PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/08 EST. NO.18 TIME 02:17 PM R.E. NAME: BASHOURA, YANINA 07-1294V4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0238 137.91 E.W. @ F.A.(+) 101408 N 0527.0 0245 580.18 090208 N 0543.0 0249 1,540.00 082808 N 0494.0 0250 175.38 090308 N 0495.0 0251 1,248.69 090908 N 0496.0 0252 513.89 091908 N 0497.0 0253 888.36 092108 N 0498.0 0255 513.89 092308 N 0501.0 0256 439.50 092408 N 0502.0 0257 88.49 092608 N 0503.0 0258 272.23 100208 N 0504.0 0259 416.61 100308 N 0505.0 0260 1,048.03 100608 N 0506.0 0261 29.50 101408 N 0507.0 002 0026 442.07 E.W. @ F.A.(+) 091808 Y 0531.0 0027 1,791.03 092308 Y 0532.0 0028 162.68 032708 Y 0535.0 0029 313.66 072108 Y 0536.0 0030 1,264.50 071508 N 0433.0 0031 1,034.93 072108 N 0434.0 004 0015 619.60 A.C. @ U.P.(+) 080108 N 0508.0 013 0002 548.96 E.W. @ F.A.(+) 091608 N 0509.0 0003 548.96 092508 N 0510.0 015 0072 596.16 E.W. @ F.A.(+) 090808 N 0511.0 0073 226.33 100508 N 0515.0 024 0022 1,184.15 E.W. @ F.A.(+) 092408 N 0516.0 029 0035 768.68 E.W. @ F.A.(+) 110607 N 0361.0 030 0004 1,783.81 E.W. @ F.A.(+) 081508 N 0517.0 0005 822.33 092208 N 0518.0 0006 325.78 092508 N 0519.0 042 0002 1,609.97 E.W. @ F.A.(+) 071108 N 0424.0 045 0004 6,362.61 E.W. @ L.S.(+) 102008 N LS-4 0 059 0001 934.72 E.W. @ F.A.(+) 072108 N 0520.0 0002 1,208.68 072608 N 0521.0 0003 1,607.92 072708 N 0522.0 0004 552.32 073008 N 0523.0 062 0001 2,002.30 E.W. @ F.A.(+) 093008 N 0524.0 0003 886.89 100308 N 0526.0 063 0001 791.61 E.W. @ F.A.(+) 073108 N 0534.0 066 0001 328.52 E.W. @ F.A.(+) 092208 N 0530.0 36,611.83 TOTAL THIS ESTIMATE 1,023,121.87 TOTAL PREVIOUS ESTIMATE 1,059,733.70 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/08 EST. NO.18 TIME 02:17 PM R.E. NAME: BASHOURA, YANINA 07-1294V4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION VARIOUS -10,000.00 09 MAR.08, APR.08 -10,000.00 13 MAR 08, APR 08 10,000.00 14 VARIOUS 10,000.00 14 JULY 08, AUG 08 -10,000.00 17 JULY 08, AUG 08 10,000.00 18 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 LOCATION PROGRESS ESTIMATE 07-LA-60-11.8/23.3 ----------------- SKANSKA USA CIVIL WEST CALIF IN LOS ANGELES COUNTY AT HACIENDA 1995 AGUA MANSA ROAD HEIGHTS AND ROWLAND HEIGHTS AT RIVERSIDE, CA 92509 VARIOUS LOCATIONS FED. AID NO. ACNH-P060(130)E ,CMLN-6207(40)E CONSTRUCT HOV LANE AND SOUNDWALLS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.500 2,500.00 02 TIME-RELATED OVERHEAD WDAY 2,700.0000 2,160,000.00 19.000 51,300.00 331.000 893,700.