000.00 25 CONCRETE BARRIER (TYPE 60C) LF 105.0000 14,700.00 145.000 15,225.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6600 1,194.60 2,339.000 1,543.74 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 180.00 59.000 70.80 28 THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 660.00 162.000 891.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 198.00 68.000 374.00 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 800.0000 800.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 31 MODIFY LIGHTING AND SIGN ILLUMINATION LS 6,000.0000 6,000.00 1.000 6,000.00 PROGRAM CAS145 PAGE 3 DATE 03/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0P7904 TIME 10:01 AM ESTIMATE NO. 07 BID OPENING 05/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: AZIMA, H. DATE OF THIS ESTIMATE 03/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 240,648.74 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 262.98 1,613.64 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 262.98 242,262.38 32 MOBILIZATION LS 17,800.0000 17,800.00 1.000 17,800.00 ORIGINAL CONTRACT AMOUNT 258,308.60 TOTAL WORK COMPLETED 262.98 260,062.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 262.98 260,062.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/24/09 110 11/18/09 07/09/09 04/20/10 160 28 0 0 92% 100% PROGRESS IS SATISFACTORY CCO DAYS PENDING AZIMA, H. RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/10