PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/22 EST. NO. 002 TIME 02:54 PM R.E. NAME: TOUTOUNCHIAN, SAM 07-0W1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/22 EST. NO. 002 TIME 02:54 PM R.E. NAME: TOUTOUNCHIAN, SAM 07-0W1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W1004 TIME 02:54 PM ESTIMATE NO. 002 BID OPENING 06/23/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 11/23/22 LOCATION PROGRESS ESTIMATE 07-LA-5-31.8/42.6 ----------------- C. A. RASMUSSEN, INC. IN LOS ANGELES COUNTY IN LOS 28548 LIVINGSTON AVENUE; ANGELES FROM COHASSET STREET UNDER- VALENCIA CA 91355 CROSSING TO ROXFORD STREET UNDER-_ CROSSING FED. AID NO. N O N E REPLACE PCC SLABS,GRIND PCC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,200.0000 2,200.00 0.000 0 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 1,000.0000 1,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 2,200.0000 352,000.00 18.000 39,600.00 24.000 52,800 004 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 8,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 33,000.0000 33,000.00 0.500 16,500 007 TRAFFIC CONTROL SYSTEM LS 279,000.0000 279,000.00 0.000 0 008 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 590.0000 17,700.00 0.000 0 009 PORTABLE RADAR SPEED FEEDBACK SIGN EA 450.0000 2,700.00 0.000 0 SYSTEM DAY 010 MOBILE BARRIER SYSTEM DAY 3,100.0000 93,000.00 0.000 0 011 JOB SITE MANAGEMENT LS 4,500.0000 4,500.00 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 670.0000 670.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 014 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5100 26,214.00 0.000 0 STRIPE (HAZARDOUS WASTE) 015 REPLACE ASPHALT CONCRETE SURFACING CY 320.0000 1,158,400.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 3,720,000.00 0.000 0 017 TACK COAT TON 710.0000 64,610.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 591,000.00 0.000 0 019 DRILL AND BOND (DOWEL BAR) EA 32.0000 51,200.00 0.000 0 020 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 930.0000 465,000.00 0.000 0 021 GRIND EXISTING CONCRETE SQYD 32.0000 64,000.00 0.000 0 PAVEMENT 022 REMOVE PAVEMENT MARKER EA 3.1000 496.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W1004 TIME 02:54 PM ESTIMATE NO. 002 BID OPENING 06/23/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.1000 12,903.00 0.000 0 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 102,340.00 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 6.1000 122,000.00 0.000 0 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 10.1000 15,352.00 0.000 0 (BROKEN 36-12) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 25,760.00 0.000 0 (BROKEN 17-7) 028 12" THERMOPLASTIC TRAFFIC STRIPE LF 3.1000 60,760.00 0.000 0 029 PAINT TRAFFIC STRIPE (1-COAT) LF 0.2000 22,000.00 0.000 0 030 REMOVE PAINTED TRAFFIC STRIPE LF 0.1000 152.00 0.000 0 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 297.00 0.000 0 032 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 033 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 034 MODIFYING SIGNAL AND LIGHTING LS 80,000.0000 80,000.00 0.000 0 SYSTEMS (CITY) 035 MODIFYING RAMP METERING SYSTEMS LS 195,000.0000 195,000.00 0.000 0 036 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,600.0000 1,600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W1004 TIME 02:54 PM ESTIMATE NO. 002 BID OPENING 06/23/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: TOUTOUNCHIAN, SAM DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 39,600.00 69,300.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 39,600.00 69,300.00 037 MOBILIZATION LS 720,000.0000 720,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 8,295,854.00 TOTAL WORK COMPLETED 39,600.00 69,300.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 39,600.00 69,300.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/11/22 160 00/00/00 07/26/22 03/17/23 81 0 0 0 1% 51% PROGRESS IS SATISFACTORY TOUTOUNCHIAN, SAM RESIDENT ENGINEER