PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/05 EST. NO.28 TIME 08:32 AM R.E. NAME: SANDOVAL, MARTIN 07-1257U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0339 8,580.00 E.W. @ F.A.(+) 072204 Y 1017.0 0341 293.55 042205 Y 1042.0 0342 182.29 042505 Y 1043.0 0343 182.29 042605 Y 1044.0 0344 166.03 042705 Y 1045.0 0345 182.65 042905 Y 1046.0 0346 661.39 050205 Y 1047.0 0347 182.29 050205 Y 1048.0 0348 151.91 050305 Y 1049.0 0349 121.27 042205 Y 1066.0 0350 154.60 051905 Y 1067.0 0351 182.29 052005 Y 1068.0 0352 61.03 052405 Y 1083.0 0353 101.16 051305 Y 1078.0 0354 159.22 051605 Y 1079.0 0355 353.31 051805 Y 1080.0 0356 182.29 051705 Y 1081.0 0357 1,702.25 051805 Y 1082.0 002 0091 667.73 E.W. @ F.A.(+) 051605 N 1064 0 0092 4,188.47 051305 N 1063 0 0093 1,895.78 051205 N 1062 0 0094 639.69 051105 N 1061 0 006 0012 1,112.50 E.W. @ F.A.(+) 032105 Y 1013.0 009 0054 128.45 E.W. @ F.A.(+) 052305 Y 1084.0 020 0015 1,187.30 E.W. @ F.A.(+) 050605 N 1091.0 022 0037 219.83 E.W. @ F.A.(+) 050905 Y 1050.0 0038 195.25 052005 Y 1069.0 0039 708.26 051905 Y 1070.0 0040 488.12 052305 Y 1071.0 0041 403.05 053105 Y 1085.0 0042 94.96 032405 Y 0991.1 029 0037 294.25 E.W. @ F.A.(+) 050605 N 1092.0 034 0011 390.17 E.W. @ F.A.(+) 041505 Y 1072.0 0012 1,028.22 042105 Y 1073.0 0013 2,124.06 053105 Y 1093.0 0014 1,635.08 052705 Y 1094.0 041 0001 503.54 E.W. @ F.A.(+) 120104 N 1076 0 054 0012 111.01 E.W. @ F.A.(+) 042905 Y 1051.0 066 0023 1,432.50 E.W. @ F.A.(+) 050305 Y 1053.0 0024 1,345.58 050405 Y 1054.0 0025 393.88 050505 Y 1055.0 0026 1,077.03 050605 Y 1056.0 0027 1,107.67 050905 Y 1074.0 0028 330.02 051105 Y 1075.0 0029 65.77 052705 Y 1086.0 070 0030 128.10 E.W. @ F.A.(+) 042505 Y 1057.0 0031 196.94 042805 Y 1058.0 0032 231.17 050505 Y 1059.0 0033 249.63 050605 Y 1060.0 0034 374.44 051705 Y 1087.0 0035 812.82 052605 Y 1088.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 06/22/05 EST. NO.28 TIME 08:32 AM R.E. NAME: SANDOVAL, MARTIN 07-1257U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0036 185.68 052705 Y 1089.0 39,546.77 TOTAL THIS ESTIMATE 1,220,104.42 TOTAL PREVIOUS ESTIMATE 1,259,651.19 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/05 EST. NO.28 TIME 08:32 AM R.E. NAME: SANDOVAL, MARTIN 07-1257U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE CLOSURE REOPENI -43,000.00 08 CORING DEPTH MED369- -179.78 18 CORING DEPTH WB60-38 -5,163.40 18 PCCP OUT OF CONTRACT -3,846.80 18 PCCP THICK DEFI10/28 -5,612.24 21 PCCP THICK DEFI10/19 -7,144.83 21 LATETRAFFICCLOSURE -34,400.00 23 PCC OUT OF CON COMPL -1,769.85 24 PCCP CORING RESULTS -2,156.50 26 RESTAKING CHARGES -21,720.00 26 CIDH PILES DEDUCTION -40,928.65 27 PCCP CORING DEDUCTIO -5,922.00 28 SHORTCRETE IN PLACE -1,110.00 28 -7,032.00 -172,954.05 LABOR COMPLIANCE VIOLATION AMERICAN -10,000.00 03 AMERICAN 10,000.00 04 CGO -10,000.00 04 PAYROLLS AUG -10,000.00 05 CGO 10,000.00 06 PAYROLLS AUG 10,000.00 06 OCTOBER PAYROLL -10,000.00 07 NOVEMBER PAYROLL -10,000.00 08 JAN PAYROLL -10,000.00 10 NOVEMBER PAYROLL 10,000.00 10 OCTOBER PAYROLL 10,000.00 10 JAN PAYROLL 10,000.00 11 MARCH PAYROLL -10,000.00 12 APRIL PAYROLL -10,000.00 13 JUNE PAYROLL -10,000.00 14 JULY PAYROLLS -10,000.00 16 APR PAYROLL 10,000.00 17 JUNE PAYROLL 10,000.00 17 MAR PAYROLL 10,000.00 17 SEPT PAYROLL -10,000.00 18 JULY PAYROLLS 10,000.00 20 SEPT PAYROLL 10,000.00 20 OCTOBER 2004 PAYROLL -10,000.00 21 NOV. 04 -10,000.00 22 DEC '04 -10,000.00 23 NOV '04 10,000.00 23 JAN.'05 -10,000.00 24 FEB -10,000.00 25 MARCH 05 -10,000.00 26 APRIL 05 -10,000.00 27 DEC '04 10,000.00 27 JAN '05 10,000.00 27 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 06/22/05 EST. NO.28 TIME 08:32 AM R.E. NAME: SANDOVAL, MARTIN 07-1257U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OCTOBER 2004 PAYROLL 10,000.00 27 APRIL 05 10,000.00 28 MAY -10,000.00 28 0.00 -30,000.00 TOTAL DEDUCTIONS -7,032.00 -202,954.05 PROGRAM CAS145 PAGE 1 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 LOCATION PROGRESS ESTIMATE 07-LA-60-R22.4/R25.0 ----------------- CC MYERS, INC. IN LOS ANGELES COUNTY IN DIAMOND 1822 S. LEWIS STREET BAR AND THE CITY OF INDUSTRY AT ANAHEIM, CA VARIOUS LOCATIONS FED. AID NO. ACST-X037(114)E ,P-X037(114)E CONCRETE BOX GIRDER BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.500 2,500.00 02 TIME-RELATED OVERHEAD WDAY 4,700.0000 3,760,000.00 20.000 94,000.00 473.000 2,223,100.00 03 PREPARE STORM WATER POLLUTION LS 10,000.0000 10,000.00 0.750 7,500.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 350,000.0000 350,000.00 0.010 3,500.00 0.650 227,500.00 05 CONSTRUCTION AREA SIGNS LS 50,000.0000 50,000.00 0.850 42,500.00 S) 06 TRAFFIC CONTROL SYSTEM LS 550,000.0000 550,000.00 0.026 14,300.00 0.650 357,500.00 S) 07 TYPE III BARRICADE EA 85.0000 1,275.00 6.000 510.00 S) 08 TEMPORARY PAVEMENT MARKING (PAINT) M2 75.0000 3,750.00 230.620 17,296.50 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.6000 31,200.00 53,699.120 32,219.47 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 21,700.00 733.000 25,655.00 S) 11 TEMPORARY PAVEMENT MARKER EA 3.0000 101,700.00 29,977.000 89,931.00 S) 12 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,100.0000 2,200.00 0.000 0.00 S) 13 TEMPORARY RAILING (TYPE K) M 45.0000 1,174,500.00 19,557.000 880,065.00 S) 14 TEMPORARY CRASH CUSHION MODULE EA 225.0000 144,000.00 11.000 2,475.00 856.000 192,600.00 S) 15 ABANDON SEWER M 10.0000 7,500.00 743.000 7,430.00 S) 16 CONCRETE SURFACING M2 5.0000 1,000.00 0.000 0.00 17 REMOVE CHAIN LINK FENCE M 12.0000 21,720.00 1,944.690 23,336.28 S) 18 REMOVE METAL BEAM GUARD RAILING M 20.0000 16,200.00 969.800 19,396.00 S) 19 REMOVE TRAFFIC STRIPE M 1.1500 26,450.00 25,845.200 29,721.98 S) 20 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.7500 29,750.00 22,725.210 39,769.12 S) 21 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 15.0000 450.00 135.620 2,034.30 S) 22 REMOVE PAVEMENT MARKER EA 1.0000 15,900.00 21,199.000 21,199.00 S) PROGRAM CAS145 PAGE 2 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE ROADSIDE SIGN EA 200.0000 5,800.00 2.000 400.00 24 REMOVE SIGN STRUCTURE EA 4,000.0000 28,000.00 4.000 16,000.00 25 REMOVE PIPE M 150.0000 60,000.00 439.400 65,910.00 26 REMOVE INLET EA 650.0000 22,750.00 32.000 20,800.00 27 REMOVE HEADWALL EA 750.0000 1,500.00 2.000 1,500.00 28 REMOVE SEWER MANHOLE EA 750.0000 7,500.00 10.000 7,500.00 S) 29 REMOVE