PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/07/05 EST. NO.55 TIME 11:04 AM R.E. NAME: GALVAN PATRICIA 07-1224U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 129 0002 119,138.06 A.C. @ L.S.(+) 102005 N 129-20 119,138.06 TOTAL THIS ESTIMATE 10,948,017.66 TOTAL PREVIOUS ESTIMATE 11,067,155.72 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/07/05 EST. NO.55 TIME 11:04 AM R.E. NAME: GALVAN PATRICIA 07-1224U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PCCP OUT OF SPEC -1,050.00 16 PCCP THICKNESS DEFCN -2,628.00 16 LATE REOPENING OF CL -6,500.00 17 CLAIM # G525127 -20,954.00 18 5/31 PCCP THICKDEFIC -4,773.33 19 6/26 PCCP NON-COMPLI -490.00 19 LATE REOPENING CLOSR -26,000.00 22 PCCP THICK DEFICIENT -7,458.61 22 SECONDARY CORING PCC -16,712.93 22 CLAIM # G525127 20,954.00 35 TEMP. ITEM ADJ. -250,000.00 53 TEMP ITEM ADJ 250,000.00 55 250,000.00 -65,612.87 LABOR COMPLIANCE VIOLATION REYCO, CGO,STATEWIDE -10,000.00 03 REYCO, CGO,STATEWIDE 10,000.00 05 VAR - PAYROLLS -10,000.00 05 SIERRA, REYCO -10,000.00 06 SIERRA -10,000.00 08 SIERRA 10,000.00 09 STATE,SMITH,JOE,MART -10,000.00 11 VAR PAYROLLS I -10,000.00 12 SIERRA, REYCO 10,000.00 13 SMITH -10,000.00 13 STATE, SMITH, JOE, M 10,000.00 13 VAR PAYROLLS I 10,000.00 13 VAR-PAYROLLS 10,000.00 13 SMITH 10,000.00 14 BAY AREA, CGO -10,000.00 15 BAY AREA, CGO 10,000.00 16 C G O -10,000.00 17 CGO 10,000.00 18 VAR PRS, AUGUST -10,000.00 20 VAR PRS AUGUST 10,000.00 21 VAR PRS SEPT -10,000.00 21 VAR PRS SEPT 10,000.00 22 ACL -10,000.00 25 PAYROLLS JAN -10,000.00 26 ACL 10,000.00 27 PAYROLLS JAN 10,000.00 27 PAYROLLS APRIL -10,000.00 28 PAYROLLS MAY -10,000.00 30 PAYROLLS APRIL 10,000.00 31 PAYROLLS MAY 10,000.00 31 PAYROLLS JULY -10,000.00 33 PAYROLLS JULY 10,000.00 35 OCTOBER PAYROLLS -10,000.00 36 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 11/07/05 EST. NO.55 TIME 11:04 AM R.E. NAME: GALVAN PATRICIA 07-1224U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- NOVEMBER PAYROLL -10,000.00 37 NOVEMBER PAYROLL 10,000.00 38 OCTOBER PAYROLLS 10,000.00 38 JAN & FEB PAYROLL -10,000.00 41 MARCH PAYROLL -10,000.00 42 APRIL PAYROLL -10,000.00 43 MARCH PAYROLL 10,000.00 43 JUNE PAYROLL -1,000.00 45 AUGUST PAYROLL -1,000.00 46 AUGUST PAYROLL 1,000.00 47 APRIL 10,000.00 48 JUNE 1,000.00 48 JAN & FEB PAYROLL 10,000.00 49 0.00 0.00 OTHER OUTSTANDING DOCUMENTS DVBE/FHWA47 -10,000.00 53 DVBE SUBMITTED 10,000.00 54 0.00 0.00 TOTAL DEDUCTIONS 250,000.00 -65,612.87 PROGRAM CAS145 PAGE 1 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 LOCATION SEMI-FINAL ESTIMATE 07-LA-10-42.4/48.3 ------------------- BALFOUR BEATTY ORTIZ ENTERPRIS IN LOS ANGELES COUNTY IN POMONA 1255 E HIGHLAND SUITE 212 AND CLAREMONT FROM ROUTE 10/27/210 SAN BERNARDINO, CA 92404 SEPARATION TO SAN BERNARDINO COUNTY LINE FED. AID NO. ACIM-010 -1(753)42N WIDEN FREEWAY AND STRUCTURES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH) LS 10,000.0000 10,000.00 1.000 10,000.00 02 OVERHEAD WDAY 13,000.0000 7,800,000.00 777.000 10,101,000.00 03 TEMPORARY FENCE (TYPE CL-6) LF 4.0000 52,400.00 15,010.000 60,040.00 04 PREPARE STORM WATER POLLUTION LS 10,000.0000 10,000.00 1.000 10,000.00 PREVENTION PLAN 05 WATER POLLUTION CONTROL LS 300,000.0000 300,000.00 1.000 300,000.00 06 CONSTRUCTION AREA SIGNS LS 170,000.0000 170,000.00 1.000 170,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 900,000.0000 900,000.00 1.000 900,000.00 S) 08 FLASHING ARROW SIGN EA 5,000.0000 70,000.00 13.000 65,000.00 S) 09 TYPE III BARRICADE EA 64.0000 25,600.00 336.000 21,504.00 S) 10 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.5000 28,500.00 