PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/11 EST. NO.14 TIME 10:36 AM R.E. NAME: EID, EMILE 07-1219U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0102 521.59 E.W. @ F.A.(+) 071111 N 0346.0 0103 341.49 071411 N 0347.0 0104 546.38 071311 N 0348.0 0105 478.08 071211 N 0349.0 0106 528.49 071811 N 0352.0 0107 528.49 071911 N 0353.0 0108 396.36 071511 N 0354.0 0110 528.49 072011 N 0356.0 0111 484.42 072211 N 0361.0 0112 638.28 071811 N 0366.0 0113 546.38 080111 N 0370.0 0114 546.38 080211 N 0369.0 0115 311.22 081111 N 0395.0 0119 247.00 080811 N 0374.0 0120 1,276.28 060911 N 0380.0 0121 443.93 080311 N 0381.0 0122 273.19 080411 N 0382.0 0123 414.95 081011 N 0384.0 0124 789.23 081511 N 0400.0 0125 425.38 081511 N 0401.0 0127 279.65 081611 N 0403.0 0128 279.65 081811 N 0404.0 0129 459.90 081811 N 0405.0 0130 1,158.60 081611 N 0406.0 0131 279.65 081711 N 0407.0 0132 66.99 080911 N 0409.0 0133 4,528.60 081911 N 0410.0 003 0001 2,996.05 E.W. @ F.A.(+) 062410 N 0360.0 006 0057 968.51 E.W. @ F.A.(+) 031511 N 0286.0 0063 495.00 072211 N 0357.0 0064 65.25 072311 N 0362.0 0065 1,431.66 070111 N 0363.0 0066 132.00 050111 N 0371.0 0067 132.00 060111 N 0372.0 0068 530.20 070111 N 0373.0 0069 635.80 082311 N 0411.0 010 0030 171.54 E.W. @ F.A.(+) 070611 N 0341.0 0033 406.51 080511 N 0367.0 0034 453.51 080811 N 0375.0 0035 297.07 080911 N 0383.0 0036 553.74 080911 N 0398.0 021 0004 3,127.31 E.W. @ F.A.(+) 031011 N 0170.0 023 0007 168.14 E.W. @ F.A.(+) 080511 N 0368.0 29,883.34 TOTAL THIS ESTIMATE 534,363.09 TOTAL PREVIOUS ESTIMATE 564,246.43 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/11 EST. NO.14 TIME 10:36 AM R.E. NAME: EID, EMILE 07-1219U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ANOMALITIES@BENT8 -7,941.88 04 ANOMALIES-BENTS 3&4 -9,071.72 05 CLOSURE-LATE OPENING -21,000.00 05 ANOMALIES @ BENT 5 -8,399.32 06 ANOMALITY @ BENTS -7,059.64 07 REPAIR PILE 6 -4,370.28 08 REPAIR PILE6-REVERSL 4,370.28 10 0.00 -53,472.56 TOTAL DEDUCTIONS 0.00 -53,472.56 PROGRAM CAS145 PAGE 1 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 LOCATION PROGRESS ESTIMATE 07-LA-5-36.0/39.4 ----------------- FLATIRON WEST, INC. IN LOS ANGELES COUNTY IN LOS ANGELE 9215 CRANFORD AVE S ON ROUTE 5 FR 0.1KM NORTH OF PACOIMA, CA 91331 SHELDON STREET OVERCROSSING AND VARIOUS LOCATIONS FED. AID NO. SARR-053(33)N ,AL-053(33)N ,CMLN-6207(54) CONSTRUCT HOV LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 20,000.0000 20,000.00 0.250 5,000.00 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 4,750.00 0.000 0.00 003 TIME-RELATED OVERHEAD WDAY 3,500.0000 3,430,000.00 21.000 73,500.00 276.000 966,000.00 004 TEMPORARY FENCE (TYPE CL-1.8) M 21.0000 49,350.00 420.000 8,820.00 1,826.100 38,348.10 005 CONSTRUCTION SITE MANAGEMENT LS 137,000.0000 137,000.00 0.020 2,740.00 0.280 38,360.00 006 PREPARE STORM WATER POLLUTION LS 2,200.0000 2,200.00 0.008 17.60 0.628 1,381.60 PREVENTION PLAN 007 TEMPORARY MULCH M2 1.1200 336,000.00 0.000 0.00 008 TEMPORARY FIBER ROLL M 8.0000 144,000.00 10,055.000 80,440.00 009 TEMPORARY SILT FENCE M 7.0000 53,200.00 4,328.000 30,296.00 010 TEMPORARY GRAVEL BAG BERM M 18.0000 55,800.00 362.000 6,516.00 011 TEMPORARY CONSTRUCTION ENTRANCE EA 7,000.0000 70,000.00 14.000 98,000.00 012 TEMPORARY COVER M2 3.0000 39,000.00 2,836.000 8,508.00 013 TEMPORARY CHECK DAM M 15.0000 6,750.00 0.000 0.00 014 MOVE-IN/MOVE-OUT EA 1,200.0000 30,000.00 8.000 9,600.00 (TEMPORARY EROSION