PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/09/03 EST. NO.11 TIME 03:42 PM R.E. NAME: TOUTOUNCHIAN, MOHAMMAD 07-115164 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/09/03 EST. NO.11 TIME 03:42 PM R.E. NAME: TOUTOUNCHIAN, MOHAMMAD 07-115164 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE OUT-OF-STATE MAT INS -5,000.00 10 0.00 -5,000.00 LABOR COMPLIANCE VIOLATION VAR PAYROLL I -10,000.00 04 VAR PAYROLLS II -3,432.90 05 PAYROLLS JAN -10,000.00 06 PAYROLLS FEB -2,795.12 07 PAYROLLS JAN 10,000.00 08 PAYROLLS FEB 2,795.12 08 RAMIREZ & PAVEMENT -8,219.92 09 0.00 -21,652.82 TOTAL DEDUCTIONS 0.00 -26,652.82 PROGRAM CAS145 PAGE 1 DATE 07/09/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-115164 TIME 03:42 PM ESTIMATE NO. 11 BID OPENING 06/06/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TOUTOUNCHIAN, MOHAMMAD DATE OF THIS ESTIMATE 07/09/03 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-VEN-1-15.2/19.1 ---------------------------------- GRANITE CONSTRUCTION COMPANY IN VENTURA COUNTY IN OXNARD FROM P O BOX 50085 0.3 KM NORTH OF PLEASANT VALLEY WATSONVILLE CA 950775085 ROAD TO ROBERT AVENUE FED. AID NO. ACST-P001(483)E ,P-P001(483)E REHABILITATE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 12,000.0000 12,000.00 0.500 6,000.00 1.000 12,000.00 02 TIME-RELATED OVERHEAD WDAY 800.0000 200,000.00 93.000 74,400.00 250.000 200,000.00 03 CONSTRUCTION AREA SIGNS LS 17,000.0000 17,000.00 0.500 8,500.00 1.000 17,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 142,334.5400 142,334.54 1.000 142,334.54 S) 05 FLASHING ARROW SIGN EA 0.0100 0.04 -0.500 -0.01 0.000 0.00 S) 06 TEMPORARY PAVEMENT MARKING (PAINT) M2 0.0100 0.50 0.000 0.00 S) 07 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.0100 93.10 0.000 0.00 08 CHANNELIZER (SURFACE MOUNTED) EA 0.0100 1.50 0.000 0.00 09 TEMPORARY PAVEMENT MARKER EA 0.0100 5.10 0.000 0.00 S) 10 TEMPORARY RAILING (TYPE K) M 0.0100 58.80 0.000 0.00 11 TEMPORARY CRASH CUSHION MODULE EA 0.0100 0.42 0.000 0.00 S) 12 REMOVE METAL BEAM GUARD RAILING M 45.0000 6,750.00 178.000 8,010.00 13 REMOVE PAINTED TRAFFIC STRIPE M 0.0100 62.10 0.000 0.00 14 REMOVE PAINTED PAVEMENT MARKING M2 0.0100 0.50 20.910 0.21 15 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 0.0100 2.10 0.000 0.00 16 REMOVE PAVEMENT MARKER EA 0.0100 66.30 0.000 0.00 17 REMOVE ROADSIDE SIGN EA 80.0000 1,760.00 20.000 1,600.00 18 REMOVE ROADSIDE SIGN EA 130.0000 1,170.00 8.000 1,040.00 (STRAP AND SADDLE BRACKET METHOD) 19 REMOVE ASPHALT CONCRETE DIKE M 32.0000 384.00 14.000 448.00 20 ADJUST MANHOLE TO GRADE EA 470.0000 10,810.00 14.000 6,580.00 21 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.5500 12,431.00 8,397.000 13,015.35 S) (60 MM MAXIMUM) 22 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.1000 76,670.00 -23,643.000 -26,007.30 45,532.000 50,085.20 S) (75 MM MAXIMUM) PROGRAM CAS145 PAGE 2 DATE 07/09/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-115164 TIME 03:42 PM ESTIMATE NO. 11 BID OPENING 06/06/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TOUTOUNCHIAN, MOHAMMAD DATE OF THIS ESTIMATE 07/09/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.6500 37,125.00 -47,397.500 -78,205.88 0.000 0.00 S) (105 MM MAXIMUM) 24 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.9000 50,540.00 0.000 0.00 S) (150 MM MAXIMUM) 25 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.5500 30,345.00 11,900.000 30,345.00 S) (210 MM MAXIMUM) 26 REMOVE CONCRETE M3 45.0000 17,550.00 636.300 28,633.50 27 REMOVE CONCRETE (CURB AND GUTTER) M 17.0000 4,080.00 233.000 3,961.00 28 REMOVE CONCRETE CURB AND SIDEWALK M2 12.0000 360.00 30.000 360.00 29 CLEARING AND GRUBBING LS 4,500.0000 4,500.00 1.000 4,500.00 30 ROADWAY EXCAVATION M3 21.0000 20,790.00 991.550 20,822.55 31 ROADWAY EXCAVATION (TYPE Y) M3 11.0000 23,320.00 2,121.600 