PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/03 EST. NO.22 TIME 12:14 PM R.E. NAME: TAWFIK, GAMAL 07-1069U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0057 304.85 E.W. @ F.A.(+) 051002 N 66 0 0165 173.91 070902 N 0174.0 0415 279.83 042903 N 0651.0 0419 309.69 040803 N 0658.0 0420 261.83 040903 N 0659.0 0421 261.83 041003 N 0660.0 0422 270.82 040703 N 0665.0 0423 185.29 050503 N 0671.0 0424 263.88 050503 N 0672.0 0425 144.61 050603 N 0673.0 0426 144.61 050703 N 0674.0 0427 583.42 050803 N 0675.0 0428 241.34 050803 N 0676.0 0429 501.44 050803 N 0677.0 0430 452.16 050803 N 0678.0 0431 263.88 051203 N 0679.0 0432 191.62 051603 N 0680.0 0433 246.51 052003 N 0681.0 0434 1,511.96 052103 N 0682.0 0435 240.84 052203 N 0683.0 0436 1,539.54 052203 N 0684.0 0437 141.94 050803 N 0685.0 002 0063 939.16 E.W. @ F.A.(+) 042303 N 0686.0 0064 444.77 043003 N 0687.0 0065 88.78 050703 N 0688.0 0066 728.77 042303 N 0689.0 0067 503.02 052203 N 0690.0 004 0024 257.98 E.W. @ F.A.(+) 022503 N 0576.0 0025 161.32 022603 N 0577.0 0039 392.19 040403 N 0656.0 0040 157.78 040803 N 0657.0 010 0024 2,922.41 E.W. @ F.A.(+) 090402 N NONE 0 018 0008 494.45 E.W. @ F.A.(+) 032003 N 0592.0 0011 45.23 040303 N 0670.0 019 0006 4,218.50 E.W. @ F.A.(+) 021103 N 0596.0 037 0001 1,212.31 A.C. @ L.S.(+) 061803 N 0001 0 038 0001 423.94 E.W. @ F.A.(+) 041503 N 0661.0 0002 471.80 041603 N 0662.0 21,978.21 TOTAL THIS ESTIMATE 503,496.19 TOTAL PREVIOUS ESTIMATE 525,474.40 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/03 EST. NO.22 TIME 12:14 PM R.E. NAME: TAWFIK, GAMAL 07-1069U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE INSPECTION COST -6,240.00 21 0.00 -6,240.00 LABOR COMPLIANCE VIOLATION VAR PRS APR -10,000.00 03 VAR PRS APR 10,000.00 05 VAR PRS JUN -10,000.00 06 CGO -10,000.00 07 VAR PRS JUN 10,000.00 07 CGO 10,000.00 09 PENHALL -10,000.00 11 PENHALL 10,000.00 13 PAYROLLS JAN -10,000.00 16 PAYROLLS FEB -10,000.00 17 PAYROLLS APRIL -10,000.00 19 PAYROLLS MAY -10,000.00 22 -10,000.00 -40,000.00 TOTAL DEDUCTIONS -10,000.00 -46,240.00 PROGRAM CAS145 PAGE 1 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 LOCATION PROGRESS ESTIMATE 07-LA-10-28.0/31.2 ----------------- E L YEAGER CONSTRUCTION IN LOS ANGELES COUNTY IN EL MONTE COMPANY INC AND BALDWIN PARK FROM BALDWIN P O BOX 87 AVENUE UNDERCROSSING TO ROUTE RIVERSIDE CA 925020087 605/10 SEPARATION FED. AID NO. ACNH-010 -1(762)27N,I-010 -1(762)27N WIDEN EXISTING FREEWAY AND BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 6,200.0000 6,200.00 0.500 3,100.00 02 TIME-RELATED OVERHEAD WDAY 2,000.0000 1,300,000.00 22.000 44,000.00 305.000 610,000.00 03 TEMPORARY FENCE (TYPE CL-6) LF 7.0000 3,220.00 370.000 2,590.00 S) 04 TEMPORARY SUPPORT LS 10,000.0000 10,000.00 1.000 10,000.00 05 PREPARE STORM WATER POLLUTION LS 7,500.0000 7,500.00 0.750 5,625.00 PREVENTION PLAN 06 WATER POLLUTION CONTROL LS 250,000.0000 250,000.00 0.030 7,500.00 0.490 122,500.00 07 CONSTRUCTION AREA SIGNS LS 160,000.0000 160,000.00 0.900 144,000.00 S) 08 TRAFFIC CONTROL SYSTEM LS 300,000.0000 300,000.00 0.030 9,000.00 0.540 162,000.00 S) 09 TYPE III BARRICADE EA 50.0000 3,100.00 29.000 1,450.