PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/21/26 EST. NO. 006 TIME 09:25 AM R.E. NAME: VERGARA JOAHNNA 07-0W9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 5,462.00 E.W. @ F.A.(+) 122225 N 0002.0 5,462.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,462.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/21/26 EST. NO. 006 TIME 09:25 AM R.E. NAME: VERGARA JOAHNNA 07-0W9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W9904 TIME 09:25 AM ESTIMATE NO. 006 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: VERGARA JOAHNNA DATE OF THIS ESTIMATE 01/21/26 LOCATION PROGRESS ESTIMATE 07-VAR ----------------- PETERSON-CHASE GENERAL LOS ANGELES COUNTY AT VARIOUS LOCATIONS ENGINEERING CONSTRUCTION, INC. 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. N O N E METHACRYLATE, POLYESTER OVERLAY, JOINT SEA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,700.0000 2,700.00 1.000 2,700 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 144,000.00 60.000 48,000.00 130.000 104,000 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 4,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 400.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.500 10,000 006 TRAFFIC CONTROL SYSTEM LS 325,000.0000 325,000.00 0.070 22,750.00 0.920 299,000 007 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 50.0000 9,000.00 70.000 3,500 SYSTEM 008 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.070 210.00 0.920 2,760 009 WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.070 84.00 0.920 1,104 010 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.3500 11,223.00 1,478.000 6,429 STRIPE (HAZARDOUS WASTE) 012 GRIND EXISTING BRIDGE DECK SQYD 36.0000 77,508.00 2,153.000 77,508 013 CLEAN EXPANSION JOINT LF 29.0000 181,076.00 1,200.000 34,800.00 5,700.000 165,300 014 JOINT SEAL (MR 1/2") LF 33.0000 110,451.00 1,064.000 35,112.00 3,094.000 102,102 015 JOINT SEAL (MR 1 1/2") LF 62.0000 80,786.00 136.000 8,432.00 1,104.000 68,448 016 JOINT SEAL (TYPE AL) LF 25.0000 36,175.00 1,502.000 37,550 017 BONDED JOINT SEAL (MR 1 1/2") LF 115.0000 13,225.00 0.000 0 018 NEOPRENE STRIP SEAL GLAND (DSB STRIP LF 240.0000 7,680.00 0.000 0 SEAL A2R-400) 019 PUBLIC SAFETY PLAN LS 6,000.0000 6,000.00 1.000 6,000 020 RAPID SETTING CONCRETE (PATCH) CF 85.0000 18,360.00 7.700 654.50 64.640 5,494 021 REPAIR SPALLED SURFACE AREA SQFT 700.0000 4,200.00 6.000 4,200 022 REMOVE UNSOUND CONCRETE CF 85.0000 18,360.00 7.700 654.50 64.640 5,494 PROGRAM CAS145 PAGE 2 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W9904 TIME 09:25 AM ESTIMATE NO. 006 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: VERGARA JOAHNNA DATE OF THIS ESTIMATE 01/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3000 39,292.20 100,160.000 30,048 024 FURNISH POLYESTER CONCRETE OVERLAY CF 116.0000 764,092.00 7,044.410 817,151 025 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.3000 217,371.00 65,870.000 217,371 (F) 026 TREAT BRIDGE DECK SQFT 0.4000 26,041.60 34,290.000 13,716 (F) 027 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 72.0000 58,680.00 416.000 29,952 028 REMOVE PAVEMENT MARKER EA 2.2000 792.00 80.000 176 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 3,960.00 134.000 1,474.00 386.000 4,246 030 CONCRETE BARRIER MARKER EA 10.0000 5,800.00 112.000 1,120.00 289.000 2,890 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 7,722.00 5,619.000 7,304 032 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 10.0000 53,300.00 889.000 8,890.00 3,627.000 36,270 033 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.0000 11,220.00 833.000 2,499.00 4,450.000 13,350 (BROKEN 17-7) 034 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 12.0000 38,160.00 1,732.000 20,784.00 2,954.000 35,448 035 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.850 425 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0W9904 TIME 09:25 AM ESTIMATE NO. 006 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: VERGARA JOAHNNA DATE OF THIS ESTIMATE 01/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 185,464.00 2,110,938.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,462.00 5,462.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 190,926.00 2,116,400.36 036 MOBILIZATION LS 80,000.0000 80,000.00 1.000 80,000 ORIGINAL CONTRACT AMOUNT 2,382,274.80 TOTAL WORK COMPLETED 190,926.00 2,196,400.36 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 190,926.00 2,196,400.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/25 180 08/18/25 08/18/25 06/11/26 82 22 0 0 92% 46% PROGRESS IS SATISFACTORY VERGARA JOAHNNA RESIDENT ENGINEER