PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/21/26 EST. NO. 004 TIME 09:41 AM R.E. NAME: MOHSENZADEH ALI 07-0Y0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/21/26 EST. NO. 004 TIME 09:41 AM R.E. NAME: MOHSENZADEH ALI 07-0Y0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0Y0904 TIME 09:41 AM ESTIMATE NO. 004 BID OPENING 05/08/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: MOHSENZADEH ALI DATE OF THIS ESTIMATE 01/21/26 LOCATION RERUN PROGRESS ESTIMATE 07-VAR ----------------------- JABRE CONTRACTING, INC. LOS ANGELES COUNTY AT VARIOUS LOCATIONS 1813 MANZANITA LANE MANHATTAN BEACH CA 90266 FED. AID NO. N O N E CLEANING, REPAIR AND RETROFIT OF CULVERTS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 800.0000 800.00 1.000 800 002 TIME-RELATED OVERHEAD (WDAY) WDAY 300.0000 24,000.00 18.000 5,400.00 78.000 23,400 003 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.200 4,000.00 1.000 20,000 004 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.300 15,000.00 1.000 50,000 005 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.200 1,600.00 1.000 8,000 006 WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 1.000 800 007 TEMPORARY HIGH-VISIBILITY FENCE LF 5.0000 1,400.00 0.000 0 008 MAINTAIN EXISTING PLANTED AREAS LS 2,000.0000 2,000.00 0.200 400.00 1.000 2,000 009 CHECK AND TEST EXISTING IRRIGATION LS 2,000.0000 2,000.00 0.000 0 FACILITIES 010 OPERATE EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 0.000 0 011 CLEANING, INSPECTING, AND PREPARING LF 70.0000 127,400.00 -103.770 -7,263.90 1,305.230 91,366 CULVERT (LF) 012 24" CURED-IN-PLACE PIPELINER LF 250.0000 197,500.00 29.000 7,250.00 584.000 146,000 013 30" CURED-IN-PLACE PIPELINER LF 240.0000 108,000.00 7.000 1,680.00 489.000 117,360 014 36" CURED-IN-PLACE PIPELINER LF 344.0000 237,360.00 160.000 55,040.00 160.000 55,040 PROGRAM CAS145 PAGE 2 DATE 01/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0Y0904 TIME 09:41 AM ESTIMATE NO. 004 BID OPENING 05/08/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: MOHSENZADEH ALI DATE OF THIS ESTIMATE 01/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 83,106.10 514,766.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 83,106.10 514,766.10 015 MOBILIZATION LS 85,000.0000 85,000.00 1.000 85,000 ORIGINAL CONTRACT AMOUNT 866,260.00 TOTAL WORK COMPLETED 83,106.10 599,766.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 83,106.10 599,766.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/25 80 07/14/25 07/14/25 01/27/26 78 54 0 0 89% 98% PROGRESS IS SATISFACTORY *** SUSPENDED ON 09/10/25. MOHSENZADEH ALI RESIDENT ENGINEER