SEWER PIPE M 33.0000 231.00 14.000 462.00 S) 30 REMOVE CONCRETE PAVEMENT M2 5.0000 19,150.00 9,139.404 45,697.02 31 RECONSTRUCT CHAIN LINK FENCE M 35.0000 5,250.00 0.000 0.00 S) 32 RECONSTRUCT CHAIN LINK GATE EA 400.0000 400.00 0.000 0.00 S) 33 RECONSTRUCT METAL BEAM GUARD RAILING M 50.0000 8,500.00 91.460 4,573.00 S) (WOOD POST) 34 RELOCATE ROADSIDE SIGN-ONE POST EA 125.0000 2,250.00 2.000 250.00 5.000 625.00 35 RELOCATE ROADSIDE SIGN-TWO POST EA 250.0000 3,500.00 3.000 750.00 3.000 750.00 36 MODIFY INLET EA 2,300.0000 16,100.00 4.000 9,200.00 37 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.0000 3,600.00 936.000 3,744.00 S) (45 MM MAXIMUM) 38 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.0000 8,680.00 0.000 0.00 S) (75 MM MAXIMUM) 39 REMOVE CONCRETE M3 70.0000 60,200.00 949.869 66,490.83 40 REMOVE CONCRETE CURB M 5.0000 12,000.00 1,980.600 9,903.00 41 REMOVE CONCRETE SIDEWALK M2 4.0000 480.00 0.000 0.00 42 REMOVE CONCRETE BARRIER M 17.0000 25,449.00 1,415.200 24,058.40 43 ACCESS OPENING, SOFFIT EA 2,500.0000 5,000.00 1.300 3,250.00 44 CAP INLET AND RISER EA 800.0000 4,000.00 10.000 8,000.00 45 REMOVE CRASH CUSHION EA 2,500.0000 2,500.00 1.000 2,500.00 S) 46 CLEARING AND GRUBBING LS 100,000.0000 100,000.00 1.000 100,000.00 47 ROADWAY EXCAVATION M3 11.0000 770,000.00 125.320 1,378.52 53,302.210 586,324.31 48 ROADWAY EXCAVATION (TYPE Y) M3 11.0000 128,700.00 10,441.000 114,851.00 (AERIALLY DEPOSITED LEAD) 49 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 1.000 10,000.00 PROGRAM CAS145 PAGE 3 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 STRUCTURE EXCAVATION M3 25.0000 5,075.00 203.000 5,075.00 F) 51 STRUCTURE EXCAVATION (BRIDGE) M3 30.0000 42,390.00 1,413.000 42,390.00 F) 52 STRUCTURE EXCAVATION (CULVERT) M3 5.0000 1,940.00 388.190 1,940.95 F) 53 STRUCTURE EXCAVATION (RETAINING WALL) M3 36.0000 796,680.00 880.000 31,680.00 21,986.000 791,496.00 F) 54 STRUCTURE EXCAVATION (TYPE Y) M3 5.0000 37,870.00 7,499.200 37,496.00 F) (AERIALLY DEPOSITED LEAD) 55 STRUCTURE BACKFILL M3 20.0000 2,300.00 0.000 0.00 F) 56 STRUCTURE BACKFILL (BRIDGE) M3 35.0000 28,035.00 371.000 12,985.00 F) 57 STRUCTURE BACKFILL (CULVERT) M3 6.0000 480.00 80.000 480.00 F) 58 STRUCTURE BACKFILL (RETAINING WALL) M3 17.0000 346,919.00 10,257.000 174,369.00 F) 59 GRAVEL FILL M3 20.0000 50,840.00 2,195.000 43,900.00 F) 60 PERVIOUS BACKFILL MATERIAL (RETAINING M3 118.0000 74,340.00 206.000 24,308.00 WALL) 61 SOIL CEMENT M3 150.0000 225,750.00 900.000 135,000.00 S) 62 EARTH RETAINING STRUCTURE, LOCATION A M2 440.0000 372,680.00 42.000 18,480.00 F) 63 EARTH RETAINING STRUCTURE, LOCATION B M2 290.0000 1,365,900.00 4,710.000 1,365,900.00 F) 64 EARTH RETAINING STRUCTURE, LOCATION C M2 220.0000 121,660.00 553.000 121,660.00 F) 65 SOIL NAIL ASSEMBLY M 60.0000 145,740.00 2,560.000 153,600.00 S) 66 IMPORTED BORROW M3 0.0100 53.60 0.000 0.00 67 IMPORTED BORROW (LIGHTWEIGHT AGGREGATE) M3 0.0100 82.30 1,415.000 14.15 1,415.000 14.15 68 HIGHWAY PLANTING LS 12,000.0000 12,000.00 0.000 0.00 S) 69 DUFF HA 3,500.0000 21,000.00 0.000 0.00 S) 70 STRAW (EROSION CONTROL) TONN 600.0000 13,800.00 3.150 1,890.00 S) 71 FIBER (EROSION CONTROL) KG 0.9000 4,041.00 633.000 