CONTROL) 015 TEMPORARY DRAINAGE INLET PROTECTION EA 140.0000 50,400.00 85.000 11,900.00 016 STREET SWEEPING LS 210,000.0000 210,000.00 0.020 4,200.00 0.280 58,800.00 017 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 106,000.0000 106,000.00 0.020 2,120.00 0.280 29,680.00 018 CONSTRUCTION AREA SIGNS LS 60,000.0000 60,000.00 0.010 600.00 0.560 33,600.00 019 TRAFFIC CONTROL SYSTEM LS 200,000.0000 1,200,000.00 0.020 24,000.00 0.280 336,000.00 020 TYPE III BARRICADE EA 140.0000 6,440.00 46.000 6,440.00 021 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 10,400.00 116.000 4,640.00 022 TEMPORARY RAILING (TYPE K) M 30.0000 807,000.00 8,775.200 263,256.00 PROGRAM CAS145 PAGE 2 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CRASH CUSHION MODULE EA 250.0000 82,500.00 148.000 37,000.00 024 TEMPORARY CRASH CUSHION (TYPE ADIEM) EA 7,500.0000 150,000.00 12.000 90,000.00 025 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 0.4000 21,400.00 10,541.000 4,216.40 STRIPE (HAZARDOUS WASTE) 026 ABANDON PIPE M 29.0000 17,110.00 0.000 0.00 027 REMOVE WOOD FENCE M 32.0000 2,848.00 113.810 3,641.92 028 REMOVE CHAIN LINK FENCE M 10.0000 58,800.00 3,478.000 34,780.00 029 REMOVE MASONRY BLOCK WALL M2 52.0000 47,840.00 705.370 36,679.24 030 REMOVE METAL BEAM GUARD RAILING M 28.0000 55,720.00 1,171.580 32,804.24 031 REMOVE TRAFFIC STRIPE M 0.4000 29,600.00 24,719.000 9,887.60 032 REMOVE PAVEMENT MARKING M2 20.0000 13,600.00 27.770 555.40 033 REMOVE PAVEMENT MARKER EA 0.7500 33,375.00 11,755.000 8,816.25 034 REMOVE ROADSIDE SIGN EA 150.0000 12,750.00 0.000 0.00 035 REMOVE SIGN STRUCTURE EA 3,000.0000 66,000.00 0.000 0.00 036 REMOVE BRIDGE MOUNTED SIGN EA 3,500.0000 3,500.00 0.000 0.00 037 REMOVE PIPE M 35.0000 153,650.00 59.000 2,065.00 283.400 9,919.00 038 REMOVE WROUGHT IRON FENCE M 40.0000 3,000.00 6.300 252.00 039 REMOVE INLET EA 950.0000 123,500.00 8.000 7,600.00 30.000 28,500.00 040 REMOVE HEADWALL EA 550.0000 3,850.00 1.000 550.00 4.000 2,200.00 041 REMOVE RETAINING WALL (PORTION) M 90.0000 124,200.00 1,232.430 110,918.70 042 REMOVE ASPHALT CONCRETE SURFACING M2 42.0000 13,146.00 0.000 0.00 043 MODIFY INLET EA 2,200.0000 13,200.00 0.000 0.00 044 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 6.0000 212,400.00 0.000 0.00 045 REMOVE CONCRETE M3 175.0000 70,875.00 111.300 19,477.50 046 REMOVE CONCRETE CURB M 12.0000 90,360.00 290.000 3,480.00 1,821.680 21,860.16 047 REMOVE CONCRETE BARRIER M 25.0000 243,500.00 2,258.000 56,450.00 048 REMOVE CONCRETE BARRIER M 39.0000 5,967.00 0.000 0.00 (TYPE 50A MODIFIED) 049 CLEAN BRIDGE DECK M2 26.0000 8,138.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE SOUND WALL M 25.0000 92,000.00 3,165.000 79,125.00 051 ACCESS OPENING, SOFFIT EA 1,700.0000 22,100.00 0.000 0.00 052 CAP INLET EA 1,500.0000 9,000.00 0.000 0.00 053 BRIDGE REMOVAL LS 320,000.0000 320,000.00 0.000 0.00 054 BRIDGE REMOVAL (PORTION), LOCATION A LS 150,000.0000 150,000.00 0.750 112,500.00 055 BRIDGE REMOVAL (PORTION), LOCATION B LS 27,000.0000 27,000.00 0.000 0.00 056 BRIDGE REMOVAL (PORTION), LOCATION C LS 19,000.0000 19,000.00 0.000 0.00 057 BRIDGE REMOVAL (PORTION), LOCATION D LS 35,000.0000 35,000.00 0.500 17,500.00 058 BRIDGE REMOVAL (PORTION), LOCATION E LS 33,000.0000 33,000.00 1.000 33,000.00 059 BRIDGE REMOVAL (PORTION), LOCATION F LS 19,000.0000 19,000.00 0.000 0.00 060 BRIDGE REMOVAL (PORTION), LOCATION G LS 9,000.0000 9,000.00 1.000 9,000.00 061 BRIDGE REMOVAL (PORTION), LOCATION H LS 61,000.0000 61,000.00 1.000 61,000.00 062 BRIDGE REMOVAL (PORTION), LOCATION I LS 16,000.0000 16,000.00 0.000 0.00 063 CLEARING AND GRUBBING LS 500,000.0000 500,000.00 0.850 425,000.00 064 ROADWAY EXCAVATION M3 25.0000 2,275,000.00 4,039.730 100,993.25 14,798.100 369,952.50 065 ROADWAY EXCAVATION (TYPE Z-3) M3 140.0000 194,600.