PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/26/07 EST. NO.17 TIME 02:35 PM R.E. NAME: AZIZ, FUAD 07-1190E4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0043 1,830.01 E.W. @ F.A.(+) 072106 N 0043 0 0058 687.61 081606 N 0058 0 0067 5,390.96 083106 N 0067 0 0069 2,269.63 090706 N 0069 0 0070 1,710.06 091106 N 0070 0 0071 867.69 091206 N 0071 0 0073 1,094.33 101306 N 0073 0 0074 221.99 062306 N 0074 0 0077 1,190.42 101206 N 0077 0 0078 3,017.48 110706 N 0078 0 0080 612.44 110706 N 0080 0 0084 1,334.00 120706 N 0084 0 0085 1,978.73 101906 N 0085 0 0086 923.93 102006 N 0086 0 0087 716.42 112106 N 0087 0 0088 2,061.73 120106 N 0088 0 0089 378.40 120606 N 0089 0 0090 314.44 120606 N 0090 0 0091 745.95 120706 N 0091 0 0092 671.75 120706 N 0092 0 0094 914.25 120506 N 82.1 0 002 0039 1,073.13 E.W. @ F.A.(+) 081506 N 0039 0 003 0016 1,664.19 E.W. @ F.A.(+) 012506 N 16 0 0018 1,001.52 020306 N 018 0 0020 528.77 032706 N 0020 0 0021 746.38 033106 N 0021 0 0022 490.12 040606 N 0022 0 0034 539.18 042106 N 25.1 0 0035 631.63 051006 N 26.1 0 0038 590.25 011806 N 6.1 0 0039 869.15 012606 N 17.1 0 008 0001 4,152.06 A.C. @ L.S.(+) 122806 N 001 0 012 0001 -6,449.46 A.C. @ U.P.(-) 011207 N 1 0 34,769.14 TOTAL THIS ESTIMATE 161,239.27 TOTAL PREVIOUS ESTIMATE 196,008.41 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/26/07 EST. NO.17 TIME 02:35 PM R.E. NAME: AZIZ, FUAD 07-1190E4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOLID WASTE CEM-2025 -10,000.00 16 SOLID WASTE CEM-2025 10,000.00 17 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MARCH 06 -10,000.00 08 MARCH 06 10,000.00 10 0.00 0.00 OTHER OUTSTANDING DOCUMENTS FHWA-47 -10,000.00 16 0.00 -10,000.00 TOTAL DEDUCTIONS 10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 02:35 PM ESTIMATE NO. 17 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 02/26/07 LOCATION SEMI-FINAL ESTIMATE 07-LA-1-7.1/30.7 ------------------- D W POWELL CONSTRUCTION INC IN LOS ANGELES COUNTY IN AND NEAR P O BOX 1406 CARSON, LONG BEACH AND LOS ANGELES FONTANA CA 923341406 AT VARIOUS LOCATIONS FED. AID NO. ACST-P001(510)E ,P-P001(510)E UPGRADE BRIDGE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 45.0000 8,100.00 57.950 2,607.75 02 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 1.000 2,000.00 PREVENTION PLAN 03 WATER POLLUTION CONTROL LS 35,000.0000 35,000.00 1.000 35,000.00 04 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 1.000 12,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 1.000 100,000.00 S) 06 TYPE I BARRICADE EA 60.0000 960.00 16.000 960.00 07 TEMPORARY PAVEMENT MARKING (PAINT) M2 20.0000 280.00 14.000 280.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 4.0000 720.00 0.000 0.00 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.0000 9,640.00 4,038.000 8,076.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 5,700.00 210.000 6,300.00 S) 11 TEMPORARY RAILING (TYPE K) M 35.0000 72,450.00 2,070.000 72,450.