PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/09 EST. NO.01 TIME 12:33 PM R.E. NAME: SHALVIRI, ALI 07-119734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/09 EST. NO.01 TIME 12:33 PM R.E. NAME: SHALVIRI, ALI 07-119734 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/15/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-119734 TIME 12:33 PM ESTIMATE NO. 01 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/15/09 LOCATION PROGRESS ESTIMATE 07-LA-2-R25.5/29.1 ----------------- SOUTHLAND CONSTRUCTION IN LOS ANGELES COUNTY IN AND NEAR 3943 IRVINE BLVD NO 40 LA CANADA-FLINTRIDGE AND PASADENA IRVINE, CA 92602 AT VARIOUS LOCATIONS FROM LA CANADA ARCH BRIDGE TO SIDEHILL VIADUCT FED. AID NO. N O N E REPLACE AND UPGRADE BRIDGE RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250.00 PROGRAM 03 TEMPORARY FIBER ROLL M 20.0000 5,600.00 0.000 0.00 04 TEMPORARY GRAVEL BAG BERM M 20.0000 2,200.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 200.0000 800.00 0.000 0.00 06 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 12,000.00 0.000 0.00 07 MOVE-IN/MOVE-OUT EA 5,000.0000 10,000.00 0.000 0.00 (TEMPORARY EROSION CONTROL) 08 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 600.00 0.000 0.00 09 STREET SWEEPING LS 2,000.0000 2,000.00 0.000 0.00 10 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 0.700 700.00 0.700 700.00 11 TRAFFIC CONTROL SYSTEM LS 1,000.0000 1,000.00 0.000 0.00 12 TEMPORARY TRAFFIC STRIPE (TAPE) M 10.0000 28,800.00 1,205.000 12,050.00 1,205.000 12,050.00 13 TEMPORARY PAVEMENT MARKING (TAPE) M2 100.0000 2,700.00 33.000 3,300.00 33.000 3,300.00 14 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 22,000.00 70.000 7,000.00 70.000 7,000.00 15 TEMPORARY RAILING (TYPE K) M 100.0000 30,000.00 0.000 0.00 16 TEMPORARY CRASH CUSHION MODULE EA 500.0000 22,000.00 0.000 0.00 17 TEMPORARY CRASH CUSHION (ADIEM) EA 10,000.0000 30,000.00 0.000 0.00 18 REMOVE METAL BEAM GUARD RAILING M 30.0000 2,340.00 0.000 0.00 19 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 10.0000 4,900.00 0.000 0.00 20 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 10.0000 6,300.00 898.000 8,980.00 898.000 8,980.00 STRIPE 21 REMOVE TRAFFIC STRIPE M 10.0000 4,200.00 161.000 1,610.00 161.000 1,610.00 22 REMOVE PAVEMENT MARKER EA 10.0000 2,000.00 164.000 1,640.00 164.000 1,640.00 PROGRAM CAS145 PAGE 2 DATE 06/15/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-119734 TIME 12:33 PM ESTIMATE NO. 01 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/15/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE ASPHALT CONCRETE DIKE M 30.0000 1,290.00 0.000 0.00 24 REMOVE ASPHALT CONCRETE SURFACING M2 20.0000 4,210.00 0.000 0.00 25 SALVAGE CONCRETE BARRIER (TYPE K) M 100.0000 3,700.00 0.000 0.00 26 REMOVE CRASH CUSHION EA 1,000.0000 2,000.00 0.000 0.00 27 BRIDGE REMOVAL (PORTION), LOCATION A LS 10,000.0000 10,000.00 0.000 0.00 28 BRIDGE REMOVAL (PORTION), LOCATION B LS 10,000.0000 10,000.00 0.000 0.00 29 BRIDGE REMOVAL (PORTION), LOCATION C LS 10,000.0000 10,000.00 0.000 0.00 30 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 0.000 0.00 31 ROADWAY EXCAVATION M3 100.0000 300.00 0.000 0.00 32 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 33 REPLACE ASPHALT CONCRETE SURFACING M3 100.0000 2,700.00 0.000 0.00 34 HOT MIX ASPHALT (TYPE B) TONN 1,000.0000 26,900.00 0.000 0.00 35 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 100.0000 2,900.00 0.000 0.00 36 STRUCTURAL CONCRETE, BRIDGE M3 1,000.0000 45,000.00 0.000 0.00 F) 37 DRILL AND BOND DOWEL M 100.0000 4,100.00 0.000 0.00 38 CARBON FIBER REINFORCED POLYMER STRIPS M 40.0000 15,880.00 0.000 0.00 39 BAR REINFORCING STEEL (BRIDGE) KG 20.0000 84,640.00 0.000 0.00 40 MINOR CONCRETE (CURB RAMP) M3 2,000.0000 2,000.00 0.000 0.00 41 METAL BEAM GUARD RAILING (STEEL POST) M 200.0000 2,400.00 0.000 0.00 42 METAL BEAM GUARD RAILING (WOOD POST) M 200.0000 800.00 0.000 0.00 43 TUBULAR HANDRAILING M 1,000.0000 57,000.00 0.000 0.00 F) 44 TUBULAR BICYCLE RAILING M 500.0000 72,000.00 0.000 0.00 F) 45 CONCRETE BARRIER (TYPE 26 MODIFIED) M 1,000.0000 51,000.00 0.000 0.00 F) 46 CONCRETE BARRIER (TYPE 27B MODIFIED) M 1,000.0000 56,000.00 0.000 0.00 47 TRANSITION RAILING (TYPE WB) EA 5,000.0000 15,000.00 0.000 0.00 48 END CAP (TYPE TC) EA 2,000.0000 6,000.00 0.000 0.00 49 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,000.0000 5,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/15/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-119734 TIME 12:33 PM ESTIMATE NO. 01 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/15/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CRASH CUSHION (REACT 9SCBS) EA 15,000.0000 15,000.00 0.000 0.00 51 CONCRETE BARRIER (TYPE 80 MODIFIED) M 1,000.0000 144,000.00 0.000 0.00 F) 52 PAINT TRAFFIC STRIPE (2-COAT) M 10.0000 18,000.00 0.000 0.00 53 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 4,100.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 06/15/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-119734 TIME 12:33 PM ESTIMATE NO. 01 BID OPENING 12/11/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/15/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 42,530.00 42,530.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 42,530.00 42,530.00 54 MOBILIZATION LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 ORIGINAL CONTRACT AMOUNT 886,360.00 TOTAL WORK COMPLETED 43,030.00 43,030.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 43,030.00 43,030.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/27/09 135 00/00/00 00/00/00 12/30/09 64 16 0 4 5% 44% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 06/15/09