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 066 ROADWAY EXCAVATION (TYPE Y-1) M3 19.0000 248,900.00 162.900 3,095.10 1,421.200 27,002.80 (AERIALLY DEPOSITED LEAD) 067 ROADWAY EXCAVATION (TYPE Y-2) M3 23.0000 62,330.00 562.190 12,930.37 (AERIALLY DEPOSITED LEAD) 068 LEAD COMPLIANCE PLAN LS 44,000.0000 44,000.00 1.000 44,000.00 069 STRUCTURE EXCAVATION (BRIDGE) M3 80.0000 193,520.00 1,088.000 87,040.00 (F) 070 STRUCTURE EXCAVATION (RETAINING WALL) M3 50.0000 907,850.00 4,808.000 240,400.00 (F) 071 STRUCTURE EXCAVATION (TYPE Z-3) M3 350.0000 209,860.00 0.000 0.00 (F) (AERIALLY DEPOSITED LEAD) 072 STRUCTURE EXCAVATION (AUSTIN VAULT) M3 30.0000 132,042.00 3,016.960 90,508.80 (F) 073 STRUCTURE EXCAVATION (TYPE Y-1) M3 35.0000 606,238.50 11,267.290 394,355.15 (F) (AERIALLY DEPOSITED LEAD) 074 STRUCTURE EXCAVATION (TYPE Y-2) M3 45.0000 509,625.00 8,874.000 399,330.00 (F) (AERIALLY DEPOSITED LEAD) 075 STRUCTURE EXCAVATION (TYPE Y-1) M3 35.0000 11,452.00 138.610 4,851.35 (F) (AERIALLY DEPOSITED LEAD) (AUSTIN VAULT) 076 STRUCTURE EXCAVATION (CULVERT-GSRD) M3 240.0000 4,032.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 4 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURE EXCAVATION (TYPE Y-2) M3 35.0000 11,728.50 0.000 0.00 (F) (AERIALLY DEPOSITED LEAD) (AUSTIN VAULT) 078 STRUCTURE EXCAVATION (TYPE Z-3) M3 200.0000 27,720.00 0.000 0.00 (F) (AERIALLY DEPOSITED LEAD) (AUSTIN VAULT) 079 STRUCTURE BACKFILL (BRIDGE) M3 75.0000 226,350.00 40.000 3,000.00 584.000 43,800.00 (F) 080 STRUCTURE BACKFILL (CULVERT) M3 60.0000 21,600.00 0.000 0.00 (F) 081 STRUCTURE BACKFILL (SLURRY CEMENT) M3 500.0000 10,500.00 0.000 0.00 (F) 082 STRUCTURE BACKFILL (RETAINING WALL) M3 35.0000 2,014,880.00 2,270.000 79,450.00 14,232.000 498,120.00 (F) 083 PERVIOUS BACKFILL MATERIAL (RETAINING M3 90.0000 341,370.00 260.000 23,400.00 1,045.000 94,050.00 (F) WALL) 084 STRUCTURE BACKFILL (AUSTIN VAULT) M3 100.0000 132,330.00 0.000 0.00 (F) 085 STRUCTURE BACKFILL (CULVERT-GSRD) M3 900.0000 3,240.00 0.000 0.00 (F) 086 SAND BACKFILL M3 158.0000 14,852.00 0.000 0.00 087 IMPORTED BORROW M3 1.0000 128,000.00 1,974.000 1,974.00 088 HIGHWAY PLANTING LS 205,000.0000 205,000.00 0.000 0.00 089 EROSION CONTROL (TYPE D) M2 1.0000 4,000.00 0.000 0.00 090 MAINTAIN EXISTING PLANTED AREAS LS 40,000.0000 40,000.00 0.020 800.00 0.220 8,800.00 091 PLANT ESTABLISHMENT WORK LS 75,000.0000 75,000.00 0.000 0.00 092 IRRIGATION SYSTEM LS 405,000.0000 405,000.00 0.000 0.00 093 NPS 2 SUPPLY LINE (BRIDGE) M 330.0000 23,760.00 0.000 0.00 (F) 094 NPS 2.5 SUPPLY LINE (BRIDGE) M 345.0000 23,805.00 0.000 0.00 (F) 095 NPS 4 SUPPLY LINE (BRIDGE) M 470.0000 19,270.00 0.000 0.00 (F) 096 200 MM CORRUGATED HIGH DENSITY M 270.0000 17,820.00 22.200 5,994.00 22.200 5,994.00 POLYETHYLENE PIPE CONDUIT 097 250 MM CORRUGATED HIGH DENSITY M 280.0000 14,280.00 0.000 0.00 POLYETHYLENE PIPE CONDUIT 098 AGGREGATE BASE (APPROACH SLAB) M3 81.0000 3,726.00 0.000 0.00 099 CLASS 3 AGGREGATE BASE M3 41.0000 1,713,800.00 471.460 19,329.86 3,922.460 160,820.86 100 LEAN CONCRETE BASE M3 98.0000 2,695,000.00 156.850 15,371.30 156.850 15,371.30 101 LEAN CONCRETE BASE RAPID SETTING M3 280.0000 131,600.00 200.800 56,224.00 102 CRACK TREATMENT LNKM 5,000.0000 35,500.00 0.000 0.00 103 HOT MIX ASPHALT (TYPE B) TONN 89.0000 1,406,200.