PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/22 EST. NO. 003 TIME 08:20 AM R.E. NAME: SINGH, RANJIT 07-0W1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/22 EST. NO. 003 TIME 08:20 AM R.E. NAME: SINGH, RANJIT 07-0W1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS P/R G3 082822 -2,000.00 003 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W1404 TIME 08:20 AM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: SINGH, RANJIT DATE OF THIS ESTIMATE 11/23/22 LOCATION PROGRESS ESTIMATE 07-VEN-1-4.4/9.7 ----------------- C. A. RASMUSSEN, INC. IN VENTURA COUNTY FROM BIG SYCAMORE 28548 LIVINGSTON AVENUE; MAINTENANCE STATION AND PARK TO 0.2 VALENCIA CA 91355 MILE SOUTH OF CALLEGAS CREEK BRIDGE FED. AID NO. N O N E 0.15' COLD PLANE AND RHMA-G CR. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,600.0000 2,600.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,100.0000 189,000.00 14.000 29,400.00 61.000 128,100 003 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.750 6,750 004 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.000 0 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 590.0000 5,900.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,000.00 0.000 0 (LEFT IN PLACE) 007 PORTABLE RADAR SPEED FEEDBACK SIGN EA 80.0000 4,800.00 0.000 0 SYSTEM DAY 008 JOB SITE MANAGEMENT LS 12,000.0000 12,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600 010 SHOULDER BACKING TON 130.0000 7,800.00 0.000 0 011 REPLACE ASPHALT CONCRETE SURFACING CY 400.0000 24,000.00 0.000 0 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 141.0000 2,171,400.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT WITH TON 141.0000 64,860.00 0.000 0 10% RAP 014 DATA CORE LS 2,200.0000 2,200.00 0.000 0 015 TACK COAT TON 800.0000 58,400.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7000 266,900.00 0.000 0 017 REMOVE CHANNELIZER EA 24.0000 480.00 0.000 0 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 1,770.00 0.000 0 019 PAVEMENT MARKER EA 6.5000 13,910.00 0.000 0 (RETROREFLECTIVE-RECESSED) 020 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 021 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 022 PREFORMED THERMOPLASTIC PAVEMENT SQFT 10.0000 67,000.00 0.000 0 MARKING PROGRAM CAS145 PAGE 2 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W1404 TIME 08:20 AM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: SINGH, RANJIT DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 7,930.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 133,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 3,765.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W1404 TIME 08:20 AM ESTIMATE NO. 003 BID OPENING 06/02/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: SINGH, RANJIT DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 29,400.00 135,450.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 29,400.00 135,450.00 026 MOBILIZATION LS 313,000.0000 313,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,451,515.00 TOTAL WORK COMPLETED 29,400.00 135,450.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 27,400.00 133,450.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/25/22 90 10/17/22 08/09/22 05/31/23 61 10 0 0 4% 68% PROGRESS IS SATISFACTORY SINGH, RANJIT RESIDENT ENGINEER