PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/25 EST. NO. 001 TIME 07:11 AM R.E. NAME: TEHRANI, J. 07-0Y1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/25 EST. NO. 001 TIME 07:11 AM R.E. NAME: TEHRANI, J. 07-0Y1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0Y1004 TIME 07:11 AM ESTIMATE NO. 001 BID OPENING 04/24/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: TEHRANI, J. DATE OF THIS ESTIMATE 10/23/25 LOCATION RERUN PROGRESS ESTIMATE 07-VAR ----------------------- JABRE CONTRACTING, INC. VENTURA COUNTY AT VARIOUS LOCATIONS 1813 MANZANITA LANE MANHATTAN BEACH CA 90266 FED. AID NO. N O N E CURED-IN-PLACE PIPELINER. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 30,000.00 20.000 10,000.00 20.000 10,000 003 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.750 22,500.00 0.750 22,500 004 TRAFFIC CONTROL SYSTEM LS 241,000.0000 241,000.00 0.330 79,530.00 0.330 79,530 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 200.0000 7,000.00 5.000 1,000.00 5.000 1,000 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 50.0000 1,750.00 0.000 0 SYSTEM 007 JOB SITE MANAGEMENT LS 33,000.0000 33,000.00 0.330 10,890.00 0.330 10,890 008 WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 009 CLEANING, INSPECTING, AND PREPARING LF 40.0000 93,600.00 2,012.000 80,480.00 2,012.000 80,480 CULVERT (LF) 010 CULVERT CONTACT GROUTING CY 12,000.0000 32,400.00 0.000 0 011 18" CURED-IN-PLACE PIPELINER LF 190.0000 38,000.00 0.000 0 012 24" CURED-IN-PLACE PIPELINER LF 160.0000 132,800.00 0.000 0 013 30" CURED-IN-PLACE PIPELINER LF 270.0000 75,600.00 0.000 0 014 36" CURED-IN-PLACE PIPELINER LF 325.0000 169,000.00 0.000 0 015 42" CURED-IN-PLACE PIPELINER LF 420.0000 197,400.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0Y1004 TIME 07:11 AM ESTIMATE NO. 001 BID OPENING 04/24/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: TEHRANI, J. DATE OF THIS ESTIMATE 10/23/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 206,400.00 206,400.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 206,400.00 206,400.00 016 MOBILIZATION LS 90,000.0000 90,000.00 0.750 67,500.00 0.750 67,500 ORIGINAL CONTRACT AMOUNT 1,173,550.00 TOTAL WORK COMPLETED 273,900.00 273,900.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 273,900.00 273,900.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/25 60 00/00/00 07/25/25 07/29/26 20 40 0 0 23% 33% PROGRESS IS SATISFACTORY TEHRANI, J. RESIDENT ENGINEER