569.70 S) 72 COMPOST (EROSION CONTROL) KG 0.5000 11,250.00 1,499.000 749.50 S) 73 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 1,500.00 1.000 500.00 S) 74 PURE LIVE SEED (EROSION CONTROL) KG 60.0000 12,000.00 24.520 1,471.20 S) 75 STABILIZING EMULSION (EROSION CONTROL) KG 3.7500 3,337.50 136.520 511.95 S) 76 PLANT ESTABLISHMENT WORK LS 5,000.0000 5,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 IRRIGATION SYSTEM LS 15,000.0000 15,000.00 0.100 1,500.00 S) 78 200 MM CORRUGATED HIGH DENSITY M 155.0000 26,350.00 112.480 17,434.40 S) POLYETHYLENE PIPE CONDUIT 79 EXTEND 200 MM CONDUIT M 450.0000 81,000.00 4.000 1,800.00 S) 80 CLASS 4 AGGREGATE SUBBASE M3 14.0000 69,720.00 4,273.600 59,830.40 81 CLASS 2 AGGREGATE BASE M3 24.0000 108,240.00 3,791.950 91,006.80 82 AGGREGATE BASE (APPROACH SLAB) M3 150.0000 12,000.00 13.000 1,950.00 83 CLASS 3 AGGREGATE BASE M3 21.0000 405,300.00 41.450 870.45 13,204.200 277,288.20 84 LEAN CONCRETE BASE M3 130.0000 1,755,000.00 67.663 8,796.19 8,947.303 1,163,149.39 85 ASPHALT CONCRETE (TYPE B) TONN 50.0000 350,000.00 7,046.600 352,330.00 86 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 70.0000 32,900.00 124.870 8,740.90 87 PLACE ASPHALT CONCRETE DIKE M 2.5000 13,200.00 2,757.040 6,892.60 88 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 12.0000 15,000.00 1,310.820 15,729.84 AREA) 89 CONCRETE PAVEMENT M3 165.0000 4,191,000.00 1,477.155 243,730.58 15,699.174 2,590,363.71 90 CONCRETE PAVEMENT (RAMP TERMINI) M3 275.0000 46,750.00 70.000 19,250.00 91 REPLACE CONCRETE PAVEMENT M3 350.0000 129,500.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 92 SEAL PAVEMENT JOINT M 3.2500 52,000.00 12,909.150 41,954.74 93 SEAL LONGITUDINAL ISOLATION JOINT M 7.5000 93,750.00 0.000 0.00 94 TIE BAR (DRILL AND BOND) EA 6.0000 1,560.00 0.000 0.00 95 GRIND EXISTING CONCRETE M2 5.0000 37,300.00 6,172.105 30,860.53 S) PAVEMENT 96 450 MM CAST-IN-DRILLED-HOLE CONCRETE M 275.0000 28,325.00 99.455 27,350.13 PILING 97 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 240.0000 206,160.00 555.000 133,200.00 S) PILING 98 1.2 M CAST-IN-DRILLED-HOLE CONCRETE M 1,025.0000 78,925.00 76.500 78,412.50 S) PILING 99 1.8 M CAST-IN-DRILLED-HOLE CONCRETE M 3,300.0000 184,800.00 61.200 201,960.00 S) PILING 00 2.4 M CAST-IN-DRILLED-HOLE CONCRETE M 2,800.0000 274,400.00 29.900 83,720.00 97.600 273,280.00 S) PILING 01 3.0 M CAST-IN-DRILLED-HOLE CONCRETE M 4,350.0000 426,300.00 98.350 427,822.50 S) PILING 02 3.4 M CAST-IN-DRILLED HOLE CONCRETE M 4,500.0000 900,000.00 28.700 129,150.00 134.400 604,800.00 S) PILING 03 900 MM CAST-IN-DRILLED-HOLE CONCRETE M 525.0000 98,175.00 89.000 46,725.00 S) PILING PROGRAM CAS145 PAGE 5 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 900 MM CAST-IN-DRILLED HOLE CONCRETE M 525.0000 35,700.00 57.600 30,240.00 S) PILING (ROCK SOCKET) 05 1.2 M CAST-IN-DRILLED HOLE CONCRETE M 750.0000 7,500.00 13.500 10,125.00 S) PILING (ROCK SOCKET) 06 1.8 M CAST-IN-DRILLED HOLE CONCRETE M 2,800.0000 64,400.00 22.800 63,840.00 S) PILING (ROCK SOCKET) 07 2.4 M CAST-IN-DRILLED HOLE CONCRETE M 3,500.0000 364,000.00 27.400 95,900.00 103.900 363,650.00 S) PILING (ROCK SOCKET) 08 3.0 M CAST-IN-DRILLED