PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/23 EST. NO. 002 TIME 11:34 AM R.E. NAME: MEJIA FIGUEROA, GILBERTO 07-0W6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/23 EST. NO. 002 TIME 11:34 AM R.E. NAME: MEJIA FIGUEROA, GILBERTO 07-0W6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W6004 TIME 11:34 AM ESTIMATE NO. 002 BID OPENING 04/25/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: MEJIA FIGUEROA, GILBERTO DATE OF THIS ESTIMATE 10/23/23 LOCATION PROGRESS ESTIMATE 07-VAR ----------------- STERNDAHL ENTERPRISES LLC LOST ANGELES COUNTY AT VARIOUS LOCATIONS 11861 BRANFORD STREET SUN VALLEY CA 91352 FED. AID NO. N O N E UPGRADE EXISTING BASIC CROSSWALKS TO LADDE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.500 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 50.0000 9,000.00 21.000 1,050.00 75.000 3,750 003 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 276,000.0000 276,000.00 0.000 0 005 JOB SITE MANAGEMENT LS 46,000.0000 46,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.500 2,500 007 TREATED WOOD WASTE LB 10.0000 1,800.00 0.000 0 008 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 25,600.00 0.000 0 009 REMOVE ROADSIDE SIGN (WOOD POST) EA 500.0000 1,500.00 0.000 0 010 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 200.0000 6,200.00 0.000 0 BRACKET METHOD) 011 REMOVE ROADSIDE SIGN PANEL EA 450.0000 2,700.00 0.000 0 012 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 7,920.00 0.000 0 (0.063"-UNFRAMED) 013 ROADSIDE SIGN - ONE POST EA 500.0000 8,000.00 0.000 0 014 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 7,200.00 0.000 0 METHOD) 015 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 200.0000 1,400.00 0.000 0 POST 016 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 10.0000 458,000.00 0.000 0 WET NIGHT VISIBILITY) 017 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 193,000.0000 193,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W6004 TIME 11:34 AM ESTIMATE NO. 002 BID OPENING 04/25/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/23 R.E. NAME: MEJIA FIGUEROA, GILBERTO DATE OF THIS ESTIMATE 10/23/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,050.00 7,250.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,050.00 7,250.00 018 MOBILIZATION LS 120,000.0000 120,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,211,320.00 TOTAL WORK COMPLETED 1,050.00 7,250.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,050.00 7,250.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/23 180 00/00/00 07/05/23 03/27/24 75 1 0 0 1% 42% PROGRESS IS SATISFACTORY CCO TIME PENDING MEJIA FIGUEROA, GILBERTO RESIDENT ENGINEER