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TONN 100.0000 429,000.00 0.000 0.00 105 GEOSYNTHETIC PAVEMENT INTERLAYER M2 3.0000 13,950.00 0.000 0.00 106 DATA CORE LS 5,000.0000 5,000.00 0.000 0.00 107 PLACE HOT MIX ASPHALT DIKE (TYPE A) M 11.0000 4,840.00 0.000 0.00 108 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 11.0000 5,720.00 0.000 0.00 109 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 11.0000 11,440.00 0.000 0.00 110 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 11.0000 19,030.00 0.000 0.00 111 PLACE HOT MIX ASPHALT M2 90.0000 1,260.00 0.000 0.00 (MISCELLANEOUS AREA) 112 TACK COAT TONN 800.0000 4,320.00 0.000 0.00 113 CONCRETE PAVEMENT M3 178.0000 7,333,600.00 0.000 0.00 114 CONCRETE PAVEMENT (RAMP TERMINI) M3 225.0000 245,250.00 0.000 0.00 115 REPLACE CONCRETE PAVEMENT M3 480.0000 4,800,000.00 6,178.100 2,965,488.00 (RAPID STRENGTH CONCRETE) 116 CONCRETE PAVEMENT M3 500.0000 315,000.00 365.700 182,850.00 (RAPID STRENGTH CONCRETE) 117 SEAL PAVEMENT JOINT M 9.0000 415,800.00 0.000 0.00 118 SEAL LONGITUDINAL ISOLATION JOINT M 29.0000 836,650.00 0.000 0.00 119 DOWEL BAR (DRILL AND BOND) EA 14.0000 264,600.00 14,045.000 196,630.00 120 REPAIR SPALLED JOINTS M2 800.0000 784,000.00 469.200 375,360.00 121 SEAL JOINT (EXISTING CONCRETE PAVEMENT) M 7.0000 569,100.00 18,653.000 130,571.00 122 PREFORMED COMPRESSION JOINT SEALANT M 11.0000 302,500.00 2,917.000 32,087.00 123 GRIND EXISTING CONCRETE M2 3.5000 777,000.00 201,432.910 705,015.19 PAVEMENT 124 FURNISH STEEL PILING (HP 360 X 132) M 115.0000 215,510.00 537.300 61,789.50 125 DRIVE STEEL PILE (HP 360 X 132) EA 1,800.0000 207,000.00 34.000 61,200.00 126 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 112.0000 235,872.00 1,886.000 211,232.00 PILING 127 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 295.0000 176,705.00 356.000 105,020.00 PILING 128 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 1,100.0000 71,500.00 0.000 0.00 PILING 129 2.7 M CAST-IN-DRILLED-HOLE CONCRETE M 5,000.0000 535,000.00 57.870 289,350.00 PILING 130 3.6 M CAST-IN-DRILLED-HOLE CONCRETE M 9,100.0000 3,913,000.00 301.530 2,743,923.00 PILING PROGRAM CAS145 PAGE 6 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 PERMANENT STEEL CASING M 910.0000 234,780.00 151.000 137,410.00 132 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 115.0000 718,980.00 4,782.800 550,022.00 PILING (SOUND WALL) 133 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 330.0000 43,890.00 120.800 39,864.00 PILING (SOUND WALL) 134 PRESTRESSING CAST-IN-PLACE CONCRETE LS 100,000.0000 1,100,000.00 0.160 176,000.00 135 TIEDOWN ANCHOR EA 4,200.0000 138,600.00 33.000 138,600.00 136 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 400.0000 342,000.00 8.000 3,200.00 456.000 182,400.00 (F) 137 STRUCTURAL CONCRETE, BRIDGE M3 672.0000 11,714,976.00 13.000 8,736.00 3,661.000 2,460,192.00 (F) 138 STRUCTURAL CONCRETE, RETAINING WALL M3 335.0000 5,891,980.00 881.000 295,135.00 7,475.000 2,504,125.00 (F) 139 STRUCTURAL CONCRETE, BARRIER SLAB M3 615.0000 12,300.00 0.000 0.00 (F) 140 STRUCTURAL CONCRETE, APPROACH SLAB M3 2,100.0000 12,600.00 0.000 0.00 (F) (TYPE EQ) 141 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 