HOLE CONCRETE M 3,700.0000 521,700.00 140.600 520,220.00 S) PILING (ROCK SOCKET) 09 3.4 M CAST-IN-DRILLED HOLE CONCRETE M 3,800.0000 1,022,200.00 36.200 137,560.00 192.910 733,058.00 S) PILING (ROCK SOCKET) 10 PRESTRESSING CAST-IN-PLACE CONCRETE LS 475,000.0000 475,000.00 0.036 17,100.00 0.436 207,100.00 S) 11 TIEBACK ANCHOR EA 2,100.0000 136,500.00 65.000 136,500.00 S) 12 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 350.0000 50,750.00 70.000 24,500.00 F) 13 STRUCTURAL CONCRETE, BRIDGE M3 371.0000 6,034,315.00 379.000 140,609.00 5,116.470 1,898,210.37 F) 14 STRUCTURAL CONCRETE, RETAINING WALL M3 325.0000 2,438,475.00 225.000 73,125.00 5,734.860 1,863,829.50 F) 15 STRUCTURAL CONCRETE, BARRIER SLAB M3 420.0000 650,580.00 3.000 1,260.00 1,000.000 420,000.00 F) 16 STRUCTURAL CONCRETE, APPROACH SLAB M3 475.0000 86,450.00 39.000 18,525.00 F) (TYPE N) 17 STRUCTURAL CONCRETE, APPROACH SLAB M3 750.0000 83,250.00 20.000 15,000.00 (TYPE R) 18 STRUCTURAL CONCRETE APPROACH SLAB M3 900.0000 5,400.00 6.000 5,400.00 F) (TYPE R MODIFIED) 19 CLASS 1 CONCRETE (BOX CULVERT) M3 600.0000 48,000.00 78.990 47,394.00 F) 20 MINOR CONCRETE (MINOR STRUCTURE) M3 1,050.0000 205,800.00 118.390 124,309.50 F) 21 MINOR CONCRETE (PIPE ENCASEMENT) M3 150.0000 465.00 3.050 457.50 22 MINOR CONCRETE (BACKFILL) M3 145.0000 17,400.00 64.510 9,353.95 23 PAVING NOTCH EXTENSION M3 5,600.0000 16,800.00 0.500 2,800.00 24 ARCHITECTURAL TREATMENT M2 35.0000 2,450.00 0.000 0.00 F) 25 FRACTURED RIB TEXTURE M2 55.0000 96,855.00 1,761.000 96,855.00 F) 26 CORE CONCRETE (101 MM - 150 MM) M 580.0000 3,480.00 6.000 3,480.00 S) 27 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 135.0000 315,495.00 637.000 85,995.00 SF) 28 SOUND WALL (MASONRY BLOCK) M2 135.0000 246,375.00 564.000 76,140.00 SF) 29 PTFE BEARING EA 2,000.0000 40,000.00 12.500 25,000.00 S) 30 PTFE SPHERICAL BEARING EA 2,500.0000 62,500.00 5.000 12,500.00 PROGRAM CAS145 PAGE 6 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 JOINT SEAL (MR 15 MM) M 120.0000 4,920.00 0.000 0.00 S) 32 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 1,100.0000 49,500.00 0.000 0.00 S) 33 JOINT SEAL ASSEMBLY (MR 161 MM - 240 MM) M 1,600.0000 110,400.00 0.000 0.00 S) 34 JOINT SEAL ASSEMBLY (MR 241 MM - 320 MM) M 2,000.0000 62,000.00 0.000 0.00 S) 35 BAR REINFORCING STEEL (BRIDGE) KG 0.9200 4,223,812.00 108,506.220 99,825.72 3,021,869.314 2,780,119.77 SF) 36 BAR REINFORCING STEEL (RETAINING WALL) KG 1.2500 630,925.00 351,501.883 439,377.35 SF) 37 BAR REINFORCING STEEL (BOX CULVERT) KG 1.0000 5,459.00 7,927.000 7,927.00 SF) 38 HEADED BAR REINFORCEMENT EA 7.0000 109,109.00 3,266.000 22,862.00 5,789.000 40,523.00 SF) 39 SHOTCRETE M3 870.0000 168,780.00 0.481 418.47 194.000 168,780.00 F) 40 ISOLATION CASING KG 0.5000 41,200.00 27,292.000 13,646.00 SF) 41 FURNISH SIGN STRUCTURE (TUBULAR) KG 4.4000 86,618.40 0.000 0.00 SF) 42 INSTALL SIGN STRUCTURE (TUBULAR) KG 0.6500 12,795.90 0.000 0.00 SF) 43 FURNISH SIGN STRUCTURE (TRUSS) KG 4.0000 458,120.00 0.000 0.00 F) 44 INSTALL SIGN STRUCTURE (TRUSS) KG 0.5500 62,991.50 0.000 0.00 SF) 45 760 MM CAST-IN-DRILLED-HOLE M 750.0000 6,750.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 46 920 MM CAST-IN-DRILLED-HOLE M 950.0000 61,750.