PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/23 EST. NO. 004 TIME 12:51 PM R.E. NAME: MARTINEZ, FRANCISCO 07-0W5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/23 EST. NO. 004 TIME 12:51 PM R.E. NAME: MARTINEZ, FRANCISCO 07-0W5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W5804 TIME 12:51 PM ESTIMATE NO. 004 BID OPENING 05/11/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/23 R.E. NAME: MARTINEZ, FRANCISCO DATE OF THIS ESTIMATE 12/21/23 LOCATION PROGRESS ESTIMATE 07-VAR ----------------- BC RENTALS LLC DBA BC TRAFFIC IN LOS ANGELES COUNTY AT VARIOUS LOCATIONS SPECIALIST 13261 GARDEN GROVE BLVD GARDEN GROVE CA 92843 FED. AID NO. N O N E INSTALL ADVANCED CURVE WARNING SIGNS TO EN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 450.0000 54,000.00 15.000 6,750.00 55.000 24,750 003 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.250 45,000.00 0.500 90,000 005 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.250 3,750.00 0.500 7,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500 007 TREATED WOOD WASTE LB 1.0000 6,150.00 0.000 0 008 REMOVE ROADSIDE SIGN (WOOD POST) EA 120.0000 15,600.00 32.000 3,840.00 48.000 5,760 009 REMOVE ROADSIDE SIGN (METAL POST) EA 145.0000 1,885.00 3.000 435.00 3.000 435 010 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 140.0000 1,260.00 3.000 420.00 4.000 560 BRACKET METHOD) 011 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.5000 72,450.00 1,242.250 13,043.63 2,484.250 26,084 (0.063"-UNFRAMED) 012 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 4,400.00 48.000 528.00 104.000 1,144 (0.080"-UNFRAMED) 013 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 24.5000 3,185.00 50.000 1,225.00 50.000 1,225 (0.080"-FRAMED) 014 ROADSIDE SIGN - ONE POST EA 386.0000 216,160.00 127.000 49,022.00 230.000 88,780 015 ROADSIDE SIGN - TWO POST EA 911.0000 4,555.00 2.000 1,822.00 2.000 1,822 016 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 215.0000 14,620.00 17.000 3,655.00 24.000 5,160 METHOD) 017 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.500 5,000.00 0.500 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 12/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W5804 TIME 12:51 PM ESTIMATE NO. 004 BID OPENING 05/11/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/23 R.E. NAME: MARTINEZ, FRANCISCO DATE OF THIS ESTIMATE 12/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 134,490.63 262,720.63 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 134,490.63 262,720.63 018 MOBILIZATION LS 50,000.0000 50,000.00 0.200 10,000.00 0.950 47,500 ORIGINAL CONTRACT AMOUNT 673,765.00 TOTAL WORK COMPLETED 144,490.63 310,220.63 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 144,490.63 310,220.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/23 120 09/20/23 09/20/23 03/28/24 53 9 0 0 46% 44% PROGRESS IS SATISFACTORY MARTINEZ, FRANCISCO RESIDENT ENGINEER