PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/06 EST. NO.05 TIME 08:19 AM R.E. NAME: AZIZ, FUAD 07-1190E4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/06 EST. NO.05 TIME 08:19 AM R.E. NAME: AZIZ, FUAD 07-1190E4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 08:19 AM ESTIMATE NO. 05 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 01/25/06 LOCATION PROGRESS ESTIMATE 07-LA-1-7.1/30.7 ----------------- D W POWELL CONSTRUCTION INC IN LOS ANGELES COUNTY IN AND NEAR P O BOX 1406 CARSON, LONG BEACH AND LOS ANGELES FONTANA CA 923341406 AT VARIOUS LOCATIONS FED. AID NO. ACST-P001(510)E ,P-P001(510)E UPGRADE BRIDGE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 45.0000 8,100.00 0.000 0.00 02 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 0.750 1,500.00 PREVENTION PLAN 03 WATER POLLUTION CONTROL LS 35,000.0000 35,000.00 0.050 1,750.00 0.450 15,750.00 04 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.750 9,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.050 5,000.00 0.460 46,000.00 S) 06 TYPE I BARRICADE EA 60.0000 960.00 16.000 960.00 07 TEMPORARY PAVEMENT MARKING (PAINT) M2 20.0000 280.00 14.000 280.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 4.0000 720.00 0.000 0.00 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.0000 9,640.00 4,038.000 8,076.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 5,700.00 155.000 4,650.00 S) 11 TEMPORARY RAILING (TYPE K) M 35.0000 72,450.00 1,404.000 49,140.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 300.0000 42,000.00 10.000 3,000.00 120.000 36,000.00 S) 13 REMOVE METAL BEAM GUARD RAILING M 20.0000 2,800.00 105.000 2,100.00 14 REMOVE TRAFFIC STRIPE AND PAVEMENT M 4.0000 3,480.00 638.000 2,552.00 MARKING 15 REMOVE BRIDGE MOUNTED SIGN EA 2,500.0000 12,500.00 3.000 7,500.00 3.000 7,500.00 S) 16 REMOVE ASPHALT CONCRETE DIKE M 45.0000 4,275.00 0.000 0.00 17 RECONSTRUCT INLET EA 2,500.0000 2,500.00 0.000 0.00 18 RECONSTRUCT CHAIN LINK FENCE WITH M 225.0000 3,825.00 0.000 0.00 BARBED WIRE (TYPE CL-1.8) 19 RESET ROADSIDE SIGN EA 150.0000 4,650.00 0.000 0.00 20 CLEAN BRIDGE DECK M2 2.5000 20,875.00 0.000 0.00 21 REMOVE CONCRETE (CURB, GUTTER, AND M3 180.0000 4,320.00 4.900 882.00 SIDEWALK) 22 REMOVE CONCRETE (MISCELLANEOUS) M2 40.0000 1,320.00 14.230 569.20 PROGRAM CAS145 PAGE 2 DATE 01/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 08:19 AM ESTIMATE NO. 05 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 01/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE TIMBER RAILING M 40.0000 1,120.00 0.000 0.00 24 BRIDGE REMOVAL (PORTION), LOCATION A LS 50,000.0000 50,000.00 0.500 25,000.00 25 BRIDGE REMOVAL (PORTION), LOCATION B LS 40,000.0000 40,000.00 0.450 18,000.00 0.450 18,000.00 26 BRIDGE REMOVAL (PORTION), LOCATION C LS 70,000.0000 70,000.00 0.500 35,000.00 27 BRIDGE REMOVAL (PORTION), LOCATION D LS 90,000.0000 90,000.00 0.450 40,500.00 28 BRIDGE REMOVAL (PORTION), LOCATION E LS 10,000.0000 10,000.00 0.000 0.00 29 BRIDGE REMOVAL (PORTION), LOCATION F LS 25,000.0000 25,000.00 0.000 0.00 30 BRIDGE REMOVAL (PORTION), LOCATION G LS 7,000.0000 7,000.00 1.000 7,000.00 31 BRIDGE REMOVAL (PORTION), LOCATION H LS 80,000.0000 80,000.00 0.800 64,000.00 32 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 33 ROADWAY EXCAVATION M3 130.0000 3,770.00 0.000 0.00 34 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 35 CLASS 3 AGGREGATE BASE M3 200.0000 3,400.00 0.000 0.00 36 ASPHALT CONCRETE (TYPE B) TONN 150.0000 6,900.00 2.260 339.00 37 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 1,250.00 3.100 155.00 AREA) 38 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 30.0000 3,900.00 0.000 0.00 39 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 30.0000 2,400.00 0.000 0.00 40 STRUCTURAL CONCRETE, BRIDGE M3 3,000.0000 48,000.00 0.000 0.00 F) 41 CLEAN EXPANSION JOINT M 40.0000 