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 300.0000 42,000.00 35.000 10,500.00 175.000 52,500.00 S) 13 REMOVE METAL BEAM GUARD RAILING M 20.0000 2,800.00 105.000 2,100.00 14 REMOVE TRAFFIC STRIPE AND PAVEMENT M 4.0000 3,480.00 638.000 2,552.00 MARKING 15 REMOVE BRIDGE MOUNTED SIGN EA 2,500.0000 12,500.00 5.000 12,500.00 S) 16 REMOVE ASPHALT CONCRETE DIKE M 45.0000 4,275.00 70.000 3,150.00 17 RECONSTRUCT INLET EA 2,500.0000 2,500.00 0.000 0.00 18 RECONSTRUCT CHAIN LINK FENCE WITH M 225.0000 3,825.00 0.000 0.00 BARBED WIRE (TYPE CL-1.8) 19 RESET ROADSIDE SIGN EA 150.0000 4,650.00 25.000 3,750.00 20 CLEAN BRIDGE DECK M2 2.5000 20,875.00 8,096.000 20,240.00 21 REMOVE CONCRETE (CURB, GUTTER, AND M3 180.0000 4,320.00 4.900 882.00 SIDEWALK) 22 REMOVE CONCRETE (MISCELLANEOUS) M2 40.0000 1,320.00 14.230 569.20 PROGRAM CAS145 PAGE 2 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 02:35 PM ESTIMATE NO. 17 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE TIMBER RAILING M 40.0000 1,120.00 28.000 1,120.00 28.000 1,120.00 24 BRIDGE REMOVAL (PORTION), LOCATION A LS 50,000.0000 50,000.00 1.000 50,000.00 25 BRIDGE REMOVAL (PORTION), LOCATION B LS 40,000.0000 40,000.00 1.000 40,000.00 26 BRIDGE REMOVAL (PORTION), LOCATION C LS 70,000.0000 70,000.00 1.000 70,000.00 27 BRIDGE REMOVAL (PORTION), LOCATION D LS 90,000.0000 90,000.00 1.000 90,000.00 28 BRIDGE REMOVAL (PORTION), LOCATION E LS 10,000.0000 10,000.00 0.000 0.00 29 BRIDGE REMOVAL (PORTION), LOCATION F LS 25,000.0000 25,000.00 0.000 0.00 30 BRIDGE REMOVAL (PORTION), LOCATION G LS 7,000.0000 7,000.00 1.000 7,000.00 31 BRIDGE REMOVAL (PORTION), LOCATION H LS 80,000.0000 80,000.00 1.000 80,000.00 32 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 33 ROADWAY EXCAVATION M3 130.0000 3,770.00 46.000 5,980.00 34 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 35 CLASS 3 AGGREGATE BASE M3 200.0000 3,400.00 26.500 5,300.00 36 ASPHALT CONCRETE (TYPE B) TONN 150.0000 6,900.00 78.540 11,781.00 37 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 1,250.00 23.100 1,155.00 AREA) 38 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 30.0000 3,900.00 130.000 3,900.00 39 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 30.0000 2,400.00 80.000 2,400.00 40 STRUCTURAL CONCRETE, BRIDGE M3 3,000.0000 48,000.00 16.300 48,900.00 F) 41 CLEAN EXPANSION JOINT M 40.0000 10,680.00 267.000 10,680.00 42 REFINISH BRIDGE DECK M2 450.0000 2,250.00 0.000 0.00 43 JOINT SEAL (MR 30 MM) M 80.0000 13,360.00 167.000 13,360.00 S) 44 JOINT SEAL (MR 15 MM) M 60.0000 6,960.00 116.000 6,960.00 S) 45 BAR REINFORCING STEEL (BRIDGE) KG 5.0000 9,030.00 3,718.000 18,590.00 SF) 46 TREAT BRIDGE DECK M2 6.0000 50,100.00 8,096.000 48,576.00 F) 47 FURNISH BRIDGE DECK TREATMENT MATERIAL L 18.0000 60,066.00 3,235.000 58,230.00 (LOW ODOR) 48 FURNISH STRUCTURAL STEEL (BRIDGE) KG 7.0000 26,740.00 3,820.000 26,740.00 SF) 49 ERECT STRUCTURAL STEEL (BRIDGE) KG 5.0000 19,100.00 3,820.000 19,100.00 SF) PROGRAM CAS145 PAGE 3 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 02:35 PM ESTIMATE NO. 17 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 9.5000 46,227.00 4,866.000 46,227.00 F) WITH WALKWAY) 51 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 3.5000 17,031.00 