365,600.00 0.000 0.00 (F) (TYPE N) 142 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,200.0000 538,800.00 449.000 538,800.00 (F) (TYPE R) 143 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 192,800.00 0.000 0.00 (F) (TYPE N MODIFIED) 144 STRUCTURE CONCRETE, AUSTIN VAULT M3 540.0000 762,210.00 581.000 313,740.00 (F) 145 CLASS 1 CONCRETE (BOX CULVERT) M3 450.0000 104,715.00 0.000 0.00 (F) 146 MINOR CONCRETE (MINOR STRUCTURE) M3 1,300.0000 1,164,800.00 14.780 19,214.00 43.260 56,238.00 (F) 147 MINOR CONCRETE (SOUND WALL) M3 1,500.0000 19,500.00 0.000 0.00 (F) 148 PAVING NOTCH EXTENSION M3 1,300.0000 14,300.00 11.000 14,300.00 149 FRACTURED RIB TEXTURE M2 18.0000 329,238.00 1,827.000 32,886.00 7,547.000 135,846.00 (F) 150 DRILL AND BOND DOWEL M 50.0000 60,500.00 15.000 750.00 47.000 2,350.00 151 CLEAN EXPANSION JOINT M 84.0000 4,620.00 0.000 0.00 152 FURNISH PRECAST PRESTRESSED CONCRETE EA 9,000.0000 18,000.00 0.000 0.00 GIRDER (10 M - 15 M) 153 FURNISH PRECAST PRESTRESSED CONCRETE EA 13,000.0000 65,000.00 0.000 0.00 GIRDER (20 M - 25 M) 154 FURNISH PRECAST PRESTRESSED CONCRETE EA 12,500.0000 262,500.00 0.000 0.00 GIRDER (25 M - 30 M) 155 ERECT PRECAST PRESTRESSED CONCRETE EA 1,600.0000 44,800.00 0.000 0.00 GIRDER 156 JACKING SUPERSTRUCTURE LS 70,000.0000 70,000.00 0.000 0.00 157 CONCRETE CLOSURE WALL M2 350.0000 138,950.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 7 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 REFINISH BRIDGE DECK M2 140.0000 23,940.00 0.000 0.00 159 SOUND WALL (MASONRY BLOCK) M2 122.0000 2,597,587.40 460.570 56,189.54 1,878.980 229,235.56 (F) 160 PTFE SPHERICAL BEARING EA 7,000.0000 140,000.00 3.000 21,000.00 161 MASONRY BLOCK WALL M2 75.0000 68,925.00 0.000 0.00 (F) 162 JOINT SEAL (TYPE AL) M 150.0000 1,500.00 0.000 0.00 163 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 2,250.0000 155,250.00 0.000 0.00 164 JOINT SEAL ASSEMBLY (MR 241 MM - 320 MM) M 5,750.0000 201,250.00 0.000 0.00 165 JOINT SEAL (MR 13 MM) M 150.0000 25,200.00 0.000 0.00 166 JOINT SEAL (MR 25 MM) M 200.0000 46,600.00 0.000 0.00 167 JOINT SEAL (MR 40 MM) M 300.0000 1,500.00 0.000 0.00 168 JOINT SEAL (MR 50 MM) M 300.0000 1,500.00 0.000 0.00 169 BAR REINFORCING STEEL (BRIDGE) KG 1.4000 5,356,946.00 73,635.000 103,089.00 1,624,062.000 2,273,686.80 (F) 170 BAR REINFORCING STEEL (RETAINING WALL) KG 1.5000 1,773,108.00 109,710.000 164,565.00 592,352.000 888,528.00 (F) 171 BAR REINFORCING STEEL (BOX CULVERT) KG 1.5000 57,645.00 0.000 0.00 (F) 172 BAR REINFORCING STEEL (GSRD) KG 3.0000 2,571.00 0.000 0.00 (F) 173 BAR REINFORCING STEEL (AUSTIN VAULT) KG 1.4000 269,243.80 101,013.000 141,418.20 (F) 174 HEADED BAR REINFORCEMENT EA 24.0000 75,456.00 851.000 20,424.00 175 STAINLESS STEEL (GSRD) LINEAR KG 52.0000 25,740.00 0.000 0.00 (F) 176 COLUMN CASING KG 13.0000 348,270.00 0.000 0.00 (F) 177 FURNISH SIGN STRUCTURE (TRUSS) KG 7.6000 2,569,484.00 0.000 0.00 (F) 178 INSTALL SIGN STRUCTURE (TRUSS) KG 0.5500 185,949.50 0.000 0.00 (F) 179 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 116.0000 105,560.00 0.000 0.00 180 FURNISH LAMINATED PANEL SIGN M2 135.0000 2,025.00 0.000 0.00 (25.4 MM-TYPE A) 181 FURNISH LAMINATED PANEL SIGN M2 150.0000 1,200.00 0.000 0.00 (25.4 MM-TYPE B) 182 FURNISH SINGLE SHEET ALUMINUM SIGN M2 88.0000 8,360.00 0.000 0.00 (2.0 MM-UNFRAMED) 183 FURNISH SINGLE SHEET ALUMINUM SIGN M2 120.0000 4,440.00 0.000 0.00 (1.6 MM-FRAMED) 184 1372 