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 33.0000 43,560.00 1,745.700 57,608.10 04 TEMPORARY FENCE (TYPE ESA) M 16.0000 3,200.00 180.000 2,880.00 05 TEMPORARY SUPPORT LS 9,000.0000 9,000.00 0.000 0.00 06 PREPARE STORM WATER POLLUTION LS 15,000.0000 15,000.00 0.750 11,250.00 PREVENTION PLAN 07 WATER POLLUTION CONTROL LS 550,000.0000 550,000.00 0.040 22,000.00 0.729 400,950.00 08 CONSTRUCTION AREA SIGNS LS 100,000.0000 100,000.00 0.311 31,100.00 S) 09 TRAFFIC CONTROL SYSTEM LS 1245,000.0000 1,245,000.00 0.026 32,370.00 0.462 575,190.00 S) 10 TYPE III BARRICADE EA 100.0000 11,000.00 0.000 0.00 S) 11 TEMPORARY PAVEMENT MARKING (PAINT) M2 56.0000 840.00 1.400 78.40 48.400 2,710.40 S) 12 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.7500 56,400.00 751.000 563.25 74,835.780 56,126.84 S) 13 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 25,200.00 14.000 490.00 644.000 22,540.00 S) 14 TEMPORARY PAVEMENT MARKER EA 3.0000 18,030.00 5,267.000 15,801.00 S) 15 TEMPORARY TERMINAL SECTION (TYPE K) EA 2,500.0000 2,500.00 2.000 5,000.00 S) 16 TEMPORARY RAILING (TYPE K) M 37.0000 2,656,600.00 548.580 20,297.46 34,155.990 1,263,771.63 S) 17 TEMPORARY CRASH CUSHION MODULE EA 250.0000 172,500.00 54.000 13,500.00 589.000 147,250.00 S) 18 ABANDON CULVERT M 65.0000 5,200.00 60.600 3,939.00 19 REMOVE WOOD FENCE M 25.0000 1,125.00 45.000 1,125.00 20 REMOVE CHAIN LINK FENCE M 35.0000 29,400.00 689.600 24,136.00 S) 21 REMOVE METAL BEAM GUARD RAILING M 35.0000 140,000.00 3.810 133.35 3,726.250 130,418.75 S) 22 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.5000 55,050.00 22,076.000 33,114.00 S) STRIPE PROGRAM CAS145 PAGE 2 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.0000 164,200.00 45,690.000 91,380.00 S) 24 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 25.0000 8,500.00 53.230 1,330.75 S) 25 REMOVE PAVEMENT MARKER EA 1.0000 43,600.00 27,784.000 27,784.00 S) 26 REMOVE ROADSIDE SIGN EA 225.0000 4,500.00 6.000 1,350.00 27 REMOVE SIGN STRUCTURE EA 6,000.0000 222,000.00 19.000 114,000.00 28 REMOVE BRIDGE MOUNTED SIGN EA 4,000.0000 32,000.00 3.000 12,000.00 29 REMOVE ASPHALT CONCRETE DIKE M 4.0000 10,240.00 2,518.320 10,073.28 30 REMOVE PIPE M 10.0000 39,100.00 1,137.700 11,377.00 31 REMOVE INLET EA 750.0000 41,250.00 1.000 750.00 26.000 19,500.00 32 REMOVE HEADWALL EA 450.0000 8,100.00 2.000 900.00 18.000 8,100.00 33 REMOVE JUNCTION BOX EA 1,300.0000 26,000.00 5.000 6,500.00 34 REMOVE MASONRY WALL M2 22.0000 28,600.00 1,290.100 28,382.20 35 RELOCATE ROADSIDE SIGN-ONE POST EA 350.0000 1,400.00 0.000 0.00 36 RELOCATE ROADSIDE SIGN-TWO POST EA 600.0000 1,800.00 1.500 900.00 S) 37 MODIFY INLET EA 3,725.0000 55,875.00 3.000 11,175.00 9.400 35,015.00 38 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 24,100.00 19,686.440 196,864.40 S) 39 REMOVE CONCRETE M3 170.0000 25,500.00 215.220 36,587.40 40 REMOVE CONCRETE (CURB AND GUTTER) M 26.0000 28,080.00 124.930 3,248.18 41 REMOVE CONCRETE BARRIER (TYPE 50) M 27.0000 445,500.00 42.700 1,152.90 5,375.700 145,143.90 42 REMOVE CONCRETE BARRIER (TYPE 27 MOD) M 35.0000 35,700.00 1,013.900 35,486.50 43 REMOVE CONCRETE BARRIER (TYPE 60) M 