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 47 1070 MM CAST-IN-DRILLED-HOLE M 1,300.0000 26,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 48 1370 MM CAST-IN-DRILLED-HOLE M 2,300.0000 78,200.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 49 METAL (BARRIER MOUNTED SIGN) KG 15.0000 16,800.00 0.000 0.00 50 METAL (WALL MOUNTED SIGN) KG 15.0000 3,450.00 0.000 0.00 51 ROADSIDE SIGN - ONE POST EA 150.0000 1,950.00 1.000 150.00 4.000 600.00 52 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 175.0000 1,400.00 0.000 0.00 METHOD) 53 INSTALL SIGN PANEL ON EXISTING FRAME M2 60.0000 1,680.00 0.000 0.00 54 450 MM REINFORCED CONCRETE PIPE M 150.0000 22,500.00 97.600 14,640.00 55 600 MM REINFORCED CONCRETE PIPE M 160.0000 257,600.00 1,064.500 170,320.00 56 750 MM REINFORCED CONCRETE PIPE M 250.0000 6,000.00 2.200 550.00 57 PREFABRICATED VERTICAL DRAIN M 1.9000 123,424.00 63,075.000 119,842.50 S) PROGRAM CAS145 PAGE 7 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 80 MM PLASTIC PIPE (EDGE DRAIN) M 17.0000 110,330.00 4,971.500 84,515.50 59 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 40.0000 17,200.00 457.010 18,280.40 60 GRATED LINE DRAIN M 220.0000 37,400.00 0.000 0.00 61 450 MM CORRUGATED STEEL PIPE RISER M 1,100.0000 11,000.00 5.500 6,050.00 (2.01 MM THICK) 62 600 MM CONCRETE FLARED END SECTION EA 500.0000 500.00 1.000 500.00 63 600 MM PRECAST CONCRETE PIPE MANHOLE M 400.0000 720.00 1.100 440.00 64 200 MM CAST IRON PIPE M 325.0000 3,575.00 11.000 3,575.00 S) 65 200 MM VITRIFIED CLAY PIPE M 130.0000 16,900.00 129.000 16,770.00 S) (EXTRA STRENGTH) 66 250 MM VITRIFIED CLAY PIPE M 145.0000 91,350.00 629.000 91,205.00 S) (EXTRA STRENGTH) 67 300 MM VITRIFIED CLAY PIPE M 190.0000 2,090.00 12.000 2,280.00 S) (EXTRA STRENGTH) 68 CONCRETE SEWER MANHOLE EA 2,300.0000 23,000.00 9.000 20,700.00 S) 69 ROCK SLOPE PROTECTION M3 100.0000 430.00 0.000 0.00 (FACING, METHOD B) 70 SLOPE PAVING (SPLIT FACE PAVERS) M2 150.0000 799,500.00 804.000 120,600.00 1,994.000 299,100.00 71 MINOR CONCRETE (DITCH LINING) M3 900.0000 83,700.00 60.843 54,758.70 72 MINOR CONCRETE (CHANNEL LINING) M3 275.0000 178,750.00 589.820 162,200.50 73 MINOR CONCRETE (MISCELLANEOUS M3 240.0000 48,000.00 132.040 31,689.60 CONSTRUCTION) 74 MINOR CONCRETE (GUTTER) M 400.0000 292,000.00 509.760 203,904.00 F) 75 MISCELLANEOUS IRON AND STEEL KG 1.7500 44,768.50 10,003.000 17,505.25 SF) 76 MANHOLE FRAME AND COVER EA 275.0000 2,750.00 11.000 3,025.00 S) 77 MISCELLANEOUS METAL KG 6.0000 69,420.00 300.000 1,800.00 SF)(RESTRAINER - CABLE TYPE) 78 MISCELLANEOUS METAL, DECK DRAIN KG 4.0000 89,200.00 3,800.000 15,200.00 SF) 79 MISCELLANEOUS METAL (BRIDGE) KG 1.0000 9,860.00 0.000 0.00 SF) 80 CHAIN LINK FENCE (TYPE CL-1.8) M 24.0000 42,960.00 263.620 6,326.88 S) 81 GUARD RAILING DELINEATOR EA 25.0000 100.00 0.000 0.00 82 INSTALL MEDIAN MILEAGE PANEL EA 75.0000 2,700.00 0.000 0.00 83 METAL BEAM GUARD RAILING (WOOD POST) M 65.0000 42,900.00 11.400 741.00 294.500 19,142.50 S) 84 CONCRETE BARRIER (TYPE 50A) M 100.0000 900.00 9.000 900.00 F) PROGRAM CAS145 PAGE 8 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 CABLE