10,680.00 0.000 0.00 42 REFINISH BRIDGE DECK M2 450.0000 2,250.00 0.000 0.00 43 JOINT SEAL (MR 30 MM) M 80.0000 13,360.00 0.000 0.00 S) 44 JOINT SEAL (MR 15 MM) M 60.0000 6,960.00 0.000 0.00 S) 45 BAR REINFORCING STEEL (BRIDGE) KG 5.0000 9,030.00 0.000 0.00 SF) 46 TREAT BRIDGE DECK M2 6.0000 50,100.00 0.000 0.00 F) 47 FURNISH BRIDGE DECK TREATMENT MATERIAL L 18.0000 60,066.00 0.000 0.00 (LOW ODOR) 48 FURNISH STRUCTURAL STEEL (BRIDGE) KG 7.0000 26,740.00 0.000 0.00 SF) 49 ERECT STRUCTURAL STEEL (BRIDGE) KG 5.0000 19,100.00 0.000 0.00 SF) PROGRAM CAS145 PAGE 3 DATE 01/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 08:19 AM ESTIMATE NO. 05 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 01/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 9.5000 46,227.00 0.000 0.00 F) WITH WALKWAY) 51 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 3.5000 17,031.00 0.000 0.00 SF)WITH WALKWAY) 52 CLEAN AND PAINT STRUCTURAL STEEL LS 10,000.0000 10,000.00 0.000 0.00 S) 53 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 2,000.0000 4,000.00 0.000 0.00 S) 54 WORK AREA MONITORING LS 3,000.0000 3,000.00 0.000 0.00 S) 55 MINOR CONCRETE (GUTTER LINING) M3 1,000.0000 200.00 0.000 0.00 56 MINOR CONCRETE (CURB) M 100.0000 600.00 0.000 0.00 F) 57 MINOR CONCRETE (CURB, GUTTER & SIDEWALK) M3 700.0000 8,400.00 0.000 0.00 58 MINOR CONCRETE (ISLAND PAVING) M3 250.0000 1,750.00 0.000 0.00 59 METAL BEAM GUARD RAILING (WOOD POST) M 90.0000 6,570.00 0.000 0.00 S) 60 METAL BEAM GUARD RAILING M 150.0000 1,200.00 0.000 0.00 S) (2.1 M WOOD POST) 61 CHAIN LINK RAILING (TYPE 7) M 230.0000 145,590.00 0.000 0.00 SF) 62 TUBULAR HANDRAILING M 170.0000 24,990.00 0.000 0.00 SF) 63 CONCRETE BARRIER (TYPE 26R MODIFIED) M 600.0000 42,600.00 1.828 1,096.80 1.828 1,096.80 F) 64 CONCRETE BARRIER (TYPE 26R) M 500.0000 365,000.00 29.000 14,500.00 29.000 14,500.00 F) 65 SINGLE THRIE BEAM BARRIER (WOOD POST) M 90.0000 43,200.00 0.000 0.00 S) 66 TRANSITION RAILING (TYPE STB) EA 2,500.0000 17,500.00 0.000 0.00 S) 67 TRANSITION RAILING (TYPE WB) EA 2,200.0000 6,600.00 0.000 0.00 S) 68 END CAP (TYPE TC) EA 300.0000 4,200.00 0.000 0.00 S) 69 END CAP (TYPE TA) EA 200.0000 1,400.00 0.000 0.00 S) 70 END ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 800.00 0.000 0.00 S) 71 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 10,500.00 0.000 0.00 S) 72 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 12,500.00 0.000 0.00 S) 73 CONCRETE BARRIER (TYPE 732R MODIFIED) M 360.0000 34,200.00 0.000 0.00 F) 74 CONCRETE BARRIER (TYPE 742R) M 700.0000 5,600.00 0.000 0.00 F) 75 THERMOPLASTIC PAVEMENT MARKING M2 65.0000 910.00 0.000 0.00 S) 76 PAINT TRAFFIC STRIPE (2-COAT) M 2.0000 5,960.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 01/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 08:19 AM ESTIMATE NO. 05 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 01/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 640.00 0.000 0.00 S) 78 MODIFY SIGN ILLUMINATION LS 25,000.0000 25,000.00 0.000 0.00 S) 79 MODIFY LIGHTING LS 220,000.0000 220,000.00 0.050 11,000.00 0.100 22,000.00 S) PROGRAM CAS145 PAGE 5 DATE 01/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 08:19 AM ESTIMATE NO. 05 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 01/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 61,846.80 417,550.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 61,846.80 417,550.00 80 MOBILIZATION LS 220,000.0000 220,000.00 0.750 165,000.00 ORIGINAL CONTRACT AMOUNT 2,281,589.00 TOTAL WORK COMPLETED 61,846.80 582,550.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 61,846.80 582,550.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/18/05 150 09/02/05 09/02/05 04/26/06 80 13 0 0 25% 53% PROGRESS IS SATISFACTORY CCO DAYS PENDING AZIZ, FUAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 01/25/06