590.000 885.00 S) 11 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.3000 5,520.00 44,746.000 13,423.80 S) 12 CHANNELIZER (SURFACE MOUNTED) EA 44.5000 65,415.00 1,062.000 47,259.00 S) 13 TEMPORARY PAVEMENT MARKER EA 4.0000 1,280.00 526.000 2,104.00 S) 14 TEMPORARY RAILING (TYPE K) LF 8.0000 1,536,000.00 192,278.000 1,538,224.00 S) 15 TEMPORARY CRASH CUSHION MODULE EA 155.0000 173,600.00 1,345.000 208,475.00 S) 16 ABANDON CULVERT EA 200.0000 2,800.00 12.000 2,400.00 17 ABANDON UNDERDRAIN EA 506.0000 1,012.00 1.000 506.00 18 ABANDON PEDESTRIAN UNDERCROSSING LS 26,000.0000 26,000.00 1.000 26,000.00 LOCATION 1 19 ABANDON PEDESTRIAN UNDERCROSSING LS 26,000.0000 26,000.00 1.000 26,000.00 LOCATION 2 20 ABANDON MANHOLE EA 1,200.0000 7,200.00 6.000 7,200.00 21 REMOVE FENCE LF 2.0000 28,800.00 19,074.000 38,148.00 22 REMOVE METAL BEAM GUARD RAILING LF 5.0000 56,500.00 11,883.000 59,415.00 PROGRAM CAS145 PAGE 2 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE DOUBLE METAL BEAM BARRIER LF 6.0000 99,600.00 17,775.500 106,653.00 24 REMOVE FLARED END SECTION EA 1,400.0000 16,800.00 12.000 16,800.00 25 REMOVE TRAFFIC STRIPE LF 0.7500 379,500.00 371,517.000 278,637.75 26 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.7500 39,600.00 47,568.000 35,676.00 27 REMOVE PAVEMENT MARKING SQFT 3.0000 8,280.00 3,285.000 9,855.00 28 REMOVE PAVEMENT MARKER EA 1.0000 70,600.00 60,695.000 60,695.00 29 REMOVE ROADSIDE SIGN EA 75.0000 9,750.00 184.000 13,800.00 30 REMOVE SIGN STRUCTURE EA 2,500.0000 40,000.00 18.000 45,000.00 31 REMOVE PIPE LF 30.0000 191,700.00 6,506.000 195,180.00 32 REMOVE INLET EA 1,500.0000 180,000.00 117.000 175,500.00 33 REMOVE MANHOLE EA 1,500.0000 6,000.00 4.000 6,000.00 34 REMOVE RETAINING WALL LF 55.0000 62,150.00 1,130.000 62,150.00 35 REMOVE PARKWAY DRAIN EA 330.0000 330.00 1.000 330.00 36 REMOVE CONCRETE PAVEMENT SQYD 7.0000 52,150.00 7,423.000 51,961.00 37 REMOVE ASPHALT CONCRETE SURFACING SQYD 4.0000 11,760.00 444.000 1,776.00 38 REMOVE BLOCK WALL LF 17.0000 17,510.00 2,805.000 47,685.00 39 REMOVE GRAVITY WALL LF 17.0000 98,600.00 5,752.000 97,784.00 40 RECONSTRUCT SIGN STRUCTURE EA 3,000.0000 12,000.00 2.000 6,000.00 41 RELOCATE SIGN STRUCTURE EA 3,000.0000 30,000.00 10.000 30,000.00 42 ADJUST INLET EA 1,500.0000 3,000.00 2.000 3,000.00 43 ADJUST FRAME AND GRATE TO GRADE EA 400.0000 800.00 2.000 800.00 44 ADJUST MANHOLE TO GRADE EA 400.0000 800.00 2.000 800.00 45 REMODEL INLET EA 1,200.0000 7,200.00 6.000 7,200.00 46 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 22,500.00 18,349.950 18,349.95 (.25' MAXIMUM) 47 REMOVE CONCRETE CY 40.0000 82,800.00 1,971.900 78,876.00 48 REMOVE CONCRETE BARRIER LF 7.0000 46,970.00 6,783.500 47,484.50 49 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 3.0000 79,500.00 4,000.000 12,000.00 PROGRAM CAS145 PAGE 3 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 REMOVE SOUND WALL LF 38.0000 9,500.00 335.000 12,730.00 51 ACCESS OPENING, SOFFIT EA 600.0000 4,800.00 8.000 4,800.00 52 CAP INLET EA 700.0000 27,300.00 42.000 29,400.00 53 CAP REINFORCED CONCRETE BOX OPENING EA 1,000.0000 1,000.00 1.000 1,000.00 54 REMOVE CRASH CUSHION EA 400.0000 4,800.00 12.000 4,800.00 55 CONCRETE CHANNEL REMOVAL LS 25,000.0000 25,000.00 1.000 25,000.00 56 BRIDGE REMOVAL (PORTION), LOCATION A LS 15,000.0000 15,000.00 1.000 15,000.00 57 BRIDGE REMOVAL (PORTION), LOCATION B LS 15,000.0000 15,000.00 1.000 15,000.00 58 BRIDGE REMOVAL (PORTION), LOCATION C LS 40,000.0000 40,000.00 1.000 40,000.00 59 BRIDGE REMOVAL (PORTION), LOCATION D LS 20,000.0000 20,000.00 1.000 20,000.00 60 BRIDGE REMOVAL (PORTION), LOCATION