RAILING M 20.0000 12,500.00 625.000 12,500.00 SF) 86 TERMINAL SYSTEM (TYPE SRT) EA 2,500.0000 50,000.00 10.000 25,000.00 S) 87 TERMINAL SYSTEM (TYPE CAT) EA 4,500.0000 4,500.00 0.000 0.00 S) 88 TERMINAL SYSTEM (TYPE CAT) BACKUP EA 500.0000 500.00 0.000 0.00 S) 89 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 700.0000 18,200.00 1.000 700.00 8.000 5,600.00 S) 90 CRASH CUSHION, SAND FILLED EA 4,000.0000 8,000.00 0.000 0.00 S) 91 CRASH CUSHION (ADIEM) EA 18,000.0000 36,000.00 0.000 0.00 S) 92 CONCRETE BARRIER (TYPE 60) M 100.0000 230,000.00 1,455.340 145,534.00 93 CONCRETE BARRIER (TYPE 60W) M 85.0000 23,800.00 0.000 0.00 94 CONCRETE BARRIER (TYPE 60A) M 230.0000 223,790.00 0.000 0.00 F) 95 CONCRETE BARRIER (TYPE 60C) M 100.0000 66,000.00 0.000 0.00 96 CONCRETE BARRIER (TYPE 60D) M 135.0000 58,590.00 290.000 39,150.00 F) 97 CONCRETE BARRIER (TYPE 60D MOD) M 85.0000 37,570.00 0.000 0.00 F) 98 CONCRETE BARRIER (TYPE 60E) M 140.0000 53,200.00 64.600 9,044.00 99 CONCRETE BARRIER (TYPE 736) M 145.0000 394,255.00 781.000 113,245.00 F) 00 CONCRETE BARRIER (TYPE 736 MOD) M 160.0000 240,800.00 843.200 134,912.00 F) 01 CONCRETE BARRIER (TYPE 736A) M 120.0000 237,360.00 1,131.300 135,756.00 F) 02 CONCRETE BARRIER (TYPE 736A MOD) M 165.0000 132,165.00 0.000 0.00 F) 03 THERMOPLASTIC PAVEMENT MARKING M2 25.0000 9,750.00 0.000 0.00 S) 04 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8000 45,920.00 0.000 0.00 S) 05 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 10,000.00 0.000 0.00 S) 06 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 4,305.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 07 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6000 26,640.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 08 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 860.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 09 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2500 1,850.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 10 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 12,100.00 1,061.000 1,061.00 S) 11 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 16,180.00 594.000 1,188.00 S) PROGRAM CAS145 PAGE 9 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 LIGHTING (TEMPORARY) LS 125,000.0000 125,000.00 0.727 90,875.00 S) 13 HIGHWAY ADVISORY RADIO (LOCATION OR043) LS 40,000.0000 40,000.00 0.142 5,680.00 S) 14 SIZE 78 CONDUIT M 45.0000 9,450.00 164.000 7,380.00 S) (TRENCHED IN UNPAVED AREA) 15 SIZE 78 TYPE 1 CONDUIT (JACKED) M 80.0000 6,400.00 76.000 6,080.00 S) 16 TWO-SIZE 103 CONDUITS M 85.0000 40,800.00 184.000 15,640.00 S) (TRENCHED IN UNPAVED AREA) 17 TWO-SIZE 103 CONDUITS M 115.0000 109,250.00 131.000 15,065.00 S) (TRENCHED IN ASPHALT) 18 TWO-SIZE 103 TYPE 1 CONDUITS M 135.0000 31,050.00 230.000 31,050.00 S) (JACKED) 19 TWO-SIZE 103 TYPE 1 CONDUITS M 60.0000 162,000.00 2,671.600 160,296.00 S) (TRENCHED IN CONCRETE) 20 SIZE 25 INNERDUCT M 5.0000 60,500.00 0.000 0.00 S) 21 SIZE 32 INNERDUCT M 8.0000 52,080.00 0.000 0.00 S) 22 COMMUNICATION CONDUIT (BRIDGE) M 110.0000 25,520.00 180.000 19,800.00 SF) 23 MODIFY TRAFFIC MONITORING STATION LS 15,000.0000 15,000.00 0.635 9,525.00 S) 24 TRAFFIC