PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/22 EST. NO. 003 TIME 01:57 PM R.E. NAME: SHALVIRI, ALI 07-0W2204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/22 EST. NO. 003 TIME 01:57 PM R.E. NAME: SHALVIRI, ALI 07-0W2204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS FBS P/R6/8/9 22 -5,000.00 002 MISS FBS P/R6/8/9 22 5,000.00 003 5,000.00 0.00 TOTAL DEDUCTIONS 5,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W2204 TIME 01:57 PM ESTIMATE NO. 003 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/21/22 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 10/20/22 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-210-R19.8/R24.3 ---------------------------------- JABRE CONTRACTING INC. IN LOS ANGELES COUNTY ON ROUTE 210 1813 MANZANITA LANE; AT VARIOUS LOCATIONS MANHATTAN BEACH CA 90266 FED. AID NO. N O N E CLEAN AND LINE CULVERTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 200.0000 12,000.00 60.000 12,000 002 CONSTRUCTION AREA SIGNS LS 16,500.0000 16,500.00 1.000 16,500 003 TRAFFIC CONTROL SYSTEM LS 21,000.0000 21,000.00 1.000 21,000 004 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 200.0000 3,600.00 8.000 1,600 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 35.0000 1,470.00 0.000 0 SYSTEM DAY 006 JOB SITE MANAGEMENT LS 500.0000 500.00 1.000 500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 008 CLEANING, INSPECTING, AND PREPARING LF 50.0000 68,500.00 1,395.000 69,750 CULVERT (LF) 009 18" CURED-IN-PLACE PIPELINER LF 82.0000 112,340.00 1,395.000 114,390 PROGRAM CAS145 PAGE 2 DATE 10/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W2204 TIME 01:57 PM ESTIMATE NO. 003 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/21/22 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 10/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 236,240.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 236,240.00 010 MOBILIZATION LS 12,000.0000 12,000.00 1.000 12,000 ORIGINAL CONTRACT AMOUNT 248,410.00 TOTAL WORK COMPLETED 0.00 248,240.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 5,000.00 0.00 TOTAL 5,000.00 248,240.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/09/22 60 05/24/22 05/24/22 09/21/22 60 24 0 0 100% 100% SHALVIRI, ALI RESIDENT ENGINEER