E LS 15,000.0000 15,000.00 1.000 15,000.00 61 BRIDGE REMOVAL (PORTION), LOCATION F LS 15,000.0000 15,000.00 1.000 15,000.00 62 BRIDGE REMOVAL (PORTION), LOCATION H LS 20,000.0000 20,000.00 1.000 20,000.00 63 BRIDGE REMOVAL (PORTION), LOCATION I LS 6,000.0000 6,000.00 1.000 6,000.00 64 CONCRETE RETAINING WALL REMOVAL LS 20,000.0000 20,000.00 1.000 20,000.00 65 LOWER BRIDGE, LOCATION A LS 10,000.0000 10,000.00 1.000 10,000.00 66 LOWER BRIDGE, LOCATION B LS 10,000.0000 10,000.00 1.000 10,000.00 67 LOWER BRIDGE, LOCATION E LS 10,000.0000 10,000.00 1.000 10,000.00 68 LOWER BRIDGE, LOCATION F LS 10,000.0000 10,000.00 1.000 10,000.00 69 CLEARING AND GRUBBING LS 333,000.0000 333,000.00 1.000 333,000.00 70 MATERIAL WITH AERIALLY DEPOSITED LEAD CY 15.0000 1,515,000.00 130,000.000 1,950,000.00 71 ROADWAY EXCAVATION CY 8.0000 1,384,000.00 217,778.150 1,742,225.20 72 STRUCTURE EXCAVATION (BRIDGE) CY 26.0000 147,784.00 5,684.000 147,784.00 F) 73 STRUCTURE EXCAVATION (RETAINING WALL) CY 30.0000 4,259,820.00 92,535.750 2,776,072.50 F) 74 STRUCTURE BACKFILL (BRIDGE) CY 40.0000 210,880.00 5,287.500 211,500.00 F) 75 STRUCTURE BACKFILL (RETAINING WALL) CY 32.0000 5,453,312.00 117,980.990 3,775,391.68 F) 76 SAND BACKFILL CY 46.0000 48,760.00 641.000 29,486.00 PROGRAM CAS145 PAGE 4 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 HIGHWAY PLANTING LS 430,000.0000 430,000.00 1.000 430,000.00 S) 78 PLANT ESTABLISHMENT WORK LS 75,000.0000 75,000.00 1.000 75,000.00 S) 79 MAINTAIN EXISTING IRRIGATION FACILITIES LS 60,000.0000 60,000.00 1.000 60,000.00 80 IRRIGATION SYSTEM LS 625,000.0000 625,000.00 1.000 625,000.00 S) 81 FINISHING ROADWAY LS 40,000.0000 40,000.00 1.000 40,000.00 82 CLASS 2 AGGREGATE SUBBASE CY 25.0000 3,250.00 128.590 3,214.75 83 CLASS 4 AGGREGATE SUBBASE CY 10.0000 180,000.00 17,773.550 177,735.50 84 CLASS 2 AGGREGATE BASE CY 17.0000 323,000.00 19,113.180 324,924.06 85 AGGREGATE BASE (APPROACH SLAB) CY 164.0000 16,400.00 100.000 16,400.00 86 CLASS 3 AGGREGATE BASE CY 18.0000 927,000.00 52,939.890 952,918.02 87 LEAN CONCRETE BASE CY 40.0000 1,472,000.00 36,809.000 1,472,360.00 88 ASPHALT CONCRETE TON 40.0000 2,156,000.00 64,380.510 2,575,220.40 89 PAVEMENT REINFORCING FABRIC SQYD 1.0000 29,900.00 1,711.120 1,711.12 90 PLACE ASPHALT CONCRETE (MISCELLANEOUS SQYD 9.0000 167,400.00 21,302.240 191,720.16 AREA) 91 PLACE ASPHALT CONCRETE DIKE (TYPE A) LF 1.0000 5,130.00 4,424.000 4,424.00 92 PLACE ASPHALT CONCRETE DIKE (TYPE C) LF 1.0000 740.00 716.000 716.00 93 PLACE ASPHALT CONCRETE DIKE (TYPE D) LF 1.0000 5,140.00 5,281.500 5,281.50 94 PLACE ASPHALT CONCRETE DIKE (TYPE E) LF 1.0000 100.00 5.000 5.00 95 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 1.0000 1,110.00 1,195.000 1,195.00 96 CONCRETE PAVEMENT CY 45.0000 2,808,000.00 63,102.510 2,839,612.95 97 CONCRETE PAVEMENT (FAST SETTING CY 592.0000 1,278,720.00 1,611.600 954,067.20 HYDRAULIC CEMENT CONCRETE) 98 REPLACE CONCRETE PAVEMENT CY 212.0000 108,120.00 620.990 131,649.88 99 REPLACE CONCRETE PAVEMENT (FAST SETTING CY 672.0000 1,249,920.00 2,300.560 1,545,976.32 HYDRAULIC CEMENT CONCRETE) 00 GRIND CONCRETE PAVEMENT SQYD 7.0000 354,200.00 44,058.000 308,406.00 01 FURNISH STEEL PILING (HP 10 X 42) LF 10.0000 93,160.00 9,655.000 96,550.00 02 DRIVE STEEL PILE (HP 10 X 42) EA 1,000.0000 192,000.00 199.000 199,000.00 S) 03 FURNISH STEEL PILING (HP 10 X 57) LF 10.0000 166,870.00 17,032.000 170,320.00 PROGRAM CAS145 PAGE 5 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 DRIVE STEEL PILE (HP 10 X 57) EA 1,000.0000 339,000.00 346.000 346,000.00 S) 05 FURNISH STEEL PILING (HP 14 X 89) LF 15.0000 274,035.00 