4,866.000 17,031.00 SF)WITH WALKWAY) 52 CLEAN AND PAINT STRUCTURAL STEEL LS 10,000.0000 10,000.00 1.000 10,000.00 S) 53 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 2,000.0000 4,000.00 0.000 0.00 S) 54 WORK AREA MONITORING LS 3,000.0000 3,000.00 0.000 0.00 S) 55 MINOR CONCRETE (GUTTER LINING) M3 1,000.0000 200.00 0.000 0.00 56 MINOR CONCRETE (CURB) M 100.0000 600.00 6.000 600.00 F) 57 MINOR CONCRETE (CURB, GUTTER & SIDEWALK) M3 700.0000 8,400.00 12.000 8,400.00 58 MINOR CONCRETE (ISLAND PAVING) M3 250.0000 1,750.00 7.000 1,750.00 59 METAL BEAM GUARD RAILING (WOOD POST) M 90.0000 6,570.00 73.000 6,570.00 S) 60 METAL BEAM GUARD RAILING M 150.0000 1,200.00 8.000 1,200.00 S) (2.1 M WOOD POST) 61 CHAIN LINK RAILING (TYPE 7) M 230.0000 145,590.00 831.340 191,208.20 SF) 62 TUBULAR HANDRAILING M 170.0000 24,990.00 0.000 0.00 SF) 63 CONCRETE BARRIER (TYPE 26R MODIFIED) M 600.0000 42,600.00 71.000 42,600.00 F) 64 CONCRETE BARRIER (TYPE 26R) M 500.0000 365,000.00 660.000 330,000.00 F) 65 SINGLE THRIE BEAM BARRIER (WOOD POST) M 90.0000 43,200.00 355.000 31,950.00 S) 66 TRANSITION RAILING (TYPE STB) EA 2,500.0000 17,500.00 5.000 12,500.00 S) 67 TRANSITION RAILING (TYPE WB) EA 2,200.0000 6,600.00 3.000 6,600.00 S) 68 END CAP (TYPE TC) EA 300.0000 4,200.00 9.000 2,700.00 S) 69 END CAP (TYPE TA) EA 200.0000 1,400.00 6.000 1,200.00 S) 70 END ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 800.00 0.000 0.00 S) 71 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 10,500.00 3.000 10,500.00 S) 72 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 12,500.00 5.000 12,500.00 S) 73 CONCRETE BARRIER (TYPE 732R MODIFIED) M 360.0000 34,200.00 95.000 34,200.00 F) 74 CONCRETE BARRIER (TYPE 742R) M 700.0000 5,600.00 13.150 9,205.00 F) 75 THERMOPLASTIC PAVEMENT MARKING M2 65.0000 910.00 14.000 910.00 S) 76 PAINT TRAFFIC STRIPE (2-COAT) M 2.0000 5,960.00 2,980.000 5,960.00 S) PROGRAM CAS145 PAGE 4 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 02:35 PM ESTIMATE NO. 17 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 640.00 64.000 640.00 S) 78 MODIFY SIGN ILLUMINATION LS 25,000.0000 25,000.00 1.000 25,000.00 S) 79 MODIFY LIGHTING LS 220,000.0000 220,000.00 1.000 220,000.00 S) PROGRAM CAS145 PAGE 5 DATE 02/26/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190E4 TIME 02:35 PM ESTIMATE NO. 17 BID OPENING 07/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/07/06 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 02/26/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 11,620.00 1,992,140.15 ADJUSTMENT OF COMPENSATION -2,297.40 1,850.33 EXTRA WORK 37,066.54 194,158.08 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 46,389.14 2,188,148.56 80 MOBILIZATION LS 220,000.0000 220,000.00 1.000 220,000.00 ORIGINAL CONTRACT AMOUNT 2,281,589.00 TOTAL WORK COMPLETED 46,389.14 2,408,148.56 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -10,000.00 TOTAL 56,389.14 2,398,148.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/18/05 150 09/02/05 09/02/05 12/07/06 216 98 67 0 100% 100% AZIZ, FUAD RESIDENT ENGINEER PROGRAM CAS145 DATE 02/26/07