PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/15/22 EST. NO. 001 TIME 03:02 PM R.E. NAME: FERRER, JOSE 07-0W0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/15/22 EST. NO. 001 TIME 03:02 PM R.E. NAME: FERRER, JOSE 07-0W0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/15/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W0704 TIME 03:02 PM ESTIMATE NO. 001 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: FERRER, JOSE DATE OF THIS ESTIMATE 09/15/22 LOCATION PROGRESS ESTIMATE 07-LA-710-6.9/17.3 ----------------- ALL AMERICAN ASPHALT RAMPS, SLABS, GORE - CPOL DIGOUTS 400 EAST SIXTH STREET; SLURRY. FROM 1/170 SEP TO LOS CORONA CA 92879 ANGELES RIVER. FED. AID NO. N O N E RAMPS, SLABS, GORE - CPOL DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 0.500 950.00 0.500 950 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,278.0000 127,800.00 13.000 16,614.00 13.000 16,614 003 CONSTRUCTION AREA SIGNS LS 28,340.0000 28,340.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 340,000.0000 340,000.00 0.000 0 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,256.0000 125,600.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 38.0000 1,140.00 0.000 0 SYSTEM DAY 007 MOBILE BARRIER SYSTEM DAY 1,100.0000 33,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 8,400.0000 8,400.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,090.0000 1,090.00 0.500 545.00 0.500 545 010 TEMPORARY CONCRETE WASHOUT LS 11,000.0000 11,000.00 0.000 0 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.1800 15,042.00 0.000 0 STRIPE (HAZARDOUS WASTE) 012 REPLACE BASE CY 518.0000 18,130.00 0.000 0 013 BASE BOND BREAKER SQYD 60.0000 9,000.00 0.000 0 014 REPLACE ASPHALT CONCRETE SURFACING CY 341.0000 2,591,600.00 0.000 0 015 DRILL AND BOND (DOWEL BAR) EA 34.0000 40,800.00 0.000 0 016 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 1,186.0000 403,240.00 0.000 0 017 GRIND EXISTING CONCRETE SQYD 19.0000 26,600.00 0.000 0 PAVEMENT 018 REMOVE PAVEMENT MARKER EA 109.0000 20,710.00 0.000 0 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.4500 11,445.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 7.6300 41,202.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.9100 3,247.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) PROGRAM CAS145 PAGE 2 DATE 09/15/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W0704 TIME 03:02 PM ESTIMATE NO. 001 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: FERRER, JOSE DATE OF THIS ESTIMATE 09/15/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.9100 22,538.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.1800 168,078.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.2700 5,559.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 12" THERMOPLASTIC TRAFFIC STRIPE LF 4.3600 20,056.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,635.0000 1,635.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 027 MODIFYING RAMP METERING SYSTEMS LS 63,000.0000 63,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/15/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W0704 TIME 03:02 PM ESTIMATE NO. 001 BID OPENING 06/01/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: FERRER, JOSE DATE OF THIS ESTIMATE 09/15/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,109.00 18,109.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,109.00 18,109.00 028 MOBILIZATION LS 198,000.0000 198,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 4,338,152.00 TOTAL WORK COMPLETED 18,109.00 18,109.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 18,109.00 18,109.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/15/22 100 00/00/00 08/30/22 03/22/23 13 2 0 0 0% 13% PROGRESS IS SATISFACTORY FERRER, JOSE RESIDENT ENGINEER