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 28,500.00 277.000 8,310.00 S) 11 FLASHING BEACON (PORTABLE) EA 100.0000 10,000.00 15.000 1,500.00 12 TEMPORARY RAILING (TYPE K) LF 7.0000 461,300.00 49,920.000 349,440.00 S) 13 TEMPORARY CRASH CUSHION MODULE EA 300.0000 129,000.00 192.000 57,600.00 S) 14 TEMPORARY CRASH CUSHION EA 9,400.0000 253,800.00 25.000 235,000.00 S) (TYPE REACT 9SCBS) 15 ABANDON CULVERT EA 275.0000 4,950.00 0.000 0.00 16 ABANDON DRAINAGE FACILITY EA 275.0000 825.00 0.000 0.00 17 ABANDON INLET EA 300.0000 300.00 0.000 0.00 18 REMOVE CHAIN LINK FENCE LF 2.0000 3,940.00 1,570.000 3,140.00 19 REMOVE METAL BEAM GUARD RAILING LF 10.0000 62,200.00 5,669.500 56,695.00 20 REMOVE FLARED END SECTION EA 150.0000 300.00 0.000 0.00 21 REMOVE TRAFFIC STRIPE LF 0.4000 42,400.00 45,043.000 18,017.20 22 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.9000 28,530.00 51,832.000 46,648.80 PROGRAM CAS145 PAGE 2 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE PAVEMENT MARKER EA 0.8000 12,640.00 12,596.000 10,076.80 24 REMOVE ROADSIDE SIGN EA 100.0000 1,700.00 17.000 1,700.00 25 REMOVE SIGN STRUCTURE EA 3,400.0000 71,400.00 5.000 17,000.00 26 REMOVE SIGN PANEL EA 700.0000 700.00 0.000 0.00 27 REMOVE BRIDGE MOUNTED SIGN EA 2,200.0000 8,800.00 4.000 8,800.00 28 REMOVE OVERSIDE DRAIN EA 300.0000 600.00 0.000 0.00 29 REMOVE AND REPLACE CONCRETE (CHANNEL) LS 10,000.0000 10,000.00 1.000 10,000.00 30 REMOVE CULVERT LF 22.0000 44,660.00 222.000 4,884.00 31 REMOVE INLET EA 450.0000 32,400.00 13.000 5,850.00 32 REMOVE HEADWALL CY 350.0000 6,650.00 19.000 6,650.00 33 REMOVE RETAINING WALL SQYD 40.0000 137,600.00 1,170.000 46,800.00 3,862.000 154,480.00 34 REMOVE CONCRETE PAVEMENT SQYD 5.5000 39,930.00 0.000 0.00 35 REMOVE ASPHALT CONCRETE SURFACING SQYD 11.0000 1,848.00 0.000 0.00 36 RECONSTRUCT CHAIN LINK FENCE LF 15.0000 11,400.00 0.000 0.00 37 RECONSTRUCT METAL BEAM GUARD RAILING LF 25.0000 1,000.00 0.000 0.00 38 RESET ROADSIDE SIGN (ONE POST) EA 250.0000 1,500.00 0.000 0.00 39 RESET PROPERTY FENCE LF 55.0000 10,450.00 0.000 0.00 40 RELOCATE ROADSIDE SIGN EA 230.0000 20,930.00 0.000 0.00 41 RELOCATE SIGN PANEL (BRIDGE-MOUNTED) EA 1,400.0000 4,200.00 0.000 0.00 42 ADJUST INLET EA 1,100.0000 6,600.00 0.000 0.00 43 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 26,960.00 1,127.000 4,508.00 S) (.15' MAXIMUM) 44 REMOVE CONCRETE CURB LF 3.5000 88,900.00 1,918.700 6,715.45 45 REMOVE CONCRETE SIDEWALK SQYD 12.0000 9,720.00 764.400 9,172.80 46 REMOVE CONCRETE BARRIER LF 5.0000 29,150.00 1,116.000 5,580.00 47 REMOVE CONCRETE (DRAINAGE STRUCTURE) CY 350.0000 6,650.00 14.000 4,900.00 48 REMOVE CONCRETE BARRIER (TYPE K) LF 2.0000 1,000.00 500.000 1,000.00 49 REMOVE SOUND WALL SQYD 10.0000 22,200.00 1,300.000 13,000.00 PROGRAM CAS145 PAGE 3 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 ACCESS OPENING, SOFFIT EA 800.0000 28,800.00 18.000 14,400.00 51 CAP INLET EA 700.0000 30,100.00 10.000 7,000.00 52 BRIDGE REMOVAL (PORTION), LOCATION A LS 17,190.0000 17,190.00 0.900 15,471.00 53 BRIDGE REMOVAL (PORTION), LOCATION B LS 15,300.0000 15,300.00 0.100 1,530.00 1.000 15,300.00 54 BRIDGE REMOVAL (PORTION), LOCATION C LS 11,700.0000 11,700.00 1.000 11,700.00 55 BRIDGE REMOVAL (PORTION), LOCATION D LS 14,400.0000 14,400.00 1.000 14,400.00 56 BRIDGE REMOVAL (PORTION), LOCATION E LS 3,150.0000 3,150.00 1.000 3,150.00 57 BRIDGE REMOVAL (PORTION), LOCATION F LS 13,500.0000 13,500.00 1.000 13,500.00 58 BRIDGE REMOVAL (PORTION), LOCATION G LS 27,900.0000 27,900.00 0.100 2,790.00 1.000 27,900.00 59 BRIDGE REMOVAL (PORTION), LOCATION H LS 31,500.0000 31,500.00 1.000 31,500.00 60 BRIDGE REMOVAL (PORTION), LOCATION I LS 139,500.0000 139,500.00 0.700 97,650.00 61 BRIDGE REMOVAL (PORTION), LOCATION