50.0000 4,050.00 0.000 0.00 44 CLEAN BRIDGE DECK M2 35.0000 291,620.00 0.000 0.00 45 REMOVE SOUND WALL M 28.0000 31,080.00 1,104.900 30,937.20 46 ACCESS OPENING, SOFFIT EA 2,000.0000 24,000.00 9.750 19,500.00 47 CAP INLET AND JUNCTION BOX EA 2,225.0000 8,900.00 2.000 4,450.00 48 BRIDGE REMOVAL, LOCATION A LS 53,000.0000 53,000.00 1.000 53,000.00 F) 49 BRIDGE REMOVAL, LOCATION B LS 60,000.0000 60,000.00 1.000 60,000.00 F) PROGRAM CAS145 PAGE 3 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 BRIDGE REMOVAL (PORTION), LOCATION A LS 26,000.0000 26,000.00 1.000 26,000.00 51 BRIDGE REMOVAL (PORTION), LOCATION B LS 20,000.0000 20,000.00 1.000 20,000.00 52 BRIDGE REMOVAL (PORTION), LOCATION C LS 12,000.0000 12,000.00 1.000 12,000.00 53 BRIDGE REMOVAL (PORTION), LOCATION D LS 25,000.0000 25,000.00 1.000 25,000.00 54 BRIDGE REMOVAL (PORTION), LOCATION E LS 7,000.0000 7,000.00 0.000 0.00 55 BRIDGE REMOVAL (PORTION), LOCATION F LS 7,000.0000 7,000.00 0.000 0.00 56 BRIDGE REMOVAL (PORTION), LOCATION G LS 8,000.0000 8,000.00 0.000 0.00 57 BRIDGE REMOVAL (PORTION), LOCATION H LS 4,000.0000 4,000.00 0.500 2,000.00 58 BRIDGE REMOVAL (PORTION), LOCATION I LS 8,000.0000 8,000.00 0.500 4,000.00 59 BRIDGE REMOVAL (PORTION), LOCATION J LS 4,000.0000 4,000.00 0.500 2,000.00 60 CLEARING AND GRUBBING LS 350,000.0000 350,000.00 0.900 315,000.00 61 ROADWAY EXCAVATION M3 17.0000 1,955,000.00 17,126.300 291,147.10 58,100.610 987,710.37 62 ROADWAY EXCAVATION (TYPE Z-3) M3 114.0000 177,840.00 1,560.000 177,840.00 (AERIALLY DEPOSITED LEAD) 63 ROADWAY EXCAVATION (TYPE Y-2) M3 17.0000 243,100.00 15,300.000 260,100.00 (AERIALLY DEPOSITED LEAD) 64 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.950 4,750.00 65 STRUCTURE EXCAVATION (BRIDGE) M3 230.0000 269,330.00 1,168.000 268,640.00 F) 66 STRUCTURE EXCAVATION (RETAINING WALL) M3 35.0000 966,875.00 26,011.000 910,385.00 F) 67 STRUCTURE EXCAVATION (TYPE Z-1) M3 114.0000 9,690.00 0.000 0.00 F) (AERIALLY DEPOSITED LEAD) 68 STRUCTURE EXCAVATION (TYPE Z-2) M3 114.0000 56,202.00 482.000 54,948.00 F) (AERIALLY DEPOSITED LEAD) 69 STRUCTURE EXCAVATION (TYPE Z-3) M3 114.0000 414,732.00 3,424.000 390,336.00 F) (AERIALLY DEPOSITED LEAD) 70 STRUCTURE EXCAVATION (TYPE Y-2) M3 35.0000 360,990.00 9,311.000 325,885.00 F) (AERIALLY DEPOSITED LEAD) 71 STRUCTURE BACKFILL (BRIDGE) M3 85.0000 81,685.00 538.000 45,730.00 F) 72 STRUCTURE BACKFILL (RETAINING WALL) M3 63.0000 1,901,529.00 313.400 19,744.20 24,393.050 1,536,762.15 F) 73 PERVIOUS BACKFILL MATERIAL (RETAINING M3 150.0000 89,400.00 500.000 75,000.00 F) WALL) 74 SAND BACKFILL M3 125.0000 8,750.00 66.300 8,287.50 75 DITCH EXCAVATION M3 56.0000 53,200.00 482.440 27,016.64 76 HIGHWAY PLANTING LS 516,000.0000 516,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 MULCH M3 35.0000 340,900.00 0.000 0.00 S) 78 FIBER (EROSION CONTROL) KG 30.0000 163,500.00 1,709.300 51,279.00 4,742.020 142,260.60 S) 79 COMPOST (EROSION CONTROL) M3 20.0000 6,000.00 7.530 150.60 20.890 417.80 S) 80 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 5,000.0000 80,000.00 1.000 5,000.00 2.000 10,000.00 S) 81 PURE LIVE SEED (EROSION CONTROL) KG 185.0000 16,650.00 18.830 3,483.55 52.230 9,662.55 S) 82 STABILIZING EMULSION (EROSION CONTROL) KG 100.0000 41,000.00 128.000 12,800.00 355.120 35,512.00 S) 83 MAINTAIN EXISTING PLANTED AREAS LS 120,000.0000 120,000.00 0.000 0.00 S) 84 PLANT ESTABLISHMENT WORK LS 75,000.0000 75,000.00 0.000 0.00 S) 85 MAINTAIN EXISTING IRRIGATION FACILITIES LS 85,000.0000 85,000.00 0.000 0.00 S) 86 IRRIGATION SYSTEM LS 375,000.0000 375,000.00 0.302 113,250.00 0.349 130,875.00 S) 87 NPS 3 SUPPLY LINE (BRIDGE) M 75.0000 24,000.00 0.000 0.00 88 200 MM WELDED STEEL PIPE CONDUIT M 325.0000 123,500.00 135.300 43,972.50 200.300 65,097.50 S) (6.35 MM THICK) 89 EXTEND 200 MM CONDUIT M 500.0000 1,000.00 0.000 0.00 S) 90 EXTEND 250 MM CONDUIT M 500.0000 1,500.00 0.000 0.00 S) 91 AGGREGATE BASE (APPROACH SLAB) M3 250.0000 8,750.00 0.000 0.00 92 CLASS 3 AGGREGATE BASE M3 35.0000 1,536,500.00 3,824.550 133,859.25 6,327.790 221,472.65 93 LEAN CONCRETE BASE M3 208.0000 5,928,000.00 0.000 0.00 94 ASPHALT CONCRETE (TYPE B) TONN 95.0000 2,422,500.00 8,549.860 812,236.70 95 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 21.0000 85,470.00 364.730 7,659.33 AREA) 96 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 5.5000 13,805.00 2,089.280 11,491.04 97 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 5.5000 3,135.00 260.270 1,431.49 98 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 5.5000 8,195.00 204.220 1,123.21 99 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 5.5000 34,650.00 4,775.000 26,262.50 00 CONCRETE PAVEMENT M3 256.0000 14,592,000.00 0.000 0.00 01 CONCRETE PAVEMENT M3 1,060.0000 1,452,200.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 02 RAPID STRENGTH CONCRETE BASE M3 875.0000 1,076,250.00 0.000 0.00 03 SEAL PAVEMENT JOINT M 8.5000 465,800.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 SEAL LONGITUDINAL ISOLATION JOINT M 11.0000 467,500.00 7,330.170 80,631.87 05 GRIND EXISTING CONCRETE M2 12.0000 456,000.00 18,034.500 216,414.00 S) PAVEMENT 06 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 550.0000 479,600.00 837.277 460,502.35 S) PILING 07 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 537.0000 895,716.00 1,525.112 818,985.14 S) PILING 08 900 MM CAST-IN-DRILLED-HOLE CONCRETE M 800.0000 37,200.00 25.650 20,520.00 39.965 31,972.00 S) PILING 09 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 235.0000 5,922,000.00 1,532.608 360,162.88 27,461.963 6,453,561.31 S) PILING (SOUND WALL) 10 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,115.0000 