MM CAST-IN-DRILLED-HOLE M 2,100.0000 77,700.00 7.000 14,700.00 CONCRETE PILE (SIGN FOUNDATION) PROGRAM CAS145 PAGE 8 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 185 1524 MM CAST-IN-DRILLED-HOLE M 2,600.0000 540,540.00 103.244 268,434.40 CONCRETE PILE (SIGN FOUNDATION) 186 ROADSIDE SIGN - ONE POST EA 350.0000 70,000.00 0.000 0.00 187 ROADSIDE SIGN - TWO POST EA 1,000.0000 1,000.00 0.000 0.00 188 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 6,800.00 0.000 0.00 METHOD) 189 INSTALL SIGN PANEL ON EXISTING FRAME M2 100.0000 2,200.00 0.000 0.00 190 300 MM REINFORCED CONCRETE PIPE M 325.0000 3,575.00 53.680 17,446.00 53.680 17,446.00 191 450 MM REINFORCED CONCRETE PIPE M 200.0000 62,000.00 6.700 1,340.00 29.900 5,980.00 192 600 MM REINFORCED CONCRETE PIPE M 180.0000 610,200.00 84.800 15,264.00 287.200 51,696.00 193 675 MM REINFORCED CONCRETE PIPE M 400.0000 3,600.00 8.400 3,360.00 194 750 MM REINFORCED CONCRETE PIPE M 290.0000 46,400.00 0.000 0.00 195 825 MM REINFORCED CONCRETE PIPE M 400.0000 12,800.00 0.000 0.00 196 975 MM REINFORCED CONCRETE PIPE M 1,300.0000 2,860.00 0.000 0.00 197 JACKED 600 MM REINFORCED CONCRETE PIPE M 1,900.0000 760,000.00 0.000 0.00 198 JACKED 600 MM REINFORCED CONCRETE PIPE M 2,200.0000 61,600.00 0.000 0.00 (CLASS V) 199 600 MM BITUMINOUS COATED CORRUGATED M 225.0000 12,375.00 0.000 0.00 STEEL PIPE (2.01 MM THICK) 200 450 MM SLOTTED CORRUGATED STEEL PIPE M 375.0000 3,750.00 0.000 0.00 (2.01 MM THICK) 201 450 MM BITUMINOUS COATED SLOTTED M 200.0000 1,706,000.00 0.000 0.00 CORRUGATED STEEL PIPE (2.01 MM THICK) 202 150 MM NON-PERFORATED PLASTIC PIPE M 52.0000 1,612.00 0.000 0.00 UNDERDRAIN 203 150 MM PERFORATED PLASTIC PIPE M 43.0000 21,070.00 0.000 0.00 UNDERDRAIN (AUSTIN VAULT) 204 150 MM NON-PERFORATED PLASTIC PIPE M 85.0000 9,350.00 0.000 0.00 UNDERDRAIN (AUSTIN VAULT) 205 150 MM PLASTIC PIPE M 150.0000 2,400.00 8.000 1,200.00 206 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 42.0000 24,360.00 0.000 0.00 207 PERMEABLE MATERIAL (AUSTIN VAULT) M3 60.0000 22,200.00 0.000 0.00 208 SAND BED (AUSTIN VAULT) M3 60.0000 23,400.00 0.000 0.00 209 450 MM BITUMINOUS COATED CORRUGATED M 1,200.0000 39,600.00 12.600 15,120.00 STEEL PIPE RISER (2.01 MM THICK) 210 WELDED STEEL PIPE CASING (BRIDGE) M 550.0000 25,300.00 0.000 0.00 211 300 MM CONCRETE FLARED END SECTION EA 1,050.0000 1,050.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 212 600 MM CONCRETE FLARED END SECTION EA 1,025.0000 5,125.00 0.000 0.00 213 600 MM AUTOMATIC DRAINAGE GATE EA 1,550.0000 1,550.00 0.000 0.00 214 600 MM PRECAST CONCRETE PIPE MANHOLE M 1,450.0000 8,265.00 0.000 0.00 215 ROCK SLOPE PROTECTION M3 180.0000 11,880.00 0.000 0.00 (FACING, METHOD B) 216 GABION M3 500.0000 22,500.00 0.000 0.00 217 MINOR CONCRETE (DITCH LINING) M3 520.0000 67,600.00 30.810 16,021.20 30.810 16,021.20 218 FILTER FABRIC (AUSTIN VAULT) M2 4.0000 3,920.00 0.000 0.00 219 ROCK SLOPE PROTECTION FABRIC M2 11.0000 1,980.00 0.000 0.00 220 MINOR CONCRETE (CURB AND SIDEWALK) M3 450.0000 270,000.00 103.310 46,489.50 103.310 46,489.50 221 MINOR CONCRETE (GUTTER) M3 450.0000 4,500.00 0.000 0.00 222 MINOR CONCRETE (TEXTURED PAVING) M2 55.0000 465,850.00 0.000 0.00 223 MISCELLANEOUS IRON AND STEEL KG 2.5000 249,405.00 818.000 2,045.00 818.000 2,045.00 (F) 224 INLET FRAME AND GRATE EA 750.0000 6,000.00 0.000 0.00 (F) 225 ISOLATION CASING KG 12.0000 205,980.00 9,125.000 109,500.00 (F) 226 MISCELLANEOUS METAL