J LS 31,500.0000 31,500.00 1.000 31,500.00 62 BRIDGE REMOVAL (PORTION), LOCATION K LS 16,200.0000 16,200.00 1.000 16,200.00 63 BRIDGE REMOVAL (PORTION), LOCATION L LS 15,750.0000 15,750.00 1.000 15,750.00 64 BRIDGE REMOVAL (PORTION), LOCATION M LS 25,200.0000 25,200.00 1.000 25,200.00 65 BRIDGE REMOVAL (PORTION), LOCATION N LS 90,000.0000 90,000.00 1.000 90,000.00 66 RECONSTRUCT PEDESTRIAN BARRIER EA 500.0000 500.00 1.000 500.00 67 CLEARING AND GRUBBING LS 57,800.0000 57,800.00 0.030 1,734.00 0.930 53,754.00 68 ROADWAY EXCAVATION CY 12.0000 363,600.00 1,191.000 14,292.00 7,143.000 85,716.00 69 ROADWAY EXCAVATION (TYPE Y) CY 12.0000 367,200.00 3,508.000 42,096.00 13,609.000 163,308.00 (AERIALLY DEPOSITED LEAD) 70 ROADWAY EXCAVATION (TYPE Z-2) CY 60.0000 282,600.00 825.000 49,500.00 1,527.000 91,620.00 (AERIALLY DEPOSITED LEAD) 71 LEAD COMPLIANCE PLAN LS 15,000.0000 15,000.00 1.000 15,000.00 72 STRUCTURE EXCAVATION (BRIDGE) CY 45.0000 346,860.00 7,508.000 337,860.00 F) 73 STRUCTURE EXCAVATION (TYPE D) CY 15.0000 71,100.00 4,740.000 71,100.00 F) 74 STRUCTURE EXCAVATION (RETAINING WALL) CY 11.0000 658,207.00 5,050.000 55,550.00 44,592.000 490,512.00 F) 75 STRUCTURE EXCAVATION (TYPE Y) CY 4.0000 13,120.00 3,276.000 13,104.00 (AERIALLY DEPOSITED LEAD) 76 STRUCTURE EXCAVATION (TYPE Z-2) CY 60.0000 9,600.00 152.000 9,120.00 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 4 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 STRUCTURE BACKFILL (BRIDGE) CY 11.0000 154,671.00 32.000 352.00 7,564.000 83,204.00 F) 78 STRUCTURE BACKFILL (RETAINING WALL) CY 15.0000 899,580.00 1,610.000 24,150.00 26,079.000 391,185.00 F) 79 SAND BACKFILL CY 200.0000 1,200.00 0.000 0.00 80 PREPARE SUBGRADE AND SUBBALLAST SQYD 10.0000 25,500.00 2,502.000 25,020.00 (RAILROAD SHOOFLY) 81 HIGHWAY PLANTING LS 105,000.0000 105,000.00 0.000 0.00 S) 82 WILD FLOWER SEEDING SQYD 2.0000 1,020.00 0.000 0.00 S) 83 MAINTAIN EXISTING PLANTS LS 35,000.0000 35,000.00 0.430 15,050.00 S) 84 PLANT ESTABLISHMENT WORK LS 20,000.0000 20,000.00 0.000 0.00 S) 85 IRRIGATION SYSTEM LS 240,000.0000 240,000.00 0.020 4,800.00 0.070 16,800.00 S) 86 3" GALVANIZED STEEL PIPE LF 60.0000 24,600.00 0.000 0.00 SF)(SUPPLY LINE ON BRIDGE) 87 8" WELDED STEEL PIPE CONDUIT LF 110.0000 137,500.00 0.000 0.00 S) (.250" THICK) 88 AGGREGATE BASE (APPROACH SLAB) CY 95.0000 7,030.00 0.000 0.00 89 CLASS 3 AGGREGATE BASE CY 17.5000 637,000.00 3,388.000 59,290.00 7,430.000 130,025.00 90 LEAN CONCRETE BASE CY 70.0000 1,610,000.00 1,245.640 87,194.80 2,708.510 189,595.70 91 ASPHALT CONCRETE (BRIDGE) TON 42.0000 15,792.00 0.000 0.00 92 ASPHALT CONCRETE TON 42.0000 760,200.00 1,400.140 58,805.88 1,925.640 80,876.88 93 PLACE ASPHALT CONCRETE (MISCELLANEOUS SQYD 17.0000 7,650.00 1,044.280 17,752.76 AREA) 94 PLACE ASPHALT CONCRETE DIKE (TYPE A) LF 2.5000 4,525.00 0.000 0.00 95 PLACE ASPHALT CONCRETE DIKE (TYPE C) LF 3.7500 2,400.00 0.000 0.00 96 PLACE ASPHALT CONCRETE DIKE (TYPE D) LF 2.5000 13,100.00 0.000 0.00 97 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 3.7500 825.00 0.000 0.00 98 CONCRETE PAVEMENT CY 97.0000 2,386,200.00 3,308.180 320,893.46 4,037.010 391,589.97 99 SEAL PAVEMENT JOINT LF 2.0000 121,200.00 0.000 0.00 00 FURNISH STEEL PILING (HP 10 X 42) LF 9.0000 22,239.00 2,471.000 22,239.00 01 DRIVE STEEL PILE (HP 10 X 42) EA 600.0000 50,400.00 26.000 15,600.00 S) 02 FURNISH STEEL PILING (HP 10 X 57) LF 12.0000 45,492.00 3,790.100 45,481.20 03 DRIVE