MONITORING STATION LS 10,000.0000 10,000.00 0.051 510.00 S) (RELOCATE - LOCATION 2714) 25 TRAFFIC MONITORING STATION LS 20,000.0000 20,000.00 0.633 12,660.00 S) (LOCATION 2163) 26 TRAFFIC MONITORING STATION LS 30,000.0000 30,000.00 0.668 20,040.00 S) (LOCATION 2363) 27 CLOSED CIRCUIT TELEVISION CAMERA LS 10,000.0000 10,000.00 0.172 1,720.00 S) (RELOCATE - LOCATION PO226) 28 CLOSED CIRCUIT TELEVISION CAMERA LS 35,000.0000 35,000.00 0.246 8,610.00 S) (LOCATION OR043) 29 CLOSED CIRCUIT TELEVISION CAMERA LS 30,000.0000 30,000.00 0.517 15,510.00 S) (LOCATION PO247) 30 CABLE NODE (RELOCATE - LOCATION PO237) LS 8,000.0000 8,000.00 0.285 2,280.00 S) 31 VIDEO NODE (LOCATION PO247) LS 10,000.0000 10,000.00 0.000 0.00 S) 32 EQUIPMENT AT SAN GABRIEL VALLEY HUB LS 50,000.0000 50,000.00 0.000 0.00 S) 33 COLLECTOR METERING SYSTEM LS 35,000.0000 35,000.00 0.554 19,390.00 S) 34 RAMP METERING SYSTEM (LOCATION 1) LS 30,000.0000 30,000.00 0.246 7,380.00 S) 35 RAMP METERING SYSTEM (LOCATION 2) LS 30,000.0000 30,000.00 0.852 25,560.00 S) 36 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 20,000.0000 20,000.00 0.000 0.00 S) 37 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 10,000.0000 10,000.00 1.000 10,000.00 S) 38 MODIFY LIGHTING AND SIGN ILLUMINATION LS 65,000.0000 65,000.00 0.060 3,900.00 0.577 37,505.00 S) PROGRAM CAS145 PAGE 10 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 39 12 SINGLEMODE FIBER OPTIC CABLE M 2.0000 5,560.00 0.000 0.00 S) 40 36 SINGLEMODE FIBER OPTIC CABLE M 4.0000 20,320.00 0.000 0.00 S) 41 48 SINGLEMODE FIBER OPTIC CABLE M 6.0000 18,360.00 0.000 0.00 S) 42 72 SINGLEMODE FIBER OPTIC CABLE M 7.0000 21,350.00 0.000 0.00 S) 43 FIBER OPTIC SPLICE CLOSURE EA 1,000.0000 7,000.00 0.000 0.00 S) 44 TWISTED PAIR SPLICE CLOSURE EA 900.0000 3,600.00 0.000 0.00 S) 45 TWISTED PAIR CABLE (6 PAIR) M 8.0000 2,400.00 0.000 0.00 S) 46 TWISTED PAIR CABLE (50 PAIR) M 9.0000 18,720.00 0.000 0.00 S) 47 NO. 6 PULL BOX EA 800.0000 4,000.00 0.000 0.00 S) 48 COMMUNICATION PULL BOX EA 1,500.0000 28,500.00 14.000 21,000.00 S) 49 REMOVE PULL BOX EA 200.0000 1,600.00 5.000 1,000.00 S) 50 SPLICE VAULT EA 3,200.0000 16,000.00 5.000 16,000.00 S) 51 SYSTEM TESTING AND DOCUMENTATION LS 60,000.0000 60,000.00 0.112 6,720.00 S) PROGRAM CAS145 PAGE 11 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1257U4 TIME 08:32 AM ESTIMATE NO. 28 BID OPENING 02/27/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: SANDOVAL, MARTIN DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,329,366.08 27,553,663.07 ADJUSTMENT OF COMPENSATION 0.00 224,518.50 EXTRA WORK 39,546.77 1,035,132.69 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,368,912.85 28,813,314.26 52 MOBILIZATION LS 4691,000.0000 4,691,000.00 1.000 4,691,000.00 ORIGINAL CONTRACT AMOUNT 50,582,426.70 TOTAL WORK COMPLETED 1,368,912.85 33,504,314.26 MATERIALS ON HAND ON SITE 246,159.11 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -7,032.00 -202,954.05 TOTAL 1,361,880.85 33,547,519.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/23/03 920 05/06/03 05/08/03 10/10/06 473 55 0 1 63% 59% PROGRESS IS SATISFACTORY SANDOVAL, MARTIN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/05