KG 18.0000 142,848.00 0.000 0.00 (F) (RESTRAINER - CABLE TYPE) 227 MISCELLANEOUS METAL KG 14.0000 3,528.00 0.000 0.00 (F) 228 MISCELLANEOUS METAL (BRIDGE) KG 6.0000 4,740.00 790.000 4,740.00 (F) 229 BRIDGE DECK DRAINAGE SYSTEM KG 13.0000 169,780.00 3,458.000 44,954.00 (F) 230 MISCELLANEOUS METAL (AUSTIN VAULT) KG 99.0000 24,750.00 0.000 0.00 (F) 231 MISCELLANEOUS METAL (GSRD) KG 15.0000 9,285.00 0.000 0.00 (F) 232 WROUGHT IRON FENCE M 300.0000 22,500.00 0.000 0.00 233 CHAIN LINK FENCE (TYPE CL-1.8) M 40.0000 149,600.00 0.000 0.00 234 WOOD FENCE M 200.0000 17,800.00 0.000 0.00 235 3.0 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,200.0000 36,000.00 0.000 0.00 236 METAL BEAM GUARD RAILING M 84.0000 199,920.00 0.000 0.00 (2.1 M WOOD POST) 237 CHAIN LINK RAILING M 100.0000 47,820.00 0.000 0.00 (F) 238 CABLE RAILING M 50.0000 40,805.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 10 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 239 TRANSITION RAILING (TYPE WB) EA 3,000.0000 90,000.00 0.000 0.00 240 END CAP (TYPE A) EA 200.0000 2,800.00 0.000 0.00 241 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 9,750.00 0.000 0.00 242 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,800.0000 30,800.00 0.000 0.00 243 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,300.0000 32,200.00 0.000 0.00 244 CRASH CUSHION (TYPE CAT) EA 6,500.0000 13,000.00 0.000 0.00 245 CRASH CUSHION (TYPE CAT) BACKUP EA 6,500.0000 13,000.00 0.000 0.00 246 CRASH CUSHION (REACT 9SCBS) EA 54,000.0000 108,000.00 0.000 0.00 247 CONCRETE BARRIER (TYPE 60) M 140.0000 6,020.00 0.000 0.00 248 END CAP (TYPE C) EA 500.0000 500.00 0.000 0.00 249 CONCRETE BARRIER (TYPE 60C) M 170.0000 32,300.00 0.000 0.00 250 CONCRETE BARRIER (TYPE 60D) M 150.0000 223,500.00 0.000 0.00 251 CONCRETE BARRIER (TYPE 60G) M 190.0000 575,700.00 0.000 0.00 252 CONCRETE BARRIER (TYPE 60GC) M 390.0000 284,700.00 0.000 0.00 253 CONCRETE BARRIER (TYPE 60GE) M 450.0000 121,500.00 0.000 0.00 254 CONCRETE BARRIER (TYPE 60S) M 160.0000 144,000.00 0.000 0.00 255 CONCRETE BARRIER (TYPE 60S MODIFIED) M 825.0000 198,000.00 0.000 0.00 256 CONCRETE BARRIER (TYPE 60SC) M 800.0000 200,000.00 0.000 0.00 257 CONCRETE BARRIER (TYPE 60R MODIFIED) M 600.0000 13,200.00 0.000 0.00 (F) 258 CONCRETE BARRIER (TYPE 732 MODIFIED) M 230.0000 90,390.00 0.000 0.00 (F) 259 CONCRETE BARRIER (TYPE 60R) M 500.0000 195,000.00 0.000 0.00 260 CONCRETE BARRIER (TYPE 60SC MODIFIED) M 1,150.0000 97,750.00 0.000 0.00 261 CONCRETE BARRIER (TYPE 736 MODIFIED) M 200.0000 303,000.00 0.000 0.00 (F) 262 CONCRETE BARRIER (TYPE 736A MODIFIED) M 215.0000 982,765.00 261.000 56,115.00 261.000 56,115.00 263 CONCRETE BARRIER (TYPE 736SV) M 300.0000 639,000.00 622.500 186,750.00 1,604.190 481,257.00 (F) 264 CONCRETE BARRIER (TYPE 742 MODIFIED) M 200.0000 200,200.00 0.000 0.00 (F) 265 CONCRETE BARRIER (TYPE 60SA MODIFIED) M 190.0000 81,130.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 11 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 266 CONCRETE BARRIER (TYPE 60GA MODIFIED) M 188.0000 56,400.00 0.000 0.00 (F) 267 CONCRETE BARRIER (TYPE 742A MODIFIED) M 201.0000 13,065.00 0.000 0.00 (F) 268 CONCRETE BARRIER (TYPE 732A MODIFIED) M 190.0000 11,970.00 0.000 0.00 (F) 269 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 27,650.00 0.000 0.00 270 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 74,700.00 0.000 0.00 271 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.1000 