STEEL PILE (HP 10 X 57) EA 600.0000 52,800.00 88.000 52,800.00 S) PROGRAM CAS145 PAGE 5 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 FURNISH STEEL PILING (HP 14 X 89) LF 19.0000 206,986.00 11,536.000 219,184.00 05 DRIVE STEEL PILE (HP 14 X 89) EA 600.0000 187,800.00 327.000 196,200.00 S) 06 FURNISH STEEL PILING (HP 14 X 117) LF 25.0000 761,850.00 30,497.800 762,445.00 07 DRIVE STEEL PILE (HP 14 X 117) EA 500.0000 338,000.00 677.000 338,500.00 S) 08 16" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 30.0000 150,000.00 4,997.000 149,910.00 S) 09 FURNISH PILING (CLASS 70) LF 20.0000 19,880.00 490.250 9,805.00 10 DRIVE PILE (CLASS 70) EA 400.0000 12,000.00 15.000 6,000.00 S) 11 FURNISH PILING (CLASS 45C) LF 20.0000 63,600.00 3,180.000 63,600.00 12 DRIVE PILE (CLASS 45C) EA 450.0000 53,550.00 119.000 53,550.00 S) 13 FURNISH PILING (CLASS 45) LF 20.0000 536,720.00 20,994.250 419,885.00 14 DRIVE PILE (CLASS 45) EA 400.0000 395,600.00 929.000 371,600.00 S) 15 16" CAST-IN-DRILLED-HOLE CONCRETE LF 30.0000 138,900.00 3,967.750 119,032.50 S) PILING (SOUND WALL) 16 PRESTRESSING CAST-IN-PLACE CONCRETE LS 110,000.0000 110,000.00 1.000 110,000.00 S) 17 JACKING SUPERSTRUCTURE LS 7,500.0000 7,500.00 1.000 7,500.00 1.000 7,500.00 S) 18 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 200.0000 688,400.00 3,154.980 630,996.00 F) 19 STRUCTURAL CONCRETE, BRIDGE CY 400.0000 4,314,400.00 1,303.000 521,200.00 9,722.400 3,888,960.00 F) 20 STRUCTURAL CONCRETE, RETAINING WALL CY 190.0000 3,764,850.00 98.000 18,620.00 12,911.010 2,453,091.90 F) 21 STRUCTURAL CONCRETE, APPROACH SLAB CY 380.0000 580,260.00 0.000 0.00 F) (TYPE N) 22 STRUCTURAL CONCRETE, APPROACH SLAB CY 450.0000 337,950.00 23.000 10,350.00 (TYPE R) 23 STRUCTURAL CONCRETE, TRANSITION SLAB CY 400.0000 74,800.00 0.000 0.00 24 MINOR CONCRETE (MINOR STRUCTURE) CY 900.0000 233,100.00 4.050 3,645.00 14.650 13,185.00 F) 25 MINOR CONCRETE (BACKFILL) CY 175.0000 5,600.00 44.000 7,700.00 26 PAVING NOTCH EXTENSION CY 1,200.0000 19,200.00 0.000 0.00 27 DIAPHRAGM BOLSTER EA 2,600.0000 46,800.00 0.000 0.00 28 DRILL AND PRESSURE GROUT DOWEL LF 30.0000 2,040.00 11.600 348.00 29 DRILL AND BOND DOWEL LF 16.0000 78,928.00 4,840.700 77,451.20 30 DRILL AND BOND DOWEL (EPOXY CARTRIDGE) EA 42.0000 29,904.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 FURNISH PRECAST PRESTRESSED CONCRETE EA 7,500.0000 157,500.00 21.000 157,500.00 S) GIRDER (60'-70') 32 FURNISH PRECAST PRESTRESSED CONCRETE EA 8,500.0000 153,000.00 18.000 153,000.00 S) GIRDER (70'-80') 33 FURNISH PRECAST PRESTRESSED CONCRETE EA 9,000.0000 54,000.00 6.000 54,000.00 S) GIRDER (80'-90') 34 ERECT PRECAST PRESTRESSED CONCRETE EA 1,400.0000 63,000.00 45.000 63,000.00 S) GIRDER 35 CONCRETE CLOSURE WALL SQFT 30.0000 32,100.00 0.000 0.00 F) 36 REFINISH BRIDGE DECK SQFT 16.0000 86,688.00 1,479.880 23,678.08 37 CORE CONCRETE (2") LF 22.0000 99,308.00 2,908.300 63,982.60 S) 38 CORE CONCRETE (6") LF 75.0000 7,950.00 0.000 0.00 S) 39 CORE CONCRETE (9") LF 115.0000 10,350.00 117.000 13,455.00 S) 40 CORE CONCRETE (18") LF 375.0000 2,625.00 7.000 2,625.00 S) 41 CORE CONCRETE (1 1/2") LF 28.0000 4,284.00 153.000 4,284.00 S) 42 SOUND WALL (BARRIER) (MASONRY BLOCK) SQFT 10.0000 1,021,300.00 47,627.000 476,270.00 SF) 43 EXPANSION DAM CF 160.0000 8,480.00 0.000 0.00 44 JOINT SEAL (TYPE B-MR 1") LF 31.0000 12,586.00 0.000 0.00 S) 45 JOINT SEAL (TYPE B-MR 1 1/2") LF 38.0000 22,800.00 0.000 0.00 S) 46 JOINT SEAL (TYPE A) LF 18.0000 32,346.00 0.000 0.00 S) 47 BAR REINFORCING STEEL (BRIDGE) LB 0.4600 1,508,804.60 341,398.000 157,043.08 3,143,585.200 1,446,049.19 SF) 48 BAR REINFORCING STEEL (RETAINING WALL) LB 0.4800 1,038,157.92 6,200.000 2,976.00 1,425,346.000 684,166.08 SF) 49 ASPHALT MEMBRANE WATERPROOFING SQFT 4.0000 9,592.00 954.000 3,816.00 SF) 50 COLUMN CASING LB 3.5000 166,950.00 47,700.000 166,950.00 SF) 51 FURNISH STRUCTURAL STEEL (BRIDGE) LB 1.3000 507,000.00 0.000 0.00 F) 52 ERECT STRUCTURAL STEEL (BRIDGE) LB 0.2500 97,500.00 0.000 0.00 S) 53 FURNISH SIGN STRUCTURE (TRUSS) LB 2.0000 430,520.00 0.000 0.00 SF) 54 INSTALL SIGN STRUCTURE (TRUSS) LB 0.5000 107,630.00 0.000 0.00 SF) 55 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 4.0000 3,600.00 0.000 0.00 F) WITHOUT WALKWAY) 56 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 4.0000 3,600.00 0.000 0.00 SF)WITHOUT WALKWAY) 57 30" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 250.0000 18,500.00 0.000 0.00 SF)(SIGN FOUNDATION) PROGRAM CAS145 PAGE 7 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 275.0000 25,300.00 0.000 0.00 SF)(SIGN FOUNDATION) 59 48" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 300.0000 5,400.00 0.000 0.00 SF)(SIGN FOUNDATION) 60 METAL (BARRIER MOUNTED SIGN) LB 8.0000 23,920.00 0.000 0.00 61 METAL (WALL MOUNTED FLUSH SIGN) LB 8.0000 2,240.00 0.000 0.00 62 METAL LB 10.0000 3,700.00 0.000 0.00 (CONCRETE BARRIER MOUNTED FLUSH SIGN) 63 METAL (WALL MOUNTED SIGN) LB 9.0000 8,730.00 0.000 0.00 64 ROADSIDE SIGN - ONE POST EA 260.0000 4,680.00 5.000 1,300.00 65 ROADSIDE SIGN - TWO POST EA 675.0000 675.00 0.000 0.00 66 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 110.0000 3,080.00 0.000 0.00 METHOD) 67 INSTALL SIGN OVERLAY SQFT 17.0000 3,230.00 0.000 0.00 68 CLEAN AND PAINT STRUCTURAL STEEL LS 120,000.0000 120,000.00 0.000 0.00 S) 69 WORK AREA MONITORING LOCATION G LS 5,000.0000 5,000.00 0.000 0.00 SF) 70 WORK AREA MONITORING LOCATION H LS 5,000.0000 5,000.00 0.000 0.00 S) 71 WORK AREA MONITORING LOCATION I LS 5,000.0000 5,000.00 0.000 0.00 S) 72 12" REINFORCED CONCRETE PIPE LF 30.0000 420.00 0.000 0.00 73 15" REINFORCED CONCRETE PIPE LF 50.0000 7,500.00 114.000 5,700.00 74 18" REINFORCED CONCRETE PIPE LF 60.0000 106,800.00 47.000 2,820.00 197.000 11,820.00 75 24" REINFORCED CONCRETE PIPE LF 75.0000 111,000.00 37.000 2,775.00 709.000 53,175.00 76 36" REINFORCED CONCRETE PIPE LF 125.0000 9,500.00 0.000 0.00 77 18" CORRUGATED STEEL PIPE (.064" THICK) LF 48.0000 21,600.00 0.000 0.00 78 24" CORRUGATED STEEL PIPE (.064" THICK) LF 120.0000 4,800.00 0.000 0.00 79 18" SLOTTED CORRUGATED STEEL PIPE LF 62.0000 13,020.00 0.000 0.00 (.079" THICK) 80 15" SLOTTED CORRUGATED STEEL PIPE LF 65.0000 5,200.00 0.000 0.00 (0.079" THICK) 81 3" PLASTIC PIPE (EDGE DRAIN) LF 6.0000 106,200.00 2,665.000 15,990.00 2,665.000 15,990.00 82 3" PLASTIC PIPE (EDGE DRAIN OUTLET) LF 47.0000 31,020.00 40.000 1,880.00 40.000 1,880.00 83 DRAINAGE SYSTEM (BRIDGE) LS 2,500.0000 2,500.00 0.000 0.00 84 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 30.0000 780.00 0.000 0.00 PROGRAM CAS145 PAGE 8 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 12" ENTRANCE TAPER EA 500.0000 500.00 0.000 0.00 86 12" ANCHOR ASSEMBLY EA 175.0000 175.00 0.000 0.00 87 12" CORRUGATED STEEL PIPE RISER LF 70.0000 2,940.00 0.000 0.00 (.064" THICK) 88 18" CORRUGATED STEEL PIPE RISER LF 56.0000 1,792.00 12.000 672.00 (.064" THICK) 89 12" STEEL FLARED