89,200.00 13.352 14,887.48 67.360 75,106.40 S) PILING (SOUND WALL) 11 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 775.0000 108,500.00 120.035 93,027.13 196.515 152,299.13 S) 12 PRESTRESSING CAST-IN-PLACE CONCRETE LS 56,000.0000 56,000.00 0.612 34,272.00 1.000 56,000.00 S) 13 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 400.0000 177,200.00 75.611 30,244.40 431.001 172,400.40 F) 14 STRUCTURAL CONCRETE, BRIDGE M3 1,150.0000 1,460,500.00 211.938 243,728.70 1,138.334 1,309,084.10 F) 15 STRUCTURAL CONCRETE, RETAINING WALL M3 525.0000 5,601,750.00 9,545.285 5,011,274.63 F) 16 STRUCTURAL CONCRETE, BARRIER SLAB M3 1,250.0000 67,500.00 0.000 0.00 F) 17 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,725.0000 231,150.00 0.000 0.00 F) (TYPE N) 18 STRUCTURAL CONCRETE, APPROACH SLAB M3 960.0000 308,160.00 0.000 0.00 (TYPE R) 19 CLASS 1 CONCRETE (BOX CULVERT) M3 1,450.0000 45,965.00 25.970 37,656.50 F) 20 MINOR CONCRETE (MINOR STRUCTURE) M3 1,750.0000 952,700.00 115.650 202,387.50 249.560 436,730.00 F) 21 MINOR CONCRETE (SOUND WALL) M3 650.0000 140,725.00 231.500 150,475.00 F) 22 MINOR CONCRETE (BACKFILL) M3 120.0000 5,520.00 45.500 5,460.00 46.000 5,520.00 F) 23 PAVING NOTCH EXTENSION M3 5,500.0000 47,850.00 0.000 0.00 24 FRACTURED RIB TEXTURE M2 55.0000 51,700.00 459.000 25,245.00 25 DRILL AND BOND DOWEL M 130.0000 71,760.00 117.300 15,249.00 349.100 45,383.00 26 DRILL AND BOND DOWEL (EPOXY CARTRIDGE) EA 46.0000 15,824.00 0.000 0.00 27 CLEAN EXPANSION JOINT M 27.0000 16,875.00 0.000 0.00 28 REFINISH BRIDGE DECK M2 110.0000 4,730.00 0.000 0.00 F) 29 CORE CONCRETE (0 - 50 MM) M 215.0000 71,380.00 71.400 15,351.00 S) 30 CORE CONCRETE (51 MM - 100 MM) M 215.0000 2,150.00 0.000 0.00 S) PROGRAM CAS145 PAGE 6 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 CORE CONCRETE (101 MM - 150 MM) M 329.0000 658.00 0.000 0.00 S) 32 CORE CONCRETE (151 MM - 200 MM) M 548.0000 3,562.00 1.524 835.15 S) 33 SOUND WALL (MASONRY BLOCK) M2 243.0000 8,584,947.00 2,190.184 532,214.71 22,489.000 5,464,827.00 SF) 34 JOINT SEAL (MR 30 MM) M 145.0000 6,380.00 0.000 0.00 S) 35 JOINT SEAL (MR 15 MM) M 170.0000 77,945.00 0.000 0.00 S) 36 JOINT SEAL (MR 40 MM) M 200.0000 36,200.00 0.000 0.00 S) 37 BAR REINFORCING STEEL (BRIDGE) KG 2.6000 994,032.00 52,426.987 136,310.17 337,629.213 877,835.95 SF) 38 BAR REINFORCING STEEL (RETAINING WALL) KG 2.1000 1,372,098.00 593,146.682 1,245,608.03 SF) 39 BAR REINFORCING STEEL (BOX CULVERT) KG 4.5000 18,315.00 3,371.000 15,169.50 S) 40 HEADED BAR REINFORCEMENT EA 84.0000 89,544.00 814.000 68,376.00 SF) 41 TREAT BRIDGE DECK M2 115.0000 958,180.00 0.000 0.00 F) 42 MEMBRANE WATERPROOFING M2 73.0000 10,439.00 19.500 1,423.50 143.000 10,439.00 SF) 43 FURNISH BRIDGE DECK TREATMENT MATERIAL L 55.0000 208,670.00 0.000 0.00 (LOW ODOR) 44 COLUMN