19,499.000 292,485.00 06 DRIVE STEEL PILE (HP 14 X 89) EA 1,000.0000 362,000.00 387.000 387,000.00 S) 07 16" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 11.0000 321,200.00 29,162.000 320,782.00 S) 08 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 43.0000 47,558.00 1,106.000 47,558.00 S) 09 PRESTRESSING CAST-IN-PLACE CONCRETE LS 100,000.0000 100,000.00 1.000 100,000.00 S) 10 PRESTRESSING LS 35,000.0000 35,000.00 1.000 35,000.00 S) 11 TIEBACK ANCHOR EA 1,100.0000 61,600.00 28.000 30,800.00 S) 12 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 380.0000 541,880.00 1,426.000 541,880.00 F) 13 STRUCTURAL CONCRETE, BRIDGE CY 320.0000 1,512,000.00 4,735.000 1,515,200.00 F) 14 STRUCTURAL CONCRETE, RETAINING WALL CY 175.0000 8,449,000.00 36,213.430 6,337,350.25 F) 15 STRUCTURAL CONCRETE, APPROACH SLAB CY 200.0000 96,600.00 483.000 96,600.00 F) (TYPE N) 16 STRUCTURAL CONCRETE, APPROACH SLAB CY 200.0000 204,800.00 768.000 153,600.00 (TYPE R) 17 CLASS A CONCRETE (STRUCTURE) CY 150.0000 22,800.00 152.200 22,830.00 F) 18 MINOR CONCRETE (MINOR STRUCTURE) CY 800.0000 496,000.00 705.950 564,760.00 F) 19 MINOR CONCRETE (PIPE ENCASEMENT) CY 250.0000 665,000.00 1,813.970 453,492.50 20 PAVING NOTCH EXTENSION CY 2,300.0000 52,900.00 18.000 41,400.00 21 ARCHITECTURAL TREATMENT SQFT 8.0000 35,800.00 4,475.000 35,800.00 F) 22 DRILL AND BOND DOWEL LF 3.0000 10,725.00 3,575.000 10,725.00 23 RETROFIT DOWEL (SMOOTH, EPOXY COATED) EA 20.0000 466,000.00 23,042.000 460,840.00 24 FURNISH PRECAST PRESTRESSED CONCRETE EA 5,000.0000 60,000.00 12.000 60,000.00 S) GIRDER (60'-70') 25 FURNISH PRECAST PRESTRESSED CONCRETE EA 6,000.0000 102,000.00 17.000 102,000.00 S) GIRDER (70'-80') 26 FURNISH PRECAST PRESTRESSED CONCRETE EA 7,000.0000 91,000.00 13.000 91,000.00 S) GIRDER (80'-90') 27 FURNISH PRECAST PRESTRESSED CONCRETE EA 8,000.0000 48,000.00 6.000 48,000.00 S) GIRDER (90'-100') 28 ERECT PRECAST PRESTRESSED CONCRETE EA 100.0000 4,800.00 48.000 4,800.00 S) GIRDER 29 RETAINING WALL STEM (TYPE 6) SQFT 10.0000 24,700.00 2,293.000 22,930.00 30 FURNISH POLYESTER CONCRETE OVERLAY CF 50.0000 388,500.00 1,450.000 72,500.00 PROGRAM CAS145 PAGE 6 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 PLACE POLYESTER CONCRETE OVERLAY SQFT 6.0000 159,000.00 3,152.000 18,912.00 F) 32 CORE CONCRETE (2") LF 80.0000 2,720.00 34.000 2,720.00 S) 33 SOUND WALL (BARRIER) (MASONRY BLOCK) SQFT 6.5000 2,771,723.50 425,665.330 2,766,824.65 F) 34 MASONRY BLOCK WALL SQFT 14.0000 6,440.00 259.000 3,626.00 35 JOINT SEAL (TYPE B-MR 1") LF 30.0000 34,230.00 430.000 12,900.00 S) 36 JOINT SEAL (TYPE B-MR 1 1/2") LF 35.0000 2,030.00 58.000 2,030.00 S) 37 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 150.0000 5,100.00 34.000 5,100.00 S) 38 JOINT SEAL ASSEMBLY (MR 3") LF 160.0000 2,720.00 17.000 2,720.00 S) 39 JOINT SEAL ASSEMBLY (MR 3 1/2") LF 170.0000 2,890.00 17.000 2,890.00 S) 40 BAR REINFORCING STEEL (BRIDGE) LB 0.4000 583,920.00 1,463,200.000 585,280.00 SF) 41 BAR REINFORCING STEEL (RETAINING WALL) LB 0.4000 2,100,214.80 3,687,381.320 1,474,952.53 F) 42 BAR REINFORCING STEEL (BOX CULVERT) LB 0.5000 144,705.50 296,729.500 148,364.75 F) 43 SHOTCRETE CY 400.0000 44,000.00 40.000 16,000.00 F) 44 ASPHALT MEMBRANE WATERPROOFING SQFT 5.0000 550.00 110.000 550.00 SF) 45 COLUMN CASING LB 2.5000 102,500.00 41,000.000 102,500.00 SF) 46 FURNISH SIGN STRUCTURE (TRUSS) LB 2.0000 436,550.00 317,059.000 634,118.00 F) 47 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2500 54,568.75 272,338.000 68,084.50 SF) 48 30" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 77.0000 13,090.00 147.000 