23,337.60 (AERIALLY DEPOSITED LEAD) 32 LEAD COMPLIANCE PLAN LS 14,000.0000 14,000.00 1.000 14,000.00 33 SHOULDER BACKING STA 145.0000 7,685.00 -16.000 -2,320.00 52.000 7,540.00 34 CLASS 2 AGGREGATE BASE M3 62.0000 27,900.00 440.200 27,292.40 35 SEAL RANDOM CRACKS LNKM 500.0000 28,500.00 22.140 11,070.00 36 ASPHALT CONCRETE (TYPE B) TONN 48.5000 1,193,100.00 21,557.430 1,045,535.36 37 ASPHALT CONCRETE (LEVELING) TONN 49.5000 628,650.00 14,284.040 707,059.98 38 PAVING ASPHALT (BINDER-PAVEMENT TONN 650.0000 38,350.00 36.000 23,400.00 REINFORCING FABRIC) 39 PAVEMENT REINFORCING FABRIC M2 0.5000 24,550.00 43,176.700 21,588.35 40 ROADSIDE SIGN - ONE POST EA 220.0000 5,060.00 23.000 5,060.00 41 ROADSIDE SIGN - TWO POST EA 700.0000 2,100.00 3.000 2,100.00 42 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 110.0000 4,290.00 35.000 3,850.00 METHOD) 43 MINOR CONCRETE (MISCELLANEOUS M3 475.0000 15,675.00 33.000 15,675.00 F) CONSTRUCTION) 44 DELINEATOR (CLASS 1) EA 30.0000 120.00 4.000 120.00 4.000 120.00 45 OBJECT MARKER EA 30.0000 30.00 0.000 0.00 46 METAL BEAM GUARD RAILING (WOOD POST) M 63.5000 27,940.00 433.000 27,495.50 47 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 12,000.00 6.000 12,000.00 48 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 580.0000 2,320.00 4.000 2,320.00 49 CRASH CUSHION (REACT 9SCBS) EA 34,200.0000 68,400.00 2.000 68,400.00 S) PROGRAM CAS145 PAGE 3 DATE 07/09/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-115164 TIME 03:42 PM ESTIMATE NO. 11 BID OPENING 06/06/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TOUTOUNCHIAN, MOHAMMAD DATE OF THIS ESTIMATE 07/09/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CONCRETE BARRIER (TYPE 60) M 362.0000 14,118.00 39.000 14,118.00 51 CONCRETE BARRIER (TYPE 60E) M 454.0000 13,620.00 30.000 13,620.00 52 THERMOPLASTIC PAVEMENT MARKING M2 25.0000 25,000.00 879.640 21,991.00 S) 53 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 17,500.00 17,248.400 17,248.40 S) 54 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 6,500.00 2,379.650 5,949.13 S) 55 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 600.00 142.250 355.63 S) (BROKEN 3.66 M - 0.92 M) 56 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 360.00 68.580 68.58 319.730 319.73 S) (BROKEN 1.83 M - 0.30 M) 57 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6000 3,702.00 5,842.410 3,505.45 S) (BROKEN 10.98 M - 3.66 M) 58 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6000 4,140.00 7,689.550 4,613.73 S) (BROKEN 5.18 M - 2.14 M) 59 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 4,020.00 1,114.000 3,342.00 S) 60 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 5,840.00 2,730.000 5,460.00 S) 61 MODIFY FLASHING BEACON LS 50,700.0000 50,700.00 1.000 50,700.00 S) 62 INDUCTIVE LOOP DETECTOR EA 185.0000 30,710.00 166.000 30,710.00 S) 63 MODIFY LIGHTING AND SIGN ILLUMINATION LS 15,715.0000 15,715.00 1.000 15,715.00 S) PROGRAM CAS145 PAGE 4 DATE 07/09/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-115164 TIME 03:42 PM ESTIMATE NO. 11 BID OPENING 06/06/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: TOUTOUNCHIAN, MOHAMMAD DATE OF THIS ESTIMATE 07/09/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION -17,444.61 2,746,227.61 ADJUSTMENT OF COMPENSATION 0.00 17,428.33 EXTRA WORK 0.00 37,347.37 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION -17,444.61 2,801,003.31 64 MOBILIZATION LS 30,000.0000 30,000.00 1.000 30,000.00 ORIGINAL CONTRACT AMOUNT 2,993,405.00 TOTAL WORK COMPLETED -17,444.61 2,831,003.31 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -26,652.82 TOTAL -17,444.61 2,804,350.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/12/02 250 00/00/00 07/29/02 06/20/03 156 67 0 0 100% 100% TOUTOUNCHIAN, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 07/09/03