CASING KG 10.0000 611,780.00 59,238.000 592,380.00 SF) 45 FURNISH SIGN STRUCTURE (TRUSS) KG 9.0000 5,481,540.00 0.000 0.00 F) 46 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 609,060.00 0.000 0.00 SF) 47 1372 MM CAST-IN-DRILLED-HOLE M 2,250.0000 117,000.00 0.000 0.00 S) CONCRETE PILE (SIGN FOUNDATION) 48 1524 MM CAST-IN-DRILLED-HOLE M 4,500.0000 2,025,000.00 51.400 231,300.00 132.600 596,700.00 S) CONCRETE PILE (SIGN FOUNDATION) 49 METAL (BARRIER MOUNTED SIGN) KG 6.5000 45,045.00 0.000 0.00 50 METAL (SOUND WALL MOUNTED SIGN) KG 9.0000 18,360.00 0.000 0.00 51 ROADSIDE SIGN - ONE POST EA 450.0000 1,800.00 0.000 0.00 52 ROADSIDE SIGN - TWO POST EA 900.0000 2,700.00 0.000 0.00 53 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 285.0000 2,280.00 0.000 0.00 METHOD) 54 INSTALL SIGN PANEL ON EXISTING FRAME M2 85.0000 1,190.00 0.000 0.00 55 INSTALL ROADSIDE SIGN PANEL ON EA 675.0000 8,775.00 0.000 0.00 EXISTING POST 56 INSTALL SIGN PANEL ON SOUND WALL EA 1,125.0000 10,125.00 0.000 0.00 57 450 MM REINFORCED CONCRETE PIPE M 190.0000 228,000.00 218.090 41,437.10 381.770 72,536.30 PROGRAM CAS145 PAGE 7 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 600 MM REINFORCED CONCRETE PIPE M 250.0000 265,000.00 332.200 83,050.00 1,192.300 298,075.00 59 750 MM REINFORCED CONCRETE PIPE M 335.0000 2,010.00 2.500 837.50 4.900 1,641.50 60 900 MM REINFORCED CONCRETE PIPE M 500.0000 15,000.00 3.100 1,550.00 12.700 6,350.00 61 1050 MM REINFORCED CONCRETE PIPE M 610.0000 1,830.00 6.900 4,209.00 62 JACKED 600 MM REINFORCED CONCRETE PIPE M 750.0000 18,000.00 21.640 16,230.00 (CLASS V) 63 JACKED 1200 MM REINFORCED CONCRETE PIPE M 4,000.0000 236,000.00 59.000 236,000.00 (CLASS V) 64 450 MM CORRUGATED STEEL PIPE M 200.0000 38,000.00 12.000 2,400.00 119.340 23,868.00 (2.01 MM THICK) 65 600 MM CORRUGATED STEEL PIPE M 575.0000 11,500.00 15.300 8,797.50 (2.01 MM THICK) 66 450 MM SLOTTED CORRUGATED STEEL PIPE M 235.0000 735,550.00 0.000 0.00 (2.01 MM THICK) 67 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 116.0000 9,280.00 47.100 5,463.60 (2.01 MM THICK) 68 450 MM CORRUGATED STEEL PIPE DOWNDRAIN M 119.0000 4,760.00 0.000 0.00 (2.01 MM THICK) 69 300 MM ENTRANCE TAPER EA 675.0000 8,100.00 10.200 6,885.00 70 GRATED LINE DRAIN M 110.0000 13,200.00 0.000 0.00 71 300 MM STEEL FLARED END SECTION EA 200.0000 3,200.00 13.000 2,600.00 72 450 MM STEEL FLARED END SECTION EA 265.0000 7,155.00 10.000 2,650.00 73 ROCK SLOPE PROTECTION M3 100.0000 9,000.00 1.720 172.00 46.500 4,650.00 (FACING, METHOD B) 74 MINOR CONCRETE (DITCH LINING) M3 1,500.0000 3,000.00 0.000 0.00 75 MINOR CONCRETE (CURB AND GUTTER) M3 320.0000 41,600.00 17.000 5,440.00 76 MISCELLANEOUS IRON AND STEEL KG 2.4000 103,692.00 1,250.000 3,000.00 SF) 77 MISCELLANEOUS METAL (BRIDGE) KG 10.0000 15,030.00 0.000 0.00 SF) 78 CHAIN LINK