END SECTION EA 250.0000 250.00 0.000 0.00 90 18" STEEL FLARED END SECTION EA 280.0000 1,120.00 1.000 280.00 91 36" AUTOMATIC DRAINAGE GATE EA 3,000.0000 3,000.00 0.000 0.00 92 36" PRECAST CONCRETE PIPE MANHOLE LF 110.0000 3,300.00 4.000 440.00 93 ROCK SLOPE PROTECTION CY 55.0000 9,900.00 175.000 9,625.00 (1/2 TON, METHOD B) 94 ROCK SLOPE PROTECTION CY 44.0000 2,332.00 0.000 0.00 (1/4 TON, METHOD B) 95 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 110.0000 1,210.00 0.000 0.00 96 ROCK SLOPE PROTECTION CY 140.0000 1,260.00 0.000 0.00 (FACING, METHOD B) 97 ROCK SLOPE PROTECTION CY 55.0000 715.00 12.600 693.00 (BACKING NO. 3, METHOD B) 98 ROCK SLOPE PROTECTION FABRIC SQYD 5.0000 350.00 0.000 0.00 99 MINOR CONCRETE (MISCELLANEOUS CY 220.0000 59,400.00 316.020 69,524.40 CONSTRUCTION) 00 MISCELLANEOUS IRON AND STEEL LB 0.5000 25,611.50 1,739.000 869.50 SF) 01 MISCELLANEOUS METAL LB 4.2000 46,200.00 0.000 0.00 SF)(RESTRAINER - PIPE TYPE) 02 MISCELLANEOUS METAL LB 5.2000 128,908.00 6,255.000 32,526.00 SF)(RESTRAINER - CABLE TYPE) 03 MODIFY CABLE RESTRAINER (TYPE A) LS 28,000.0000 28,000.00 0.000 0.00 SF) 04 MODIFY CABLE RESTRAINER (TYPE B) LS 46,000.0000 46,000.00 0.000 0.00 SF) 05 MODIFY CABLE RESTRAINER (TYPE C) LS 7,000.0000 7,000.00 0.000 0.00 SF) 06 CONFINEMENT ASSEMBLY EA 1,350.0000 68,850.00 51.000 68,850.00 SF) 07 MISCELLANEOUS METAL (BRIDGE) LB 5.0000 8,085.00 867.000 4,335.00 SF) 08 CHAIN LINK FENCE (TYPE CL-6) LF 15.0000 7,200.00 0.000 0.00 S) 09 4' CHAIN LINK GATE (TYPE CL-6) EA 750.0000 14,250.00 0.000 0.00 S) 10 DELINEATOR (CLASS 1) EA 45.0000 8,100.00 0.000 0.00 11 OBJECT MARKER EA 100.0000 2,500.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 INSTALL MEDIAN MILEAGE PANEL EA 50.0000 1,700.00 0.000 0.00 13 METAL BEAM GUARD RAILING (WOOD POST) LF 30.0000 33,000.00 287.500 8,625.00 S) 14 CHAIN LINK RAILING (TYPE 7) LF 46.0000 10,994.00 0.000 0.00 SF) 15 CONCRETE BARRIER (TYPE K) LF 20.0000 7,200.00 0.000 0.00 16 CONCRETE BARRIER (TYPE 27) LF 47.0000 858,267.00 1,712.000 80,464.00 7,113.000 334,311.00 F) 17 CONCRETE BARRIER (TYPE 27B MODIFIED) LF 75.0000 12,750.00 0.000 0.00 18 CONCRETE BARRIER (TYPE 27SV MODIFIED) LF 75.0000 115,500.00 1,382.000 103,650.00 19 CONCRETE BARRIER (TYPE 50) LF 63.0000 11,340.00 0.000 0.00 20 CONCRETE BARRIER (TYPE 50C) LF 84.0000 28,560.00 0.000 0.00 21 CONCRETE BARRIER (TYPE 50C MODIFIED) LF 90.0000 8,280.00 0.000 0.00 22 CONCRETE BARRIER (TYPE 50D) LF 40.0000 67,200.00 0.000 0.00 23 CONCRETE BARRIER (TYPE 50E) LF 132.0000 50,160.00 0.000 0.00 24 CONCRETE BARRIER (TYPE 50E MODIFIED) LF 180.0000 10,080.00 0.000 0.00 25 CABLE RAILING LF 10.0000 1,000.00 0.000 0.00 26 TERMINAL SECTION (TYPE C) EA 140.0000 1,120.00 2.000 280.00 S) 27 TERMINAL SYSTEM (TYPE SRT) EA 2,250.0000 31,500.00 2.000 4,500.00 S) 28 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 4,000.00 0.000 0.00 S) 29 CRASH CUSHION (TYPE REACT 9SCBS) EA 34,000.0000 272,000.00 0.000 0.00 S) 30 CONCRETE BARRIER (TYPE 60) LF 40.0000 21,200.00 0.000 0.00 31 CONCRETE BARRIER (TYPE 60A) LF 50.0000 22,000.00 0.000 0.00 32 CONCRETE BARRIER (TYPE 60C) LF 50.0000 11,000.00 0.000 0.00 33 CONCRETE BARRIER (TYPE 60W) LF 85.0000 238,000.00 0.000 0.00 34 CONCRETE BARRIER (TYPE 732) LF 68.0000 16,660.00 0.000 0.00 F) 35 CONCRETE BARRIER (TYPE 736) LF 52.0000 12,012.00 0.000 0.00 F) 36 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 38,100.00 0.000 0.00 S) 37 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 