11,319.00 S) (SIGN FOUNDATION) 49 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 80.0000 12,000.00 251.900 20,152.00 S) (SIGN FOUNDATION) 50 48" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 189.0000 3,402.00 18.000 3,402.00 S) (SIGN FOUNDATION) 51 METAL (BARRIER MOUNTED SIGN) LB 8.0000 33,920.00 4,232.000 33,856.00 52 METAL (WALL MOUNTED SIGN FLUSH) LB 10.0000 12,000.00 1,300.000 13,000.00 53 METAL (WALL MOUNTED SIGN) LB 10.0000 29,000.00 2,247.000 22,470.00 54 ROADSIDE SIGN - ONE POST EA 175.0000 7,525.00 127.000 22,225.00 55 ROADSIDE SIGN - TWO POST EA 350.0000 11,200.00 33.000 11,550.00 56 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 4,600.00 59.000 5,900.00 METHOD) 57 INSTALL SIGN OVERLAY SQFT 15.0000 4,050.00 21.500 322.50 PROGRAM CAS145 PAGE 7 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 INSTALL ROADSIDE SIGN - TWO POST EA 1,000.0000 11,000.00 14.000 14,000.00 (LAMINATED WOOD BOX POST) 59 15" ALTERNATIVE PIPE CULVERT LF 60.0000 43,200.00 677.000 40,620.00 60 18" ALTERNATIVE PIPE CULVERT LF 76.0000 570,760.00 7,581.000 576,156.00 61 24" ALTERNATIVE PIPE CULVERT LF 80.0000 47,200.00 214.000 17,120.00 62 18" PLASTIC PIPE LF 35.0000 12,600.00 351.000 12,285.00 63 15" REINFORCED CONCRETE PIPE LF 53.0000 86,390.00 1,139.000 60,367.00 64 18" REINFORCED CONCRETE PIPE LF 62.0000 48,980.00 3,407.000 211,234.00 65 24" REINFORCED CONCRETE PIPE LF 96.0000 68,160.00 779.000 74,784.00 66 30" REINFORCED CONCRETE PIPE LF 130.0000 176,800.00 1,353.000 175,890.00 67 36" REINFORCED CONCRETE PIPE LF 147.0000 88,200.00 360.000 52,920.00 68 48" REINFORCED CONCRETE PIPE LF 323.0000 15,504.00 48.000 15,504.00 69 90" REINFORCED CONCRETE PIPE LF 327.0000 225,630.00 582.000 190,314.00 70 JACKED 36" REINFORCED CONCRETE PIPE LF 460.0000 289,800.00 428.000 196,880.00 (CLASS III) 71 8" CORRUGATED STEEL PIPE (.064" THICK) LF 40.0000 2,840.00 71.000 2,840.00 72 36" CORRUGATED STEEL PIPE (.138" THICK) LF 170.0000 8,160.00 60.000 10,200.00 73 60" CORRUGATED STEEL PIPE (.138" THICK) LF 258.0000 8,256.00 32.000 8,256.00 74 10" PERFORATED PLASTIC PIPE UNDERDRAIN LF 20.0000 5,000.00 245.000 4,900.00 75 10" PERFORATED PLASTIC PIPE RISER EA 100.0000 200.00 1.000 100.00 (UNDERDRAIN) 76 12" PERFORATED PLASTIC PIPE UNDERDRAIN LF 25.0000 13,250.00 506.000 12,650.00 77 15" PERFORATED PLASTIC PIPE UNDERDRAIN LF 30.0000 660.00 22.000 660.00 78 15" NONPERFORATED PLASTIC PIPE LF 30.0000 1,500.00 50.000 1,500.00 79 3" PLASTIC PIPE (EDGE DRAIN) LF 5.0000 254,500.00 48,116.000 240,580.00 80 3" PLASTIC PIPE (EDGE DRAIN OUTLET) LF 17.0000 39,780.00 1,854.000 31,518.00 81 PARKWAY DRAIN EA 200.0000 1,000.00 5.000 1,000.00 82 12" CORRUGATED STEEL PIPE RISER LF 100.0000 2,000.00 18.000 1,800.00 (.064" THICK) 83 18" CORRUGATED STEEL PIPE RISER LF 100.0000 400.00 4.000 400.00 (.064" THICK) 84 MANHOLE EA 1,500.0000 33,000.00 21.000 31,500.00 PROGRAM CAS145 PAGE 8 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 ROCK SLOPE PROTECTION (DRAINAGE OUTLET) CY 50.0000 850.00 16.000 800.00 86 ROCK SLOPE PROTECTION FABRIC SQYD 1.0000 16.00 16.000 16.00 87 MINOR CONCRETE (MISCELLANEOUS CY 225.0000 425,250.00 1,551.150 349,008.75 CONSTRUCTION) 88 MINOR CONCRETE (GUTTER) CY 230.0000 107,640.00 411.000 94,530.00 F) 89 MISCELLANEOUS IRON AND STEEL LB 1.0000 101,893.00 101,748.000 101,748.00 F) 90 MISCELLANEOUS METAL LB 4.0000 25,000.00 6,250.000 25,000.00 SF)(RESTRAINER - ROD TYPE) 91 MISCELLANEOUS METAL (BRIDGE) LB 4.0000 266,920.00 66,730.000 266,920.00 SF) 92 CHAIN LINK FENCE (TYPE CL-6) LF 8.0000 21,200.00 5,950.750 47,606.00 S) 93 CHAIN LINK FENCE (TYPE CL-8) LF 16.0000 544.00 5.000 