FENCE (TYPE CL-1.8) M 50.0000 29,000.00 57.000 2,850.00 183.500 9,175.00 S) 79 1.2 M CHAIN LINK GATE (TYPE CL-1.8) EA 2,250.0000 11,250.00 0.000 0.00 S) 80 INSTALL MEDIAN MILEAGE PANEL EA 85.0000 10,200.00 0.000 0.00 81 METAL BEAM GUARD RAILING M 85.0000 566,950.00 17.560 1,492.60 5,187.000 440,895.00 S) 82 CABLE RAILING M 130.0000 56,693.00 0.000 0.00 83 TRANSITION RAILING (TYPE WB) EA 2,800.0000 75,600.00 2.000 5,600.00 17.000 47,600.00 S) 84 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,125.0000 38,250.00 1.000 1,125.00 17.000 19,125.00 S) PROGRAM CAS145 PAGE 8 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,600.0000 56,000.00 1.000 5,600.00 6.000 33,600.00 S) 86 ALTERNATIVE FLARED TERMINAL SYSTEM EA 5,600.0000 156,800.00 1.000 5,600.00 19.000 106,400.00 S) 87 CRASH CUSHION (REACT 9SCBS) EA 58,000.0000 58,000.00 0.000 0.00 S) 88 CONCRETE BARRIER (TYPE 60) M 170.0000 66,300.00 0.000 0.00 89 CONCRETE BARRIER (TYPE 60D) M 675.0000 209,250.00 0.000 0.00 90 CONCRETE BARRIER (TYPE 60G) M 230.0000 3,565,000.00 0.000 0.00 91 CONCRETE BARRIER (TYPE 60GA MODIFIED) M 350.0000 214,025.00 0.000 0.00 92 CONCRETE BARRIER (TYPE 60GC) M 365.0000 156,950.00 0.000 0.00 93 CONCRETE BARRIER (TYPE 60GE MODIFIED) M 345.0000 11,040.00 0.000 0.00 94 CONCRETE BARRIER (TYPE 60GR) M 400.0000 152,000.00 0.000 0.00 95 CONCRETE BARRIER (TYPE 60R) M 400.0000 36,000.00 0.000 0.00 96 CONCRETE BARRIER (TYPE 736A MODIFIED) M 230.0000 736,920.00 22.126 5,088.98 1,792.074 412,177.02 97 CONCRETE BARRIER (TYPE 736A) M 247.0000 125,970.00 0.000 0.00 98 CONCRETE BARRIER (TYPE 736 MODIFIED) M 231.0000 86,394.00 99.000 22,869.00 99.000 22,869.00 F) 99 CONCRETE BARRIER (TYPE 736S MODIFIED) M 239.0000 19,120.00 14.534 3,473.63 F) 00 CONCRETE BARRIER (TYPE 736SV) M 480.0000 3,192,000.00 243.608 116,931.84 5,747.139 2,758,626.72 01 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 02 CONCRETE BARRIER (TYPE 736SV MODIFIED) M 365.0000 4,745.00 0.000 0.00 F) 03 THERMOPLASTIC PAVEMENT MARKING M2 45.0000 49,950.00 0.000 0.00 S) 04 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1500 188,600.00 12,243.000 14,079.45 S) 05 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 19,750.00 676.000 1,690.00 S) 06 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 6,420.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 07 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 11,200.00 0.000 0.00 S) 08 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 115,000.00 48,872.000 48,872.00 S) (BROKEN 10.98 M - 3.66 M) 09 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 2,470.00 553.000 553.00 S) (BROKEN 5.18 M - 2.14 M) 10 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 79,500.00 13,416.000 33,540.00 S) 11 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 83,600.00 3,653.000 14,612.00 S) PROGRAM