PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/06 EST. NO.11 TIME 03:46 PM R.E. NAME: AZIZ, FUAD 07-1190E4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0008 421.02 E.W. @ F.A.(+) 111505 N 008 0 0009 626.60 111605 N 009 0 0010 421.02 111705 N 0010 0 0011 458.85 011806 N 011 0 0013 294.62 033006 N 0013 0 0014 287.10 032906 N 0014 0 0016 117.03 033106 N 0016 0 0017 307.71 041306 N 0017 0 0021 163.90 042406 N 0021 0 0023 1,748.70 050106 N 0023 0 002 0012 1,854.38 E.W. @ F.A.(+) 012006 N 0012 0 0013 1,401.91 032906 N 0013 0 0014 2,928.47 030706 N 0014 0 003 0002 1,968.51 E.W. @ F.A.(+) 011006 N 002 0 0003 846.22 011106 N 003 0 0004 830.82 011606 N 004 0 0005 283.18 011306 N 005 0 0007 144.85 011906 N 007 0 0008 399.90 012006 N 008 0 0009 1,461.82 012306 N 009 0 0010 2,383.66 012406 N 010 0 0014 234.41 012706 N 014 0 0015 441.57 013106 N 015 0 0019 454.62 032306 N 0019 0 006 0001 4,543.78 E.W. @ F.A.(+) 042806 N 001 0 25,024.65 TOTAL THIS ESTIMATE 21,132.85 TOTAL PREVIOUS ESTIMATE 46,157.50 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/06 EST. NO.11 TIME 03:46 PM R.E. NAME: AZIZ, FUAD 07-1190E4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MARCH 06 -10,000.00 08 MARCH 06 10,000.00 10 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 03:46 PM ESTIMATE NO. 11 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 07/24/06 LOCATION PROGRESS ESTIMATE 07-LA-1-7.1/30.7 ----------------- D W POWELL CONSTRUCTION INC IN LOS ANGELES COUNTY IN AND NEAR P O BOX 1406 CARSON, LONG BEACH AND LOS ANGELES FONTANA CA 923341406 AT VARIOUS LOCATIONS FED. AID NO. ACST-P001(510)E ,P-P001(510)E UPGRADE BRIDGE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 45.0000 8,100.00 57.950 2,607.75 57.950 2,607.75 02 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 0.750 1,500.00 PREVENTION PLAN 03 WATER POLLUTION CONTROL LS 35,000.0000 35,000.00 0.750 26,250.00 04 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.750 9,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 0.850 85,000.00 S) 06 TYPE I BARRICADE EA 60.0000 960.00 16.000 960.00 07 TEMPORARY PAVEMENT MARKING (PAINT) M2 20.0000 280.00 14.000 280.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 4.0000 720.00 0.000 0.00 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.0000 9,640.00 4,038.000 8,076.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 5,700.00 155.000 4,650.00 S) 11 TEMPORARY RAILING (TYPE K) M 35.0000 72,450.00 1,604.000 56,140.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 300.0000 42,000.00 120.000 36,000.00 S) 13 REMOVE METAL BEAM GUARD RAILING M 20.0000 2,800.00 105.000 2,100.00 14 REMOVE TRAFFIC STRIPE AND PAVEMENT M 4.0000 3,480.00 638.000 2,552.00 MARKING 15 REMOVE BRIDGE MOUNTED SIGN EA 2,500.0000 12,500.00 5.000 12,500.00 S) 16 REMOVE ASPHALT CONCRETE DIKE M 45.0000 4,275.00 0.000 0.00 17 RECONSTRUCT INLET EA 2,500.0000 2,500.00 0.000 0.00 18 RECONSTRUCT CHAIN LINK FENCE WITH M 225.0000 3,825.00 0.000 0.00 BARBED WIRE (TYPE CL-1.8) 19 RESET ROADSIDE SIGN EA 150.0000 