7,605.00 98.000 63.70 S) 38 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 8,700.00 0.000 0.00 S) (BROKEN 12-3) PROGRAM CAS145 PAGE 10 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 39 THERMOPLASTIC PAVEMENT MARKING SQFT 3.2500 32,825.00 72.000 234.00 S) 40 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 3,150.00 0.000 0.00 S) (BROKEN 17-7) 41 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 4,215.00 0.000 0.00 S) (BROKEN 36-12) 42 PAINT TRAFFIC STRIPE LF 0.3000 43,500.00 85,216.000 25,564.80 S) 43 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 17,910.00 2,577.000 773.10 S) 44 PAVEMENT MARKER EA 1.2500 28,250.00 7,200.000 9,000.00 S) (NON-REFLECTIVE) 45 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 41,540.00 3,216.000 9,969.60 S) 46 LIGHTING AND SIGN ILLUMINATION LS 325,000.0000 325,000.00 0.020 6,500.00 0.260 84,500.00 S) 47 RELOCATE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.000 0.00 S) SYSTEM 48 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 5,000.0000 50,000.00 1.500 7,500.00 S) 49 4" CONDUIT (TRENCHED IN SOIL) LF 17.0000 3,060.00 0.000 0.00 S) 50 TWO 4" CONDUIT (TRENCHED IN SOIL) LF 24.0000 4,320.00 0.000 0.00 S) 51 3" CONDUIT (TRENCHED IN SOIL) LF 15.0000 2,250.00 40.000 600.00 S) 52 3" CONDUIT (TRENCHED IN PAVEMENT) LF 17.0000 680.00 0.000 0.00 S) 53 TWO 4" CONDUIT (TRENCHED IN PAVEMENT) LF 26.0000 278,200.00 3,240.000 84,240.00 S) 54 TWO 4" RIGID STEEL CONDUIT (JACKED) LF 48.0000 50,400.00 160.000 7,680.00 S) 55 3" RIGID STEEL CONDUIT (JACKED) LF 28.0000 16,240.00 840.000 23,520.00 S) 56 2" RIGID STEEL CONDUIT (JACKED) LF 25.0000 1,750.00 0.000 0.00 S) 57 2" CONDUIT (TRENCHED IN SOIL) LF 13.0000 11,700.00 405.000 5,265.00 S) 58 2" CONDUIT (TRENCHED IN PAVEMENT) LF 17.0000 10,540.00 0.000 0.00 S) 59 1 1/4" INNERDUCT LF 1.1000 31,790.00 0.000 0.00 S) 60 COMMUNICATION CONDUIT LS 7,500.0000 7,500.00 0.000 0.00 S) 61 TWO 4" CONDUIT (ATTACHED TO BRIDGE) LF 79.0000 375,250.00 450.000 35,550.00 1,918.000 151,522.00 S) 62 SPRINKLER CONTROL CONDUIT (BRIDGE) LF 10.0000 2,400.00 0.000 0.00 SF) 63 ELECTRIC SERVICE (IRRIGATION) LS 42,000.0000 42,000.00 0.030 1,260.00 0.530 22,260.00 S) 64 MODIFY CENSUS STATION SYSTEM LS 38,000.0000 38,000.00 0.170 6,460.00 S) 65 MODIFY TRAFFIC MONITORING STATION LS 21,000.0000 21,000.00 0.015 315.00 0.180 3,780.00 S) (LOCATION SB291) PROGRAM CAS145 PAGE 11 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 66 MODIFY CLOSE CIRCUIT TELEVISION CAMERA LS 17,500.0000 17,500.00 0.000 0.00 S) (LOCATION SB311) 67 MODIFY CLOSE CIRCUIT TELEVISION CAMERA LS 17,500.0000 17,500.00 0.000 0.00 S) (LOCATION SB303) 68 MODIFY CLOSE CIRCUIT TELEVISION CAMERA LS 17,500.0000 17,500.00 0.000 0.00 S) (LOCATION SB285) 69 WORK AT THE EXISTING SAN GABRIEL VALLEY LS 17,000.0000 17,000.00 0.000 0.00 S) COMMUNICATION HUB 70 MODIFY RAMP METERING SYSTEM LS 30,000.0000 30,000.00 0.000 0.00 S) (LOCATION 0741) 71 MODIFY RAMP METERING SYSTEM LS 10,000.0000 10,000.00 0.000 0.00 S) (LOCATION 0796) 72 MODIFY RAMP METERING SYSTEM LS 42,000.0000 42,000.00 0.150 6,300.00 S) (LOCATION 0430) 73 MODIFY RAMP METERING SYSTEM LS 20,000.0000 20,000.00 0.030 600.00 0.080 1,600.00 S) (LOCATION 0745) 74 MODIFY RAMP METERING SYSTEM LS 42,000.0000 42,000.00 0.000 0.00 S) (LOCATIONS 0431 & 0794) 75 MODIFY RAMP METERING SYSTEM LS 38,000.0000 38,000.00 0.080 3,040.00 S) (LOCATION 0432) 76 MODIFY RAMP METERING SYSTEM LS 40,000.0000 40,000.00 