80.00 S) 94 5' CHAIN LINK GATE (TYPE CL-6) EA 500.0000 23,500.00 55.000 27,500.00 S) 95 12' CHAIN LINK GATE (TYPE CL-8) EA 1,000.0000 3,000.00 2.000 2,000.00 S) 96 16' CHAIN LINK GATE (TYPE CL-8) EA 1,200.0000 1,200.00 1.000 1,200.00 S) 97 4' CHAIN LINK GATE (TYPE CL-8) EA 800.0000 800.00 1.000 800.00 S) 98 SURVEY MONUMENT EA 300.0000 300.00 0.000 0.00 99 DELINEATOR (CLASS 1) EA 45.0000 3,510.00 90.000 4,050.00 00 INSTALL MEDIAN MILEAGE PANEL EA 50.0000 3,000.00 60.000 3,000.00 01 METAL BEAM GUARD RAILING (WOOD POST) LF 20.0000 86,800.00 4,826.500 96,530.00 S) 02 CHAIN LINK RAILING LF 35.0000 18,550.00 574.000 20,090.00 S) 03 PIPE HANDRAILING LF 40.0000 15,640.00 391.000 15,640.00 F) 04 CONCRETE BARRIER (TYPE 27A MODIFIED) LF 17.0000 493,000.00 29,027.000 493,459.00 05 CONCRETE BARRIER (TYPE 27) LF 43.0000 106,812.00 2,484.000 106,812.00 F) 06 CONCRETE BARRIER (TYPE 27A) LF 52.0000 17,524.00 337.000 17,524.00 F) 07 CONCRETE BARRIER (TYPE 27B) LF 84.0000 63,840.00 1,163.270 97,714.68 08 CONCRETE BARRIER (TYPE 27B MODIFIED) LF 81.0000 58,320.00 602.440 48,797.64 09 CONCRETE BARRIER (TYPE 27SV) LF 90.0000 80,100.00 890.000 80,100.00 10 CONCRETE BARRIER (TYPE 27SV MODIFIED) LF 50.0000 243,000.00 4,860.000 243,000.00 11 CONCRETE BARRIER (TYPE 27 MODIFIED) LF 80.0000 113,920.00 1,424.000 113,920.00 F) PROGRAM CAS145 PAGE 9 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 CONCRETE BARRIER (TYPE 50F) LF 100.0000 10,000.00 99.000 9,900.00 13 CONCRETE BARRIER (TYPE 50W MODIFIED) LF 60.0000 36,000.00 600.000 36,000.00 14 CONCRETE BARRIER (TYPE 50A) LF 30.0000 1,800.00 60.000 1,800.00 F) 15 CONCRETE BARRIER (TYPE 50C) LF 40.0000 200.00 10.000 400.00 16 CABLE RAILING LF 10.0000 82,570.00 7,095.000 70,950.00 F) 17 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 20,000.00 12.000 24,000.00 S) 18 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 2,000.0000 20,000.00 10.000 20,000.00 S) 19 CRASH CUSHION (TYPE REACT 99CBS) EA 10,000.0000 140,000.00 14.000 140,000.00 S) 20 CONCRETE BARRIER (TYPE 60) LF 30.0000 189,660.00 6,322.000 189,660.00 F) 21 CONCRETE BARRIER (TYPE 60C) LF 39.0000 260,910.00 6,781.200 264,466.80 22 CONCRETE BARRIER (TYPE 60D) LF 24.0000 260,328.00 9,715.000 233,160.00 F) 23 CONCRETE BARRIER (TYPE 60 MOD) LF 27.0000 101,250.00 3,748.500 101,209.50 24 CONCRETE BARRIER (TYPE 60C MOD) LF 43.0000 4,730.00 109.000 4,687.00 25 CONCRETE BARRIER (TYPE 60R) LF 130.0000 279,500.00 2,057.000 267,410.00 26 CONCRETE BARRIER (TYPE 60W) LF 120.0000 351,600.00 0.000 0.00 27 CONCRETE BARRIER (TYPE 60W MOD) LF 125.0000 786,250.00 9,221.500 1,152,687.50 28 CONCRETE BARRIER (TYPE 732A MOD) LF 4.0000 8,480.00 2,110.000 8,440.00 29 CONCRETE BARRIER (TYPE 732B MOD) LF 30.0000 3,000.00 100.480 3,014.40 30 CONCRETE BARRIER (TYPE 736A MOD) LF 56.0000 109,760.00 1,956.000 109,536.00 31 CONCRETE BARRIER (TYPE 736B MOD) LF 52.0000 25,480.00 490.000 25,480.00 32 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 65,600.00 240,733.000 96,293.20 S) 33 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 78,800.00 15,502.000 15,502.00 S) 34 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 11,100.00 11,373.000 11,373.00 S) (BROKEN 12-3) 35 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 40,000.00 12,987.000 51,948.00 S) 36 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,732.00 211,934.000 84,773.60 S) (BROKEN 17-7) 37 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 7,810.00 7,915.000 7,915.00 S) (BROKEN 36-12) 38 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 80,200.00 530,152.000 106,030.40 S) PROGRAM CAS145 PAGE 10 