PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/14/07 EST. NO.08 TIME 03:09 PM R.E. NAME: FAYAD, HASSAN 07-1190F4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/14/07 EST. NO.08 TIME 03:09 PM R.E. NAME: FAYAD, HASSAN 07-1190F4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CEM-440 SOLID WASTE -10,000.00 08 -10,000.00 -10,000.00 OTHER OUTSTANDING DOCUMENTS CP-CEM-24025 DVBE -10,000.00 08 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -20,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 06/14/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190F4 TIME 03:09 PM ESTIMATE NO. 08 BID OPENING 11/03/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/31/07 R.E. NAME: FAYAD, HASSAN DATE OF THIS ESTIMATE 06/14/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-1-9.9/ .0 ---------------------------------- KLM CONSTRUCTION, INC. IN LOS ANGELES COUNTY IN 1011 E. MAIN, STE. 408 LOS ANGELES AT WILMINGTON OVERHEAD PUYALLUP, WA 98372 FED. AID NO. ACST-S001(522)E ,P-S001(522)E UPGRADE BRIDGE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8, SLATTED) M 40.0000 12,800.00 299.350 11,974.00 S) 02 TEMPORARY SUPPORT LS 150,000.0000 150,000.00 1.000 150,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500.00 PROGRAM 04 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.250 500.00 1.000 2,000.00 05 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.250 1,625.00 1.000 6,500.00 S) 06 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.250 6,250.00 1.000 25,000.00 S) 07 FLASHING ARROW SIGN EA 250.0000 500.00 2.000 500.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 5.0000 2,950.00 590.000 2,950.00 S) 09 TEMPORARY PAVEMENT MARKING (TAPE) M2 50.0000 1,200.00 24.000 1,200.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 1,120.00 32.000 1,120.00 S) 11 TEMPORARY RAILING (TYPE K) M 100.0000 49,000.00 120.000 12,000.00 610.000 61,000.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 200.0000 4,400.00 22.000 4,400.00 S) 13 REMOVE TRAFFIC STRIPE M 30.0000 780.00 26.000 780.00 14 RESET ROADSIDE SIGN (STRAP AND SADDLE EA 50.0000 400.00 0.000 0.00 BRACKET METHOD) 15 ADJUST WATER VALVE COVER TO GRADE EA 250.0000 250.00 0.000 0.00 16 REMOVE CONCRETE (CURB, GUTTER, AND M3 250.0000 3,000.00 0.000 0.00 SIDEWALK) 17 BRIDGE REMOVAL (PORTION) LS 268,750.0000 268,750.00 0.075 20,156.25 1.000 268,750.00 18 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 0.000 0.00 19 ASPHALT CONCRETE (TYPE B) TONN 100.0000 800.00 0.000 0.00 20 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 30.0000 330.00 0.000 0.00 AREA) 21 MINOR CONCRETE (WINGWALL) M3 500.0000 1,000.00 0.000 0.00 F) 22 CLEAN EXPANSION JOINT M 100.0000 9,500.00 95.000 9,500.00 95.000 9,500.00 PROGRAM CAS145 PAGE 2 DATE 06/14/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190F4 TIME 03:09 PM ESTIMATE NO. 08 BID OPENING 11/03/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/31/07 R.E. NAME: FAYAD, HASSAN DATE OF THIS ESTIMATE 06/14/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REFINISH CONCRETE SURFACE M2 150.0000 900.00 0.000 0.00 24 CORE CONCRETE (0 - 50 MM) M 300.0000 5,700.00 19.000 5,700.00 S) 25 EXPANSION DAM M3 2,000.0000 7,400.00 3.000 6,000.00 3.000 6,000.00 26 JOINT SEAL (MR 30 MM) M 65.0000 1,560.00 24.000 1,560.00 24.000 1,560.00 S) 27 JOINT SEAL (MR 15 MM) M 50.0000 3,550.00 24.000 1,200.00 24.000 1,200.00 S) 28 STRUCTURAL STEEL (BRIDGE) KG 50.0000 85,650.00 231.000 11,550.00 1,731.000 86,550.00 SF) 29 CLEAN AND PAINT STRUCTURAL STEEL LS 10,000.0000 10,000.00 0.125 1,250.00 1.000 10,000.00 S) 30 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 50.0000 550.00 11.000 550.00 11.000 550.00 S) 31 WORK AREA MONITORING LS 5,000.0000 5,000.00 1.000 5,000.00 32 MINOR CONCRETE (MISCELLANEOUS M3 250.0000 3,000.00 0.000 0.00 CONSTRUCTION) 33 CHAIN LINK RAILING (TYPE 7) M 300.0000 80,700.00 0.000 0.00 SF) 34 CONCRETE BARRIER (TYPE 26R MODIFIED) M 300.0000 80,700.00 0.000 0.00 F) 35 PAINT TRAFFIC STRIPE (2-COAT) M 10.0000 910.00 91.000 910.00 91.000 910.00 36 MODIFY LIGHTING LS 60,000.0000 60,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 06/14/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1190F4 TIME 03:09 PM ESTIMATE NO. 08 BID OPENING 11/03/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/31/07 R.E. NAME: FAYAD, HASSAN DATE OF THIS ESTIMATE 06/14/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 73,426.25 664,644.00 ADJUSTMENT OF COMPENSATION 0.00 19,015.95 EXTRA WORK 0.00 24,886.31 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 73,426.25 708,546.26 37 MOBILIZATION LS 90,000.0000 90,000.00 1.000 90,000.00 ORIGINAL CONTRACT AMOUNT 978,400.00 TOTAL WORK COMPLETED 73,426.25 798,546.26 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -20,000.00 -20,000.00 TOTAL 53,426.25 778,546.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/28/05 200 03/28/06 00/00/00 05/31/07 100 196 4 0 100% 100% FAYAD, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/14/07