PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/25 EST. NO. 001 TIME 11:48 AM R.E. NAME: BUI, KEVIN 07-0Y1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/25 EST. NO. 001 TIME 11:48 AM R.E. NAME: BUI, KEVIN 07-0Y1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0Y1904 TIME 11:48 AM ESTIMATE NO. 001 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 11/21/25 LOCATION RERUN PROGRESS ESTIMATE 07-VAR ----------------------- SPECIALIZED PAVEMENT MARKING, LOS ANGELES COUNTY AT VARIOUS LOCATIONS LLC 11095 SW INDUSTRIAL WAY STE A TUALATIN OR 97062 FED. AID NO. N O N E STRIPING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 002 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 18,000.00 72.000 10,800.00 72.000 10,800 003 CONSTRUCTION AREA SIGNS LS 125,000.0000 125,000.00 0.500 62,500.00 0.500 62,500 004 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.500 75,000.00 0.500 75,000 005 JOB SITE MANAGEMENT LS 31,500.0000 31,500.00 0.500 15,750.00 0.500 15,750 006 WATER POLLUTION CONTROL PROGRAM LS 3,500.0000 3,500.00 0.500 1,750.00 0.500 1,750 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2000 21,240.00 9,883.000 11,859.60 9,883.000 11,859 STRIPE (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 3.2500 487.50 0.000 0 009 REMOVE PAVEMENT MARKER EA 1.0000 1,160.00 3,250.000 3,250.00 3,250.000 3,250 010 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 48,000.00 357.000 2,856.00 357.000 2,856 011 REMOVE ROADSIDE SIGN (WOOD POST) EA 150.0000 450.00 0.000 0 012 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 125.0000 125.00 0.000 0 BRACKET METHOD) 013 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 2,520.00 0.000 0 (0.063"-UNFRAMED) 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 2,600.00 0.000 0 (0.080"-UNFRAMED) 015 ROADSIDE SIGN - ONE POST EA 450.0000 11,250.00 0.000 0 016 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 300.0000 900.00 0.000 0 METHOD) 017 PREFORMED THERMOPLASTIC PAVEMENT MARKING SQFT 16.0000 404,800.00 972.000 15,552.00 972.000 15,552 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 88,600.00 18,380.000 36,760.00 18,380.000 36,760 (ENHANCED WET NIGHT VISIBILITY) 019 12" THERMOPLASTIC TRAFFIC STRIPE LF 10.0000 23,200.00 1,082.000 10,820.00 1,082.000 10,820 (ENHANCED WET NIGHT VISIBILITY) 020 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 39,400.00 17,223.000 17,223.00 17,223.000 17,223 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 99,000.00 1,269.000 6,345.00 1,269.000 6,345 022 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.0000 64,500.00 4,742.000 23,710.00 4,742.000 23,710 (WARRANTY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 11/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0Y1904 TIME 11:48 AM ESTIMATE NO. 001 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 11/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 16.0000 66,560.00 2,902.000 46,432.00 2,902.000 46,432 (WARRANTY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.500 750.00 0.500 750 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-0Y1904 TIME 11:48 AM ESTIMATE NO. 001 BID OPENING 05/28/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: BUI, KEVIN DATE OF THIS ESTIMATE 11/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 342,482.60 342,482.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 342,482.60 342,482.60 025 MOBILIZATION LS 125,000.0000 125,000.00 0.950 118,750.00 0.950 118,750 ORIGINAL CONTRACT AMOUNT 1,330,792.50 TOTAL WORK COMPLETED 461,232.60 461,232.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 461,232.60 461,232.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/25 120 11/03/25 07/25/25 02/27/26 74 8 0 0 34% 62% PROGRESS IS SATISFACTORY BUI, KEVIN RESIDENT ENGINEER