11,886.00 0.000 0.00 272 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2500 4,525.00 0.000 0.00 (BROKEN 3.66 M - 0.92 M) 273 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 40.00 0.000 0.00 (BROKEN 1.83 M - 0.30 M) 274 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 51,900.00 0.000 0.00 (BROKEN 10.98 M - 3.66 M) 275 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 640.00 0.000 0.00 (BROKEN 5.18 M - 2.14 M) 276 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 1,510.00 0.000 0.00 (BROKEN 4.88-2.14 M) 277 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 1,600.00 0.000 0.00 (BROKEN 10.98 M - 3.66 M) 278 200 MM TWO-COMPONENT PAINT M 11.0000 6,600.00 0.000 0.00 TRAFFIC STRIPE 279 PAINT TRAFFIC STRIPE M 0.4500 31,050.00 31,876.000 14,344.20 280 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1500 30,245.00 5,526.000 6,354.90 281 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 2.6000 3,224.00 0.000 0.00 TYPE C) 282 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 2.6000 25,766.00 1,815.000 4,719.00 TYPE G) 283 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 2.6000 15,548.00 710.000 1,846.00 TYPE H) 284 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION 285 SIGNAL AND LIGHTING LS 82,000.0000 82,000.00 0.000 0.00 (CITY STREET LOCATION 1) 286 SIGNAL AND LIGHTING LS 91,000.0000 91,000.00 0.140 12,740.00 0.210 19,110.00 (CITY STREET LOCATION 2) 287 LIGHTING (TEMPORARY) LS 165,000.0000 165,000.00 0.170 28,050.00 288 LIGHTING (CITY STREET) LS 267,000.0000 267,000.00 0.020 5,340.00 0.030 8,010.00 289 LIGHTING AND SIGN ILLUMINATION LS 521,000.0000 1,521,000.00 0.030 45,630.00 0.120 182,520.00 290 BRIDGE LIGHTING LS 45,000.0000 45,000.00 0.050 2,250.00 291 COMMUNICATION CONDUIT (BRIDGE) M 115.0000 74,290.00 0.000 0.00 (F) 292 RELOCATE SPRINKLER CONTROL CONDUIT M 65.0000 2,665.00 0.000 0.00 PROGRAM CAS145 PAGE 12 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 293 SPRINKLER CONTROL CONDUIT (BRIDGE) LS 6,000.0000 6,000.00 0.000 0.00 294 ELECTRIC SERVICE (IRRIGATION) LS 16,000.0000 16,000.00 0.000 0.00 295 TEMPORARY MICROWAVE VEHICLE DETECTION LS 60,000.0000 60,000.00 0.750 45,000.00 SYSTEM 296 MODIFY COMMUNICATION SYSTEM LS 225,000.0000 1,225,000.00 0.010 12,250.00 0.057 69,825.00 297 TEMPORARY COMMUNICATION SYSTEM LS 20,000.0000 20,000.00 0.600 12,000.00 298 MODIFY RAMP METERING SYSTEM LS 9,000.0000 9,000.00 0.000 0.00 299 GUARD POST EA 800.0000 800.00 0.000 0.00 PROGRAM CAS145 PAGE 13 DATE 09/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1219U4 TIME 10:36 AM ESTIMATE NO. 14 BID OPENING 02/18/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/11 R.E. NAME: EID, EMILE DATE OF THIS ESTIMATE 09/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,482,321.35 26,250,156.69 ADJUSTMENT OF COMPENSATION 0.00 58,500.00 EXTRA WORK 29,883.34 505,746.43 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,512,204.69 26,814,403.12 300 MOBILIZATION LS 450,000.0000 8,450,000.00 0.950 8,027,500.00 ORIGINAL CONTRACT AMOUNT 109,299,288.70 TOTAL WORK COMPLETED 1,512,204.69 34,841,903.12 MATERIALS ON HAND ON SITE 2,471,441.22 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -53,472.56 TOTAL 1,512,204.69 37,259,871.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/10 1230 07/19/10 07/19/10 08/20/15 258 39 0 0 32% 21% PROGRESS IS SATISFACTORY EID, EMILE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/11