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 39 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.0000 2,600.00 1,275.000 2,550.00 40 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 54,150.00 42,633.000 63,949.50 S) 41 PAVEMENT MARKER (REFLECTIVE) EA 3.0000 600.00 412.000 1,236.00 S) 42 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 64,200.00 21,434.000 64,302.00 S) 43 SIGNAL AND LIGHTING (LOCATION 1, MODIFY) LS 26,000.0000 26,000.00 1.000 26,000.00 S) 44 SIGNAL AND LIGHTING (LOCATION 2, MODIFY) LS 34,000.0000 34,000.00 1.000 34,000.00 S) 45 SIGNAL AND LIGHTING (LOCATION 3, MODIFY) LS 95,000.0000 95,000.00 1.000 95,000.00 S) 46 SIGNAL AND LIGHTING (LOCATION 4, MODIFY) LS 76,000.0000 76,000.00 1.000 76,000.00 S) 47 SIGNAL AND LIGHTING (LOCATION 5, MODIFY) LS 10,000.0000 10,000.00 1.000 10,000.00 48 SIGNAL AND LIGHTING (LOCATION 6, MODIFY) LS 13,000.0000 13,000.00 1.000 13,000.00 49 LIGHTING (MODIFY) LS 4,000.0000 4,000.00 1.000 4,000.00 S) 50 LIGHTING (CITY) LS 15,000.0000 15,000.00 1.000 15,000.00 S) 51 BRIDGE LIGHTING LS 16,000.0000 16,000.00 1.000 16,000.00 S) 52 LIGHTING AND SIGN ILLUMINATION LS 850,000.0000 850,000.00 1.000 850,000.00 S) 53 LIGHTING AND SIGN ILLUMINATION LS 5,000.0000 5,000.00 1.000 5,000.00 S) ELECTRIC SERVICE (IRRIGATION) 54 MODIFY HAR SIGN AND FLASHING BEACON LS 5,000.0000 5,000.00 1.000 5,000.00 S) (LOCATION SB459) 55 CHANGEABLE MESSAGE SIGN ELECTRICAL LS 15,000.0000 15,000.00 1.000 15,000.00 SYSTEM, CMS #80 RELOCATION 56 2" CONDUIT (TRENCHED IN SOIL) LF 11.0000 14,520.00 2,560.000 28,160.00 57 2" RIGID STEEL CONDUIT (JACKED) LF 40.0000 26,800.00 750.000 30,000.00 58 3" CONDUIT (TRENCHED IN SOIL) LF 18.0000 4,140.00 1,890.000 34,020.00 59 3" CONDUIT (TRENCHED IN ASPHALT) LF 26.0000 11,960.00 227.000 5,902.00 60 TWO 4" CONDUIT (TRENCHED IN ASPHALT) LF 30.0000 870,000.00 29,239.000 877,170.00 61 TWO 4" RIGID STEEL CONDUIT (JACKED) LF 47.0000 55,460.00 1,145.000 53,815.00 62 3" RIGID STEEL CONDUIT (JACKED) LF 44.0000 14,080.00 210.000 9,240.00 63 4" RIGID STEEL CONDUIT (JACKED) LF 52.0000 10,400.00 160.000 8,320.00 64 TWO 3" CONDUIT (TRENCHED IN SOIL) LF 42.0000 2,940.00 5.000 210.00 65 TWO 3" RIGID STEEL CONDUIT (JACKED) LF 100.0000 6,000.00 0.000 0.00 PROGRAM CAS145 PAGE 11 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 66 CONDUIT MARKER LS 6,000.0000 6,000.00 1.000 6,000.00 67 1 1/4" INNERDUCT LF 2.0000 65,800.00 32,900.000 65,800.00 68 TRAFFIC MONITORING STATION (LOCATION LS 32,000.0000 32,000.00 1.000 32,000.00 S) 2560, MODIFY) 69 TRAFFIC MONITORING STATION AND ELECTRIC LS 27,000.0000 27,000.00 1.000 27,000.00 S) SERVICE (IRRIGATION) (LOCATION 2107, 2108, MODIFY) 70 TRAFFIC MONITORING STATION (LOCATION LS 19,000.0000 19,000.00 1.000 19,000.00 S) 2109, MODIFY) 71 TRAFFIC MONITORING STATION (LOCATION LS 21,000.0000 21,000.00 1.000 21,000.00 S) 2129, MODIFY) 72 TRAFFIC MONITORING STATION (LOCATION LS 39,000.0000 39,000.00 1.000 39,000.00 S) 2128) 73 AUTOMATION VEHICLE CLASSIFICATION LS 90,000.0000 90,000.00 1.000 90,000.00 S) (LOCATION 054, MODIFY) 74 VIDEO NODE, DATA NODE AND CCTV LS 149,000.0000 149,000.00 0.000 0.00 S) CAMERA (LOCATION SB425) 75 CABLE NODE (LOCATION SB425) LS 17,000.0000 17,000.00 1.000 17,000.00 76 CCTV CAMERA (LOCATION SB429) LS 27,000.0000 27,000.00 1.000 27,000.00 S) 77 CCTV CAMERA (LOCATION SB442) LS 48,000.0000 48,000.00 1.000 48,000.00 S) 78 CCTV CAMERA (LOCATION SB451) LS 26,000.0000 26,000.00 1.000 26,000.00 S) 79 CCTV CAMERA (LOCATION SB465) LS 39,000.0000 39,000.00 1.000 39,000.00 S) 80 CCTV CAMERA AND DATA NODE LS 26,000.0000 26,000.00 1.000 26,000.00 S) (LOCATION SB478) 81 