PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/23 EST. NO. 001 TIME 02:39 PM R.E. NAME: DOUGHLY, JOE 07-0W2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/23 EST. NO. 001 TIME 02:39 PM R.E. NAME: DOUGHLY, JOE 07-0W2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W2504 TIME 02:39 PM ESTIMATE NO. 001 BID OPENING 03/28/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: DOUGHLY, JOE DATE OF THIS ESTIMATE 08/18/23 LOCATION PROGRESS ESTIMATE 07-LA-60-R4.4/R29.8 ----------------- PETERSON-CHASE GENERAL LOS ANGELES COUNTY AT VARIOUS LOCATIONS ENGINEERING CONSTRUCTION, INC. FROM ATLANTIC BOULEVARD UNDERCROSSING TO 16351 CONSTRUCTION CIRCLE WES TOWNE AVENUE UNDERCROSSING IRVINE CA 92606 FED. AID NO. N O N E FURNISH POLYESTER CONCRETE OVERLAY. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,300.0000 3,300.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,100.0000 198,000.00 11.000 12,100.00 11.000 12,100 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 10,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 28,000.0000 28,000.00 0.000 0 006 TRAFFIC CONTROL SYSTEM LS 386,000.0000 386,000.00 0.000 0 007 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 210.0000 23,100.00 0.000 0 008 PORTABLE RADAR SPEED FEEDBACK SIGN EA 210.0000 29,400.00 0.000 0 SYSTEM DAY 009 MOBILE BARRIER SYSTEM DAY 1,950.0000 214,500.00 0.000 0 010 JOB SITE MANAGEMENT LS 4,100.0000 4,100.00 0.000 0 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,040.0000 1,040.00 0.500 520.00 0.500 520 012 TEMPORARY CONCRETE WASHOUT LS 2,950.0000 2,950.00 0.000 0 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 9,915.00 0.000 0 STRIPE (HAZARDOUS WASTE) 014 REPLACE ASPHALT CONCRETE SURFACING CY 1,440.0000 43,200.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 1,900.0000 30,400.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 21.0000 9,870.00 0.000 0 017 GRIND EXISTING CONCRETE PAVEMENT SQYD 63.0000 5,859.00 0.000 0 018 GRIND EXISTING BRIDGE DECK SQYD 41.0000 299,218.00 0.000 0 019 STRUCTURAL CONCRETE, APPROACH SLAB (TYPE CY 1,830.0000 766,770.00 0.000 0 R) 020 PAVING NOTCH EXTENSION CF 160.0000 34,560.00 0.000 0 021 CLEAN EXPANSION JOINT LF 27.0000 78,003.00 0.000 0 022 JOINT SEAL (MR 1/2") LF 28.0000 87,836.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/18/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W2504 TIME 02:39 PM ESTIMATE NO. 001 BID OPENING 03/28/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: DOUGHLY, JOE DATE OF THIS ESTIMATE 08/18/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PUBLIC SAFETY PLAN LS 830.0000 830.00 0.250 207.50 0.250 207 024 RAPID SETTING CONCRETE (PATCH) CF 33.0000 20,361.00 0.000 0 025 REPAIR SPALLED SURFACE AREA SQFT 2,130.0000 2,130.00 0.000 0 026 REMOVE UNSOUND CONCRETE CF 29.5000 18,201.50 0.000 0 027 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 57,885.00 0.000 0 028 FURNISH POLYESTER CONCRETE OVERLAY CF 113.0000 2,625,555.00 0.000 0 029 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.7000 681,007.50 0.000 0 (F) 030 TREAT BRIDGE DECK SQFT 0.4100 15,252.00 0.000 0 (F) 031 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 58.0000 26,970.00 0.000 0 032 REMOVE PAVEMENT MARKER EA 4.1000 2,665.00 0.000 0 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.4000 5,460.00 0.000 0 034 MARKER EA 16.5000 3,300.00 0.000 0 035 REMOVE MARKER EA 17.5000 2,275.00 0.000 0 036 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.7000 121.80 0.000 0 (0.080"-UNFRAMED) 037 INSTALL SIGN PANEL ON STRUCTURE EA 2,700.0000 2,700.00 0.000 0 038 CABLE RAILING LF 168.0000 6,216.00 0.000 0 (F) 039 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 10.6000 2,756.00 0.000 0 WET NIGHT VISIBILITY) 040 REMOVE PAINTED TRAFFIC STRIPE LF 0.4300 10,621.00 0.000 0 041 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4800 12,768.00 0.000 0 042 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.1000 2,626.00 0.000 0 043 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 3.8000 3,344.00 0.000 0 (WARRANTY) (BROKEN 12-3) 044 12" TRAFFIC STRIPE TAPE WITH CONTRAST LF 23.0000 34,730.00 0.000 0 (WARRANTY) 045 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 12.2000 97,966.00 0.000 0 (WARRANTY) 046 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 10.4000 1,248.00 0.000 0 (WARRANTY) (BROKEN 17-7) 047 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 3.7000 46,250.00 0.000 0 (WARRANTY) (BROKEN 36-12) 048 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 15.0000 42,000.00 0.000 0 (WARRANTY) 049 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.0000 2,750.00 0.000 0 (WARRANTY) (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 08/18/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W2504 TIME 02:39 PM ESTIMATE NO. 001 BID OPENING 03/28/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: DOUGHLY, JOE DATE OF THIS ESTIMATE 08/18/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,550.0000 1,550.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 08/18/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W2504 TIME 02:39 PM ESTIMATE NO. 001 BID OPENING 03/28/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: DOUGHLY, JOE DATE OF THIS ESTIMATE 08/18/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,827.50 12,827.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,827.50 12,827.50 051 MOBILIZATION LS 410,000.0000 410,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 6,407,559.80 TOTAL WORK COMPLETED 12,827.50 12,827.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,827.50 12,827.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/08/23 180 00/00/00 06/23/23 06/29/24 11 29 0 0 0% 6% PROGRESS IS SATISFACTORY DOUGHLY, JOE RESIDENT ENGINEER