4,650.00 0.000 0.00 20 CLEAN BRIDGE DECK M2 2.5000 20,875.00 5,607.000 14,017.50 5,607.000 14,017.50 21 REMOVE CONCRETE (CURB, GUTTER, AND M3 180.0000 4,320.00 4.900 882.00 SIDEWALK) 22 REMOVE CONCRETE (MISCELLANEOUS) M2 40.0000 1,320.00 14.230 569.20 PROGRAM CAS145 PAGE 2 DATE 07/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 03:46 PM ESTIMATE NO. 11 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 07/24/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE TIMBER RAILING M 40.0000 1,120.00 0.000 0.00 24 BRIDGE REMOVAL (PORTION), LOCATION A LS 50,000.0000 50,000.00 0.900 45,000.00 25 BRIDGE REMOVAL (PORTION), LOCATION B LS 40,000.0000 40,000.00 0.950 38,000.00 26 BRIDGE REMOVAL (PORTION), LOCATION C LS 70,000.0000 70,000.00 0.950 66,500.00 27 BRIDGE REMOVAL (PORTION), LOCATION D LS 90,000.0000 90,000.00 0.950 85,500.00 28 BRIDGE REMOVAL (PORTION), LOCATION E LS 10,000.0000 10,000.00 0.000 0.00 29 BRIDGE REMOVAL (PORTION), LOCATION F LS 25,000.0000 25,000.00 0.000 0.00 30 BRIDGE REMOVAL (PORTION), LOCATION G LS 7,000.0000 7,000.00 1.000 7,000.00 31 BRIDGE REMOVAL (PORTION), LOCATION H LS 80,000.0000 80,000.00 0.900 72,000.00 32 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 33 ROADWAY EXCAVATION M3 130.0000 3,770.00 0.000 0.00 34 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 35 CLASS 3 AGGREGATE BASE M3 200.0000 3,400.00 0.000 0.00 36 ASPHALT CONCRETE (TYPE B) TONN 150.0000 6,900.00 2.260 339.00 37 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 1,250.00 3.100 155.00 AREA) 38 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 30.0000 3,900.00 0.000 0.00 39 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 30.0000 2,400.00 0.000 0.00 40 STRUCTURAL CONCRETE, BRIDGE M3 3,000.0000 48,000.00 8.000 24,000.00 F) 41 CLEAN EXPANSION JOINT M 40.0000 10,680.00 4.000 160.00 240.000 9,600.00 42 REFINISH BRIDGE DECK M2 450.0000 2,250.00 0.000 0.00 43 JOINT SEAL (MR 30 MM) M 80.0000 13,360.00 7.000 560.00 150.000 12,000.00 S) 44 JOINT SEAL (MR 15 MM) M 60.0000 6,960.00 6.000 360.00 99.000 5,940.00 S) 45 BAR REINFORCING STEEL (BRIDGE) KG 5.0000 9,030.00 150.000 750.00 SF) 46 TREAT BRIDGE DECK M2 6.0000 50,100.00 5,607.000 33,642.00 5,607.000 33,642.00 F) 47 FURNISH BRIDGE DECK TREATMENT MATERIAL L 18.0000 60,066.00 0.000 0.00 (LOW ODOR) 48 FURNISH STRUCTURAL STEEL (BRIDGE) KG 7.0000 26,740.00 1,910.000 13,370.00 1,910.000 13,370.00 SF) 49 ERECT STRUCTURAL STEEL (BRIDGE) KG 5.0000 19,100.00 1,910.000 9,550.00 1,910.000 9,550.00 SF) PROGRAM CAS145 PAGE 3 DATE 07/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 03:46 PM ESTIMATE NO. 11 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 07/24/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 9.5000 46,227.00 0.000 0.00 F) WITH WALKWAY) 51 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 3.5000 17,031.00 0.000 0.00 SF)WITH WALKWAY) 52 CLEAN AND PAINT STRUCTURAL STEEL LS 10,000.0000 10,000.00 0.500 5,000.00 0.500 5,000.00 S) 53 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 2,000.0000 4,000.00 