RAMP METERING SYSTEM (LOCATION 0762, LS 34,000.0000 34,000.00 1.000 34,000.00 S) MODIFY) 82 RAMP METERING SYSTEM AND ELECTRIC LS 46,000.0000 46,000.00 1.000 46,000.00 S) SERVICE (IRRIGATION) (LOCATION 0772, MODIFY) 83 RAMP METERING SYSTEM AND ELECTRIC LS 43,000.0000 43,000.00 1.000 43,000.00 S) SERVICE (IRRIGATION) (LOCATION 0763/0771, MODIFY) 84 RAMP METERING SYSTEM LS 52,000.0000 52,000.00 1.000 52,000.00 S) (LOCATION 0770, MODIFY) 85 RAMP METERING SYSTEM AND ELECTRIC LS 34,000.0000 34,000.00 1.000 34,000.00 S) SERVICE (IRRIGATION) (LOCATION 0769, MODIFY) 86 RAMP METERING SYSTEM AND ELECTRIC LS 61,000.0000 61,000.00 1.000 61,000.00 S) SERVICE (IRRIGATION) (LOCATION 0764, MODIFY) 87 RAMP METERING SYSTEM (LOCATION 0765, LS 42,000.0000 42,000.00 1.000 42,000.00 S) MODIFY) 88 RAMP METERING SYSTEM (LOCATION 0768, LS 56,000.0000 56,000.00 1.000 56,000.00 S) MODIFY) 89 RAMP METERING SYSTEM AND ELECTRIC LS 38,000.0000 38,000.00 1.000 38,000.00 S) SERVICE (IRRIGATION) (LOCATION 0766, MODIFY) PROGRAM CAS145 PAGE 12 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 90 RAMP METERING SYSTEM AND ELECTRIC LS 32,000.0000 32,000.00 1.000 32,000.00 S) SERVICE (IRRIGATION) (LOCATION 0767, MODIFY) 91 2 SINGLEMODE FIBER OPTIC CABLE LF 0.5000 700.00 0.000 0.00 92 24 SINGLEMODE FIBER OPTIC CABLE LF 1.3000 611.00 0.000 0.00 S) 93 60 SINGLEMODE FIBER OPTIC CABLE LF 2.5000 81,000.00 36,020.000 90,050.00 (60SMFO) 94 12 SINGLEMODE FIBER OPTIC CABLE LF 0.7500 24,825.00 0.000 0.00 95 8 MULTIMODE FIBER OPTIC CABLE LF 1.6000 52,960.00 0.000 0.00 96 FIBER OPTIC SPLICE CLOSURE EA 334.0000 2,338.00 0.000 0.00 97 TWISTED PAIR SPLICE CLOSURE EA 104.0000 3,328.00 0.000 0.00 98 TWISTED PAIR CABLE (6 PAIR) LF 0.1500 885.00 0.000 0.00 99 TWISTED PAIR CABLE (50 PAIR) LF 0.6000 18,600.00 0.000 0.00 00 NO. 5 PULL BOX EA 221.0000 3,978.00 22.000 4,862.00 S) 01 NO. 6 PULL BOX EA 261.0000 1,566.00 1.000 261.00 S) 02 COMMUNICATION PULL BOX EA 844.0000 58,236.00 50.000 42,200.00 03 ADJUST PULL BOX EA 273.0000 546.00 1.000 273.00 04 SPLICE VAULT EA 960.0000 18,240.00 11.000 10,560.00 05 SYSTEM TESTING AND DOCUMENTATION LS 42,000.0000 42,000.00 1.000 42,000.00 06 COMMUNICATION HUB EQUIPMENT LS 78,000.0000 78,000.00 0.000 0.00 S) 07 CABLE NODE (LOCATION SB 425) LS 12,000.0000 12,000.00 0.000 0.00 S) 08 CABLE NODE (LOCATION SB 482) LS 8,000.0000 8,000.00 0.000 0.00 S) 09 EQUIPMENT AT VIDEO NODE (LOCATION LS 42,000.0000 42,000.00 0.000 0.00 S) SB 425) 10 EQUIPMENT AT DATA NODE (LOCATION SB 425) LS 21,000.0000 21,000.00 0.000 0.00 S) 11 EQUIPMENT AT DATA NODE (LOCATION SB 478) LS 30,000.0000 30,000.00 0.000 0.00 S) 12 TELEPHONE BRIDGES (EXISTING CONTROLLERS) EA 78.0000 1,170.00 0.000 0.00 PROGRAM CAS145 PAGE 13 DATE 11/07/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1224U4 TIME 11:04 AM ESTIMATE NO. 55 BID OPENING 12/14/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/09/05 R.E. NAME: GALVAN PATRICIA DATE OF THIS ESTIMATE 11/07/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 68,391,616.89 ADJUSTMENT OF COMPENSATION 119,138.06 2,740,468.60 EXTRA WORK 0.00 8,326,687.12 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 119,138.06 79,458,772.61 13 MOBILIZATION LS 7500,000.0000 7,500,000.00 1.000 7,500,000.00 ORIGINAL CONTRACT AMOUNT 79,350,482.55 TOTAL WORK COMPLETED 119,138.06 86,958,772.61 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 250,000.00 -65,612.87 TOTAL 369,138.06 86,893,159.74 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/31/01 850 02/15/01 02/15/01 03/09/05 975 36 177 2 100% 100% GALVAN PATRICIA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/07/05