0.100 4,000.00 S) (LOCATION 0433) 77 MODIFY RAMP METERING SYSTEM LS 1,000.0000 1,000.00 0.000 0.00 S) (LOCATION 0741) 78 LIGHTING (UNDERCROSSING) (LOCATION 1) LS 7,000.0000 7,000.00 0.950 6,650.00 S) 79 LIGHTING (UNDERCROSSING) (LOCATION 2) LS 10,000.0000 10,000.00 0.000 0.00 S) 80 LIGHTING (UNDERCROSSING) (LOCATION 3) LS 10,000.0000 10,000.00 0.930 9,300.00 S) 81 LIGHTING (UNDERCROSSING) (LOCATION 4) LS 18,000.0000 18,000.00 0.980 17,640.00 S) 82 LIGHTING (UNDERCROSSING) (LOCATION 5) LS 11,000.0000 11,000.00 0.950 10,450.00 S) 83 LIGHTING (UNDERCROSSING) (LOCATION 6) LS 9,500.0000 9,500.00 0.950 9,025.00 S) 84 LIGHTING (UNDERCROSSING) (LOCATION 7) LS 18,000.0000 18,000.00 0.550 9,900.00 0.700 12,600.00 S) 85 LIGHTING (UNDERCROSSING) (LOCATION 8) LS 20,000.0000 20,000.00 0.650 13,000.00 0.700 14,000.00 S) 86 LIGHTING (UNDERCROSSING) (LOCATION 9) LS 10,000.0000 10,000.00 0.100 1,000.00 0.900 9,000.00 S) 87 LIGHTING (UNDERCROSSING) (LCOATION 10) LS 5,000.0000 5,000.00 0.050 250.00 0.900 4,500.00 S) 88 LIGHTING (UNDERCROSSING) (LOCATION 11) LS 20,000.0000 20,000.00 0.950 19,000.00 S) 89 LIGHTING (UNDERCROSSING) (LOCATION 12) LS 4,500.0000 4,500.00 0.900 4,050.00 S) 90 LIGHTING (UNION PACIFIC RAILROAD) LS 20,000.0000 20,000.00 0.203 4,060.00 S) 91 2 SINGLEMODE FIBER OPTIC BREAKOUT CABLE LF 5.0000 425.00 0.000 0.00 S) 92 12 SINGLEMODE FIBER OPTIC CABLE LF 2.1000 30,450.00 0.000 0.00 S) PROGRAM CAS145 PAGE 12 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 93 36 SINGLEMODE FIBER OPTIC CABLE LF 3.0000 43,500.00 0.000 0.00 S) 94 FIBER OPTIC SPLICE CLOSURE EA 2,700.0000 13,500.00 0.000 0.00 S) 95 TWISTED PAIR SPLICE CLOSURE EA 2,050.0000 36,900.00 0.000 0.00 S) 96 2 NO. 6 CONDUCTORS LF 1.0000 830.00 0.000 0.00 S) 97 2 NO. 8 CONDUCTORS LF 1.0000 640.00 0.000 0.00 S) 98 2 NO. 1 CONDUCTORS LF 2.0000 1,540.00 0.000 0.00 S) 99 4 NO. 18 TELEPHONE CABLE LF 1.0000 180.00 0.000 0.00 S) 00 TWISTED PAIR CABLE (6 PAIR) LF 2.0000 15,840.00 0.000 0.00 S) 01 TWISTED PAIR CABLE (50 PAIR) LF 2.7000 39,150.00 0.000 0.00 S) 02 NO. 5(T) PULL BOX EA 350.0000 700.00 0.000 0.00 S) 03 NO. 5 PULL BOX EA 110.0000 440.00 0.000 0.00 S) 04 NO. 6 PULL BOX EA 130.0000 260.00 0.000 0.00 S) 05 COMMUNICATION PULL BOX EA 300.0000 19,800.00 0.000 0.00 S) 06 SPLICE VAULT EA 3,500.0000 21,000.00 0.000 0.00 S) 07 INTERIM RAMP METERING SYSTEM LS 80,000.0000 80,000.00 0.747 59,760.00 S) 08 SYSTEM TESTING AND DOCUMENTATION LS 44,500.0000 44,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 13 DATE 06/20/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1069U4 TIME 12:14 PM ESTIMATE NO. 22 BID OPENING 11/01/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TAWFIK, GAMAL DATE OF THIS ESTIMATE 06/20/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,713,566.22 19,930,390.21 ADJUSTMENT OF COMPENSATION 1,212.31 -8,106.18 EXTRA WORK 20,765.90 533,580.58 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,735,544.43 20,455,864.61 09 MOBILIZATION LS 3712,000.0000 3,712,000.00 0.050 185,600.00 1.000 3,712,000.00 ORIGINAL CONTRACT AMOUNT 41,558,440.02 TOTAL WORK COMPLETED 1,921,144.43 24,167,864.61 MATERIALS ON HAND ON SITE 411,831.58 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -46,240.00 TOTAL 1,911,144.43 24,533,456.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/23/02 900 02/07/02 02/07/02 04/06/05 309 20 0 4 57% 47% PROGRESS IS SATISFACTORY TAWFIK, GAMAL RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/03