0.000 0.00 S) 54 WORK AREA MONITORING LS 3,000.0000 3,000.00 0.000 0.00 S) 55 MINOR CONCRETE (GUTTER LINING) M3 1,000.0000 200.00 0.000 0.00 56 MINOR CONCRETE (CURB) M 100.0000 600.00 0.000 0.00 F) 57 MINOR CONCRETE (CURB, GUTTER & SIDEWALK) M3 700.0000 8,400.00 0.000 0.00 58 MINOR CONCRETE (ISLAND PAVING) M3 250.0000 1,750.00 0.000 0.00 59 METAL BEAM GUARD RAILING (WOOD POST) M 90.0000 6,570.00 0.000 0.00 S) 60 METAL BEAM GUARD RAILING M 150.0000 1,200.00 0.000 0.00 S) (2.1 M WOOD POST) 61 CHAIN LINK RAILING (TYPE 7) M 230.0000 145,590.00 133.000 30,590.00 536.000 123,280.00 SF) 62 TUBULAR HANDRAILING M 170.0000 24,990.00 0.000 0.00 SF) 63 CONCRETE BARRIER (TYPE 26R MODIFIED) M 600.0000 42,600.00 64.000 38,400.00 F) 64 CONCRETE BARRIER (TYPE 26R) M 500.0000 365,000.00 582.000 291,000.00 F) 65 SINGLE THRIE BEAM BARRIER (WOOD POST) M 90.0000 43,200.00 0.000 0.00 S) 66 TRANSITION RAILING (TYPE STB) EA 2,500.0000 17,500.00 0.000 0.00 S) 67 TRANSITION RAILING (TYPE WB) EA 2,200.0000 6,600.00 0.000 0.00 S) 68 END CAP (TYPE TC) EA 300.0000 4,200.00 0.000 0.00 S) 69 END CAP (TYPE TA) EA 200.0000 1,400.00 0.000 0.00 S) 70 END ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 800.00 0.000 0.00 S) 71 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 10,500.00 0.000 0.00 S) 72 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 12,500.00 0.000 0.00 S) 73 CONCRETE BARRIER (TYPE 732R MODIFIED) M 360.0000 34,200.00 93.000 33,480.00 F) 74 CONCRETE BARRIER (TYPE 742R) M 700.0000 5,600.00 8.000 5,600.00 F) 75 THERMOPLASTIC PAVEMENT MARKING M2 65.0000 910.00 14.000 910.00 14.000 910.00 S) 76 PAINT TRAFFIC STRIPE (2-COAT) M 2.0000 5,960.00 2,500.000 5,000.00 2,500.000 5,000.00 S) PROGRAM CAS145 PAGE 4 DATE 07/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 03:46 PM ESTIMATE NO. 11 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 07/24/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 640.00 50.000 500.00 50.000 500.00 S) 78 MODIFY SIGN ILLUMINATION LS 25,000.0000 25,000.00 0.000 0.00 S) 79 MODIFY LIGHTING LS 220,000.0000 220,000.00 0.200 44,000.00 0.900 198,000.00 S) PROGRAM CAS145 PAGE 5 DATE 07/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 03:46 PM ESTIMATE NO. 11 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 07/24/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 170,267.25 1,392,600.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 25,024.65 46,157.50 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 195,291.90 1,438,757.95 80 MOBILIZATION LS 220,000.0000 220,000.00 1.000 220,000.00 ORIGINAL CONTRACT AMOUNT 2,281,589.00 TOTAL WORK COMPLETED 195,291.90 1,658,757.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 195,291.90 1,658,757.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE PROGRAM N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/18/05 150 09/02/05 09/02/05 08/31/06 153 22 0 0 71% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CCO DAYS PENDING AZIZ, FUAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 07/24/06