CAS145 PAGE 9 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 LIGHTING (TEMPORARY) LS 240,000.0000 240,000.00 0.420 100,800.00 S) 13 LIGHTING CONDUIT (BRIDGE) LS 30,000.0000 30,000.00 0.395 11,850.00 0.427 12,810.00 S) 14 MODIFY COMMUNICATION SYSTEM ROUTING LS 3200,000.0000 3,200,000.00 0.071 227,200.00 0.185 592,000.00 S) 15 ELECTRIC SERVICE (IRRIGATION) LS 30,000.0000 30,000.00 0.000 0.00 S) 16 MODIFY ELECTRIC SERVICE (IRRIGATION) LS 12,000.0000 12,000.00 0.000 0.00 S) 17 MODIFY TRAFFIC MONITORING STATION LS 440,000.0000 440,000.00 0.229 100,760.00 S) 18 MODIFY AUTOMATIC VEHICLE CLASSIFICATION LS 50,000.0000 50,000.00 0.000 0.00 S) STATION 19 MODIFY RAMP METERING SYSTEM LS 660,000.0000 660,000.00 0.081 53,460.00 20 MODIFY SIGNAL AND LIGHTING LS 8,000.0000 8,000.00 0.000 0.00 S) 21 MODIFY LIGHTING AND SIGN ILLUMINATION LS 1800,000.0000 1,800,000.00 0.034 61,200.00 0.304 547,200.00 S) 22 MODIFY SOFFIT LIGHTING LS 25,000.0000 25,000.00 0.189 4,725.00 S) 23 RELOCATE CLOSED CIRCUIT TELEVISION LS 32,000.0000 32,000.00 0.000 0.00 S) CAMERA (LOCATION PO 120) 24 RELOCATE CLOSED CIRCUIT TELEVISON LS 34,000.0000 34,000.00 0.060 2,040.00 S) CAMERA (LOCATION PO 132) 25 RELOCATE CLOSED CIRCUIT TELEVISION LS 75,000.0000 75,000.00 0.000 0.00 S) CAMERA (LOCATION PO 142) 26 RELOCATE CLOSED CIRCUIT TELEVISION LS 32,000.0000 32,000.00 0.000 0.00 S) CAMERA (LOCATION PO 144) 27 RELOCATE CHANGEABLE MESSAGE SIGN LS 175,000.0000 175,000.00 0.000 0.00 S) (CMS 74) 28 SYSTEM TESTING AND DOCUMENTATION LS 56,000.0000 56,000.00 0.000 0.00 S) 29 MODIFY DATA NODE (LOCATION PO 159) LS 60,000.0000 60,000.00 0.000 0.00 S) 30 MODIFY VIDEO NODE (LOCATION PO 159) LS 30,000.0000 30,000.00 0.000 0.00 S) 31 MODIFY CABLE NODE (LOCATION PO 117) LS 50,000.0000 50,000.00 0.000 0.00 S) 32 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 33 REMOVE TRAFFIC STRIPE M 3.0000 183,000.00 493.000 1,479.00 2,430.140 7,290.42 PROGRAM CAS145 PAGE 10 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-1294V4 TIME 02:17 PM ESTIMATE NO. 18 BID OPENING 01/25/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: BASHOURA, YANINA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,348,917.05 42,102,445.16 ADJUSTMENT OF COMPENSATION 619.60 -5,904.84 EXTRA WORK 35,992.23 1,065,638.54 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,385,528.88 43,162,178.86 34 MOBILIZATION LS 50,000.0000 10,050,000.00 0.950 9,547,500.00 ORIGINAL CONTRACT AMOUNT 113,996,562.00 TOTAL WORK COMPLETED 3,385,528.88 52,709,678.86 MATERIALS ON HAND ON SITE 332,038.87 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 3,395,528.88 53,041,717.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/18/07 800 05/07/07 08/03/07 08/30/10 331 35 0 0 46% 59% PROGRESS IS SATISFACTORY BASHOURA, YANINA RESIDENT ENGINEER PROGRAM CAS145 DATE 10/23/08